XML 45 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities:    
Net income $ 998 $ 915
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,063 1,016
Amortization of nuclear fuel 56 46
Amortization of debt issuance costs and premium/discounts 12 17
Deferred income taxes and investment tax credits, net 128 137
Allowance for equity funds used during construction (39) (31)
Stock-based compensation costs 21 18
Other 12 63
Changes in assets and liabilities:    
Receivables 54 (296)
Inventories (93) (103)
Accounts and wages payable (287) (128)
Taxes accrued 156 147
Regulatory assets and liabilities 15 (17)
Assets, other (78) (87)
Liabilities, other 51 19
Pension and other postretirement benefits (182) (49)
Counterparty collateral, net 144 (68)
Net cash provided by operating activities 2,031 1,599
Cash Flows From Investing Activities:    
Capital expenditures (2,571) (2,437)
Nuclear fuel expenditures (63) (22)
Purchases of securities – nuclear decommissioning trust fund (156) (176)
Sales and maturities of securities – nuclear decommissioning trust fund 136 163
Other (2) 14
Net cash used in investing activities (2,656) (2,458)
Cash Flows From Financing Activities:    
Dividends on common stock (496) (457)
Dividends paid to noncontrolling interest holders (4) (4)
Short-term debt, net 272 675
Maturities of long-term debt (100) (450)
Issuances of long-term debt 997 1,118
Issuances of common stock 28 29
Employee payroll taxes related to stock-based compensation (20) (16)
Debt issuance costs (12) (11)
Other (10) 0
Net cash provided by financing activities 655 884
Net change in cash, cash equivalents, and restricted cash 30 25
Cash, cash equivalents, and restricted cash at beginning of year 216 155
Cash, cash equivalents, and restricted cash at end of period 246 180
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 544 550
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 618 603
Amortization of nuclear fuel 56 46
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and investment tax credits, net (73) (17)
Allowance for equity funds used during construction (20) (17)
Other (12) 9
Changes in assets and liabilities:    
Receivables (119) (160)
Inventories (78) (19)
Accounts and wages payable (206) (192)
Taxes accrued 222 161
Regulatory assets and liabilities 65 (164)
Assets, other 12 (9)
Liabilities, other (5) 14
Pension and other postretirement benefits (67) (12)
Counterparty collateral, net 89 (72)
Net cash provided by operating activities 1,031 726
Cash Flows From Investing Activities:    
Capital expenditures (1,255) (1,237)
Nuclear fuel expenditures (63) (22)
Purchases of securities – nuclear decommissioning trust fund (156) (176)
Sales and maturities of securities – nuclear decommissioning trust fund 136 163
Other 0 17
Net cash used in investing activities (1,338) (1,255)
Cash Flows From Financing Activities:    
Dividends on preferred stock (3) (3)
Short-term debt, net (172) 13
Issuances of long-term debt 499 524
Debt issuance costs (7) (6)
Other (10) 0
Net cash provided by financing activities 307 528
Net change in cash, cash equivalents, and restricted cash 0 (1)
Cash, cash equivalents, and restricted cash at beginning of year 13 8
Cash, cash equivalents, and restricted cash at end of period 13 7
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 453 376
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 410 381
Amortization of debt issuance costs and premium/discounts 3 9
Deferred income taxes and investment tax credits, net 123 92
Allowance for equity funds used during construction (15) (14)
Other 31 19
Changes in assets and liabilities:    
Receivables 164 (138)
Inventories (15) (84)
Accounts and wages payable (77) 62
Taxes accrued 19 54
Regulatory assets and liabilities (45) 147
Assets, other (80) (70)
Liabilities, other 74 25
Pension and other postretirement benefits (74) (29)
Counterparty collateral, net 55 5
Net cash provided by operating activities 1,026 835
Cash Flows From Investing Activities:    
Capital expenditures (1,226) (1,145)
Other (3) 0
Net cash used in investing activities (1,229) (1,145)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net (205) 250
Maturities of long-term debt (100) (400)
Issuances of long-term debt 498 499
Capital contributions from parent 50 0
Debt issuance costs (5) (5)
Net cash provided by financing activities 237 343
Net change in cash, cash equivalents, and restricted cash 34 33
Cash, cash equivalents, and restricted cash at beginning of year 191 133
Cash, cash equivalents, and restricted cash at end of period $ 225 $ 166