XML 47 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows From Operating Activities:    
Net income $ 504 $ 462
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 703 665
Amortization of nuclear fuel 36 28
Amortization of debt issuance costs and premium/discounts 8 12
Deferred income taxes and investment tax credits, net 66 66
Allowance for equity funds used during construction (23) (19)
Stock-based compensation costs 14 12
Other (19) 33
Changes in assets and liabilities:    
Receivables 173 (187)
Inventories (44) (8)
Accounts and wages payable (335) (87)
Taxes accrued 93 94
Regulatory assets and liabilities (81) (74)
Assets, other (38) (35)
Liabilities, other 34 45
Pension and other postretirement benefits (114) (32)
Counterparty collateral, net 134 (103)
Net cash provided by operating activities 1,111 872
Cash Flows From Investing Activities:    
Capital expenditures (1,822) (1,538)
Nuclear fuel expenditures (50) (22)
Purchases of securities – nuclear decommissioning trust fund (81) (122)
Sales and maturities of securities – nuclear decommissioning trust fund 65 114
Other (1) 16
Net cash used in investing activities (1,889) (1,552)
Cash Flows From Financing Activities:    
Dividends on common stock (330) (305)
Dividends paid to noncontrolling interest holders (3) (3)
Short-term debt, net 260 475
Maturities of long-term debt (100) 0
Issuances of long-term debt 997 524
Issuances of common stock 16 17
Employee payroll taxes related to stock-based compensation (20) (16)
Debt issuance costs (9) (6)
Other (3) 0
Net cash provided by financing activities 808 686
Net change in cash, cash equivalents, and restricted cash 30 6
Cash, cash equivalents, and restricted cash at beginning of year 216 155
Cash, cash equivalents, and restricted cash at end of period 246 161
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 132 152
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 410 393
Amortization of nuclear fuel 36 28
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net 10 19
Allowance for equity funds used during construction (12) (10)
Other (20) 4
Changes in assets and liabilities:    
Receivables (9) (105)
Inventories (81) (7)
Accounts and wages payable (231) (159)
Taxes accrued 103 81
Regulatory assets and liabilities 28 (128)
Assets, other 13 12
Liabilities, other 21 24
Pension and other postretirement benefits (41) (8)
Counterparty collateral, net 81 (118)
Net cash provided by operating activities 443 181
Cash Flows From Investing Activities:    
Capital expenditures (914) (806)
Nuclear fuel expenditures (50) (22)
Purchases of securities – nuclear decommissioning trust fund (81) (122)
Sales and maturities of securities – nuclear decommissioning trust fund 65 114
Other 0 18
Net cash used in investing activities (980) (818)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 44 120
Issuances of long-term debt 499 524
Debt issuance costs (6) (6)
Other (3) 0
Net cash provided by financing activities 532 636
Net change in cash, cash equivalents, and restricted cash (5) (1)
Cash, cash equivalents, and restricted cash at beginning of year 13 8
Cash, cash equivalents, and restricted cash at end of period 8 7
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 328 273
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 271 251
Amortization of debt issuance costs and premium/discounts 2 6
Deferred income taxes and investment tax credits, net 70 55
Allowance for equity funds used during construction (10) (9)
Other 12 6
Changes in assets and liabilities:    
Receivables 182 (76)
Inventories 37 (1)
Accounts and wages payable (92) 76
Taxes accrued (36) 62
Regulatory assets and liabilities (105) 55
Assets, other (42) (43)
Liabilities, other 13 23
Pension and other postretirement benefits (46) (18)
Counterparty collateral, net 53 15
Net cash provided by operating activities 637 675
Cash Flows From Investing Activities:    
Capital expenditures (844) (699)
Other (2) 0
Net cash used in investing activities (846) (699)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net (147) 38
Maturities of long-term debt (100) 0
Issuances of long-term debt 498 0
Debt issuance costs (3) 0
Net cash provided by financing activities 247 37
Net change in cash, cash equivalents, and restricted cash 38 13
Cash, cash equivalents, and restricted cash at beginning of year 191 133
Cash, cash equivalents, and restricted cash at end of period $ 229 $ 146