XML 103 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt And Equity Financings (Tables)
12 Months Ended
Dec. 31, 2022
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments
The following table presents long-term debt outstanding, including maturities due within one year, as of December 31, 2022 and 2021:
20222021
Ameren (Parent):
2.50% Senior unsecured notes due 2024
$450 $450 
3.65% Senior unsecured notes due 2026
350 350 
1.95% Senior unsecured notes due 2027
500 500 
1.75% Senior unsecured notes due 2028
450 450 
3.50% Senior unsecured notes due 2031
800 800 
Total long-term debt, gross2,550 2,550 
Less: Unamortized discount and premium(2)(2)
Less: Unamortized debt issuance costs(12)(15)
Long-term debt, net$2,536 $2,533 
Ameren Missouri:
Bonds and notes:
1.60% 1992 Series bonds due 2022(a)
$ $47 
3.50% Senior secured notes due 2024(b)
350 350 
2.95% Senior secured notes due 2027(b)
400 400 
3.50% First mortgage bonds due 2029(d)
450 450 
2.95% First mortgage bonds due 2030(d)
465 465 
2.15% First mortgage bonds due 2032(d)
525 525 
2.90% 1998 Series A bonds due 2033(a)
60 60 
2.90% 1998 Series B bonds due 2033(a)
50 50 
2.75% 1998 Series C bonds due 2033(a)
50 50 
5.50% Senior secured notes due 2034(b)
184 184 
5.30% Senior secured notes due 2037(b)
300 300 
8.45% Senior secured notes due 2039(b)(c)
350 350 
3.90% Senior secured notes due 2042(b)(c)
485 485 
3.65% Senior secured notes due 2045(b)
400 400 
4.00% First mortgage bonds due 2048(d)
425 425 
3.25% First mortgage bonds due 2049(d)
330 330 
2.625% First mortgage bonds due 2051(d)
550 550 
3.90% First mortgage bonds due 2052(d)
525 — 
Finance obligations:
City of Bowling Green agreement (Peno Creek CT) due 2022(e)
 
Audrain County agreement (Audrain County CT) due 2023(e)
240 240 
Total long-term debt, gross6,139 5,669 
Less: Unamortized discount and premium(12)(12)
Less: Unamortized debt issuance costs(41)(38)
Less: Maturities due within one year(240)(55)
Long-term debt, net$5,846 $5,564 
20222021
Ameren Illinois:
Bonds and notes:
2.70% Senior secured notes due 2022(f)
$ $400 
0.375% First mortgage bonds due 2023(g)
100 100 
3.25% Senior secured notes due 2025(f)
300 300 
6.125% Senior secured notes due 2028(f)
60 60 
3.80% First mortgage bonds due 2028(g)
430 430 
1.55% First mortgage bonds due 2030(g)
375 375 
3.85% First mortgage bonds due 2032(g)
500 — 
6.70% Senior secured notes due 2036(f)
61 61 
6.70% Senior secured notes due 2036(f)
42 42 
4.80% Senior secured notes due 2043(f)
280 280 
4.30% Senior secured notes due 2044(f)
250 250 
4.15% Senior secured notes due 2046(f)
490 490 
3.70% First mortgage bonds due 2047(g)
500 500 
4.50% First mortgage bonds due 2049(g)
500 500 
3.25% First mortgage bonds due 2050(g)
300 300 
2.90% First mortgage bonds due 2051(g)
350 350 
5.90% First mortgage bonds due 2052(g)
350 — 
Total long-term debt, gross4,888 4,438 
Less: Unamortized discount and premium(9)(7)
Less: Unamortized debt issuance costs(44)(39)
Less: Maturities due within one year(100)(400)
Long-term debt, net$4,735 $3,992 
ATXI:
2.45% Senior unsecured notes due 2036(h)
$75 $75 
3.43% Senior unsecured notes due 2050(i)
400 450 
2.96% Senior unsecured notes due 2052(j)
95 — 
Total long-term debt, gross570 525 
Less: Unamortized debt issuance costs(2)(2)
Less: Maturities due within one year (50)
Long-term debt, net$568 $473 
Ameren consolidated long-term debt, net$13,685 $12,562 
(a)These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri’s senior secured notes.
(b)These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the 2052 maturity of the 3.90% first mortgage bonds and the restrictions preventing a release date to occur that are attached to certain senior secured notes described in footnote (c) below, Ameren Missouri does not expect the first mortgage lien protection associated with these notes to fall away.
(c)Ameren Missouri has agreed that so long as any of the 3.90% senior secured notes due 2042 are outstanding, Ameren Missouri will not permit a release date to occur, and so long as any of the 8.45% senior secured notes due 2039 are outstanding, Ameren Missouri will not optionally redeem, purchase, or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions.
