XML 45 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows From Operating Activities:    
Net income $ 462 $ 443
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 665 596
Amortization of nuclear fuel 28 20
Amortization of debt issuance costs and premium/discounts 12 11
Deferred income taxes and investment tax credits, net 66 59
Allowance for equity funds used during construction (19) (16)
Stock-based compensation costs 12 11
Other 33 2
Changes in assets and liabilities:    
Receivables (187) (92)
Inventories (8) (5)
Accounts and wages payable (87) (208)
Taxes accrued 94 104
Regulatory assets and liabilities (74) (441)
Assets, other (35) (36)
Liabilities, other 45 13
Pension and other postretirement benefits (32) 1
Counterparty collateral, net (103) (26)
Net cash provided by operating activities 872 436
Cash Flows From Investing Activities:    
Capital expenditures (1,538) (1,763)
Nuclear fuel expenditures (22) (4)
Purchases of securities – nuclear decommissioning trust fund (122) (203)
Sales and maturities of securities – nuclear decommissioning trust fund 114 208
Other 16 2
Net cash used in investing activities (1,552) (1,760)
Cash Flows From Financing Activities:    
Dividends on common stock (305) (282)
Dividends paid to noncontrolling interest holders (3) (3)
Short-term debt, net 475 (59)
Issuances of long-term debt 524 1,423
Issuances of common stock 17 258
Redemptions of Ameren Illinois preferred stock 0 (13)
Employee payroll taxes related to stock-based compensation (16) (17)
Debt issuance costs (6) (13)
Other 0 (4)
Net cash provided by financing activities 686 1,290
Net change in cash, cash equivalents, and restricted cash 6 (34)
Cash, cash equivalents, and restricted cash at beginning of year 155 301
Cash, cash equivalents, and restricted cash at end of period 161 267
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 152 160
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 393 343
Amortization of nuclear fuel 28 20
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net 19 (2)
Allowance for equity funds used during construction (10) (10)
Other 4 6
Changes in assets and liabilities:    
Receivables (105) (135)
Inventories (7) (8)
Accounts and wages payable (159) (172)
Taxes accrued 81 167
Regulatory assets and liabilities (128) (165)
Assets, other 12 23
Liabilities, other 24 19
Pension and other postretirement benefits (8) 5
Counterparty collateral, net (118) (30)
Net cash provided by operating activities 181 224
Cash Flows From Investing Activities:    
Capital expenditures (806) (1,101)
Nuclear fuel expenditures (22) (4)
Purchases of securities – nuclear decommissioning trust fund (122) (203)
Sales and maturities of securities – nuclear decommissioning trust fund 114 208
Proceeds from Collection of Advance to Affiliate 0 47
Other 18 0
Net cash used in investing activities (818) (1,053)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net 120 0
Issuances of long-term debt 524 524
Capital contributions from parent 0 183
Debt issuance costs (6) (4)
Net cash provided by financing activities 636 701
Net change in cash, cash equivalents, and restricted cash (1) (128)
Cash, cash equivalents, and restricted cash at beginning of year 8 145
Cash, cash equivalents, and restricted cash at end of period 7 17
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 273 236
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 251 231
Amortization of debt issuance costs and premium/discounts 6 6
Deferred income taxes and investment tax credits, net 55 84
Allowance for equity funds used during construction (9) (6)
Other 6 5
Changes in assets and liabilities:    
Receivables (76) 43
Inventories (1) 3
Accounts and wages payable 76 (23)
Taxes accrued 62 36
Regulatory assets and liabilities 55 (273)
Assets, other (66) (46)
Liabilities, other 61 (2)
Pension and other postretirement benefits (18) (8)
Net cash provided by operating activities 675 286
Cash Flows From Investing Activities:    
Capital expenditures (699) (646)
Payments for Advance to Affiliate 0 (20)
Other 0 (2)
Net cash used in investing activities (699) (668)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 38 0
Money pool borrowings, net 0 (19)
Issuances of long-term debt 0 449
Capital contributions from parent 0 70
Redemption of preferred stock 0 (13)
Debt issuance costs 0 (5)
Other 0 (4)
Net cash provided by financing activities 37 477
Net change in cash, cash equivalents, and restricted cash 13 95
Cash, cash equivalents, and restricted cash at beginning of year 133 147
Cash, cash equivalents, and restricted cash at end of period $ 146 $ 242