XML 43 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Disclosures FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. See Note 8 – Fair Value Measurements under Part II, Item 8, of the Form 10-K for information related to hierarchy levels and valuation techniques.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in the three months ended March 31, 2024 or 2023. At March 31, 2024, and December 31, 2023, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of March 31, 2024, and December 31, 2023:
March 31, 2024December 31, 2023
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Fuel oils$2 $ $ $2 $$— $— $
Natural gas 3  3 — — 
Power  2 2 — — 
Uranium    — — 
Total derivative assets – commodity contracts$2 $3 $2 $7 $$$14 $19 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$868 $ $ $868 $787 $— $— $787 
Debt securities:
U.S. Treasury and agency securities 145  145 — 150 — 150 
Corporate bonds 139  139 — 136 — 136 
Other 72  72 — 68 — 68 
Total nuclear decommissioning trust fund$868 $356 $ $1,224 
(a) 
$787 $354 $— $1,141 
(a) 
Total Ameren Missouri$870 $359 $2 $1,231 $789 $357 $14 $1,160 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$ $1 $3 $4 $— $$$
Power    — — — — 
Total Ameren Illinois$ $1 $3 $4 $— $$$
Ameren
Derivative assets – commodity contracts(b)
$2 $4 $5 $11 $$$16 $22 
Nuclear decommissioning trust fund(c)
868 356  1,224 
(a) 
787 354 — 1,141 
(a) 
Total Ameren$870 $360 $5 $1,235 $789 $358 $16 $1,163 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$1 $ $ $1 $$— $— $
Natural gas 18 1 19 — 19 22 
Power    — — 
Total Ameren Missouri$1 $18 $1 $20 $$19 $$25 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$2 $61 $8 $71 $$60 $11 $75 
Power  54 54 — — 68 68 
Total Ameren Illinois$2 $61 $62 $125 $$60 $79 $143 
Ameren
Derivative liabilities – commodity contracts(b)
$3 $79 $63 $145 $$79 $83 $168 
(a)Balance excludes $8 million and $9 million of cash and cash equivalents, receivables, payables, and accrued income, net, for March 31, 2024, and December 31, 2023, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of the fair value of Ameren’s nuclear decommissioning trust fund by investment type.
Level 3 fuel oils, natural gas, and uranium derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2024 and 2023:
20242023
Ameren MissouriAmeren IllinoisAmerenAmeren MissouriAmeren IllinoisAmeren
For the three months ended March 31:
Beginning balance at January 1
$4 $(68)$(64)$12 $(33)$(21)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities(1)10 9 (6)(20)(26)
Settlements(1)4 3 (1)— 
Ending balance at March 31
$2 $(54)$(52)$$(52)$(47)
Change in unrealized gains/(losses) related to assets/liabilities held at March 31
$ $11 $11 $(2)$(18)$(20)
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to either net income or other comprehensive income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of March 31, 2024, and December 31, 2023:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2024
Power(c)
$2$(54)Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
22 – 68
45
Nodal basis ($/MWh)
(8) – (2)
(5)
2023
Power(c)
$5$(69)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
31 – 65
43
Nodal basis ($/MWh)
(8) – (1)
(5)
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations use visible forward prices adjusted for nodal-to-hub basis differentials.
The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of long-term debt (including current portion) disclosed, but not recorded, at fair value as of March 31, 2024, and December 31, 2023:
Long-Term Debt (Including Current Portion):
Carrying
Amount(a)
Fair Value
Level 2Level 3Total
March 31, 2024
Ameren16,316 14,258 453 
(b) 
14,711 
Ameren Missouri6,686 5,923  5,923 
Ameren Illinois5,233 4,668  4,668 
December 31, 2023
Ameren15,970 14,366 467 
(b) 
14,833 
Ameren Missouri6,341 5,800 — 5,800 
Ameren Illinois5,232 4,867 — 4,867 
(a)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $114 million, $48 million, and $46 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of March 31, 2024. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $111 million, $45 million, and $47 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2023.
(b)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.
The Ameren Companies’ carrying amounts of cash, cash equivalents, and restricted cash approximate fair value and are considered Level 1 in the fair value hierarchy. The Ameren Companies’ short-term borrowings approximate fair value because of the short-term nature of these instruments and are considered Level 2 in the fair value hierarchy.