XML 55 R14.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Disclosures FAIR VALUE MEASUREMENTSFair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. See Note 8 – Fair Value Measurements under Part II, Item 8, of the Form 10-K for information related to hierarchy levels and valuation techniques.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in the three and six months ended June 30, 2023 or 2022. At June 30, 2023, and December 31, 2022, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of June 30, 2023, and December 31, 2022:
June 30, 2023December 31, 2022
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Fuel oils$6 $ $ $6 $16 $— $— $16 
Natural gas 7  7 15 — 16 
Power  15 15 — — 14 14 
Uranium  2 2 — — 
Total derivative assets – commodity contracts$6 $7 $17 $30 $17 $15 $17 $49 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$727 $ $ $727 $618 $— $— $618 
Debt securities:
U.S. Treasury and agency securities 147  147 — 137 — 137 
Corporate bonds 126  126 — 122 — 122 
Other 69  69 — 70 — 70 
Total nuclear decommissioning trust fund$727 $342 $ $1,069 
(a)
$618 $329 $— $947 
(a)
Total Ameren Missouri$733 $349 $17 $1,099 $635 $344 $17 $996 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$ $9 $4 $13 $$28 $$34 
Power    — — 
Total Ameren Illinois$ $9 $4 $13 $$28 $11 $40 
Ameren
Derivative assets – commodity contracts(b)
$6 $16 $21 $43 $18 $43 $28 $89 
Nuclear decommissioning trust fund(c)
727 342  1,069 
(a)
618 329 — 947 
(a)
Total Ameren$733 $358 $21 $1,112 $636 $372 $28 $1,036 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$2 $ $ $2 $— $— $— $— 
Natural gas 13 3 16 — 
Power12  1 13 57 — 59 
Total Ameren Missouri$14 $13 $4 $31 $57 $$$68 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$1 $38 $7 $46 $— $19 $10 $29 
Power  68 68 — — 39 39 
Total Ameren Illinois$1 $38 $75 $114 $— $19 $49 $68 
Ameren
Derivative liabilities – commodity contracts(b)
$15 $51 $79 $145 $57 $25 $54 $136 
(a)Balance excludes $6 million and $11 million of cash and cash equivalents, receivables, payables, and accrued income, net, for June 30, 2023, and December 31, 2022, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of the fair value of Ameren’s nuclear decommissioning trust fund by investment type.
Level 3 fuel oils, natural gas, and uranium derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022:
20232022
Ameren MissouriAmeren IllinoisAmerenAmeren MissouriAmeren IllinoisAmeren
For the three months ended June 30:
Beginning balance at April 1
$5 $(52)$(47)$(53)$(74)$(127)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities14 (20)(6)(5)32 27 
Settlements(5)4 (1)22 (2)20 
Ending balance at June 30
$14 $(68)$(54)$(36)$(44)$(80)
Change in unrealized gains/(losses) related to assets/liabilities held at June 30
$14 $(20)$(6)$$30 $32 
For the six months ended June 30:
Beginning balance at January 1$12 $(33)$(21)$(15)$(117)$(132)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities8 (41)(33)(45)74 29 
Settlements(6)6  24 (1)23 
Ending balance at June 30
$14 $(68)$(54)$(36)$(44)$(80)
Change in unrealized gains/(losses) related to assets/liabilities held at June 30
$14 $(35)$(21)$(36)$72 $36 
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to either net income or other comprehensive income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of June 30, 2023, and December 31, 2022:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2023
Power(c)
$15$(69)Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
32 – 67
43
Nodal basis ($/MWh)
(9) – (1)
(5)
2022
Power(d)
$20$(41)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
38 – 89
51
Nodal basis ($/MWh)
(10) – (1)
(4)
Trend rate (%)
01
0
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations use visible forward prices adjusted for nodal-to-hub basis differentials.
(d)Valuations through 2031 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2031 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of financial assets and liabilities disclosed, but not recorded, at fair value as of June 30, 2023, and December 31, 2022:
Carrying
Amount
Fair Value
Level 1Level 2Level 3Total
June 30, 2023
Ameren:
Cash, cash equivalents, and restricted cash$246 $246 $ $ $246 
Short-term debt1,329  1,329  1,329 
Long-term debt (including current portion)14,678 
(a)
 12,745 453 
(b)
13,198 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$8 $8 $ $ $8 
Short-term debt373  373  373 
Long-term debt (including current portion)6,341 
(a)
 5,688  5,688 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$229 $229 $ $ $229 
Short-term debt117  117  117 
Long-term debt (including current portion)5,232 
(a)
 4,735  4,735 
December 31, 2022
Ameren:
Cash, cash equivalents, and restricted cash$216 $216 $— $— $216 
Investment in industrial development revenue bonds(c)
240 — 240 — 240 
Short-term debt1,070 — 1,070 — 1,070 
Long-term debt (including current portion)(c)
14,025 
(a)
— 11,989 464 
(b)
12,453 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$13 $13 $— $— $13 
Investment in industrial development revenue bonds(c)
240 — 240 — 240 
Short-term debt329 — 329 — 329 
Long-term debt (including current portion)(c)
6,086 
(a)
— 5,365 — 5,365 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$191 $191 $— $— $191 
Short-term debt264 — 264 — 264 
Long-term debt (including current portion)4,835 
(a)
— 4,320 — 4,320 
(a)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $105 million, $45 million, and $47 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of June 30, 2023. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $99 million, $41 million, and $44 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2022.
(b)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.
(c)Ameren and Ameren Missouri had an investment in industrial development revenue bonds, classified as held-to-maturity, that were equal to the finance obligation for the Audrain CT energy center. As of December 31, 2022, the carrying amount of the investment in industrial development revenue bonds and the finance obligation approximated fair value.