(d)These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri bond indenture. They are secured by substantially all Ameren Missouri property and franchises.
(e)Payments due related to the financing obligations were paid to a trustee, which is authorized to utilize the cash only to pay equal amounts due to Ameren Missouri under related bonds issued by the city/county and held by Ameren Missouri. The timing and amounts of payments due from Ameren Missouri under the agreements were equal to the timing and amount of bond service payments due to Ameren Missouri, resulting in no net cash flow. The balance of the financing obligations and the related investments in debt securities was $240 million and $248 million, respectively, as of December 31, 2022 and 2021. The investments were recorded in “Investments in industrial development revenue bonds” as of December 31, 2022, and primarily recorded in “Other assets” as of December 31, 2021. See below for additional information on these financing obligations.
(f)These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under its mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the 2052 maturity date of the 5.90% first mortgage bonds, Ameren Illinois does not expect the first mortgage lien protection associated with these notes to fall away.
(g)These bonds are first mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. They are secured by substantially all Ameren Illinois property and franchises.
Schedule Of Maturities Of Long-Term Debt The following table presents the principal maturities schedule for the 2.45% senior unsecured notes due 2036:
Payment DatePrincipal Payment
November 2029$30
November 203645
Total$75
(i)The following table presents the principal maturities schedule for the 3.43% senior unsecured notes due 2050:
Payment DatePrincipal Payment
August 2024$49
August 202750
August 203049
August 203250
August 203849
August 204377
August 205076
Total$400
(j)The following table presents the principal maturities schedule for the 2.96% senior unsecured notes due 2052:
Payment DatePrincipal Payment
August 2040$45
August 205250
Total$95
The following table presents the aggregate maturities of long-term debt, including current maturities, at December 31, 2022:
Ameren
(parent)(a)
 Ameren
Missouri(a)
 Ameren
Illinois(a)
 ATXI(a)
Ameren
Consolidated(a)
2023$— $240 $100 $— $340 
2024450 350 — 49 849 
2025— — 300 — 300 
2026350 — — — 350 
2027500 400 — 50 950 
Thereafter1,250 5,149 4,488 471 11,358 
Total$2,550 $6,139 $4,888 $570 $14,147 
(a)Excludes unamortized discount, premium, and debt issuance costs of $14 million, $53 million, $53 million, and $2 million at Ameren (parent), Ameren Missouri, Ameren Illinois, and ATXI, respectively.
Schedule Of Outstanding Preferred Stock The following table presents the outstanding preferred stock of Ameren Missouri and Ameren Illinois, which is redeemable at the option of the issuer, at the prices shown below as of December 31, 2022 and 2021:
Shares OutstandingRedemption Price (per share)20222021
Ameren Missouri:
Without par value and stated value of $100 per share, 25 million shares authorized
$3.50 Series
130,000 shares$110.00 $13 $13 
$3.70 Series
40,000 shares104.75 4 
$4.00 Series
150,000 shares105.625 15 15 
$4.30 Series
40,000 shares105.00 4 
$4.50 Series
213,595 shares110.00 
(a)
21 21 
$4.56 Series
200,000 shares102.47 20 20 
$4.75 Series
20,000 shares102.176 2 
$5.50 Series A
14,000 shares110.00 1 
Total $80 $80 
Ameren Illinois:
With par value of $100 per share, 2 million shares authorized
4.00% Series
144,275 shares$101.00 $14 $14 
4.08% Series
45,224 shares103.00 5 
4.20% Series
23,655 shares104.00 2 
4.25% Series
50,000 shares102.00 5 
4.26% Series
16,621 shares103.00 2 
4.42% Series
16,190 shares103.00 2 
4.70% Series
18,429 shares104.30 2 
4.90% Series
73,825 shares102.00 7 
4.92% Series
49,289 shares103.50 5 
5.16% Series
50,000 shares102.00 5 
Total $49 $49 
Total Ameren $129 $129 
(a)In the event of voluntary liquidation, $105.50.
Schedule of Required and Actual Debt Ratios The following table summarizes the required and actual interest coverage ratios for interest charges, dividend coverage ratios, and bonds and preferred stock issuable as of December 31, 2022, at an assumed interest rate of 6% and dividend rate of 7%.
Required Interest
Coverage Ratio(a)
Actual Interest
Coverage Ratio
Bonds Issuable(b)
Required Dividend
Coverage Ratio(c)
Actual Dividend
Coverage Ratio
Preferred Stock
Issuable
Ameren Missouri
>2.0
3.4$4,461
>2.5
165.2$3,179
Ameren Illinois
>2.0
6.98,237
>1.5
3.5203
(d)
(a)Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
(b)Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of $1,959 million and $1,043 million at Ameren Missouri and Ameren Illinois, respectively.
(c)Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
(d)Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois’ articles of incorporation.