XML 38 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows From Operating Activities:    
Net income $ 253 $ 235
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 324 295
Amortization of nuclear fuel 22 0
Amortization of debt issuance costs and premium/discounts 4 5
Deferred income taxes and investment tax credits, net 31 26
Allowance for equity funds used during construction (8) (7)
Stock-based compensation costs 4 6
Other 11 8
Changes in assets and liabilities:    
Receivables (117) (5)
Inventories 72 54
Accounts and wages payable (235) (252)
Taxes accrued 47 60
Regulatory assets and liabilities 75 (421)
Assets, other (54) (9)
Liabilities, other (26) (34)
Pension and other postretirement benefits (15) 4
Net cash provided by (used in) operating activities 388 (35)
Cash Flows From Investing Activities:    
Capital expenditures (774) (887)
Nuclear fuel expenditures (16) (1)
Purchases of securities – nuclear decommissioning trust fund (97) (152)
Sales and maturities of securities – nuclear decommissioning trust fund 92 150
Other 15 1
Net cash used in investing activities (780) (889)
Cash Flows From Financing Activities:    
Dividends on common stock (152) (140)
Dividends paid to noncontrolling interest holders (1) (2)
Short-term debt, net 555 399
Issuances of long-term debt 0 450
Issuances of common stock 5 125
Redemptions of Ameren Illinois preferred stock 0 (13)
Employee payroll taxes related to stock-based compensation (16) (17)
Debt issuance costs 0 (3)
Other 0 (4)
Net cash provided by financing activities 391 795
Net change in cash, cash equivalents, and restricted cash (1) (129)
Cash, cash equivalents, and restricted cash at beginning of year 155 301
Cash, cash equivalents, and restricted cash at end of period 154 172
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 51 48
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 189 171
Amortization of nuclear fuel 22 0
Amortization of debt issuance costs and premium/discounts 1 1
Deferred income taxes and investment tax credits, net 4 4
Allowance for equity funds used during construction (4) (4)
Other 0 3
Changes in assets and liabilities:    
Receivables 7 20
Inventories 5 24
Accounts and wages payable (201) (201)
Taxes accrued 41 39
Regulatory assets and liabilities (3) (164)
Assets, other (34) 13
Liabilities, other (18) (9)
Pension and other postretirement benefits (4) 4
Net cash provided by (used in) operating activities 56 (51)
Cash Flows From Investing Activities:    
Capital expenditures (414) (534)
Nuclear fuel expenditures (16) (1)
Purchases of securities – nuclear decommissioning trust fund (97) (152)
Sales and maturities of securities – nuclear decommissioning trust fund 92 150
Money pool advances, net 0 139
Other 18 0
Net cash used in investing activities (417) (398)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 363 204
Capital contributions from parent 0 113
Net cash provided by financing activities 362 316
Net change in cash, cash equivalents, and restricted cash 1 (133)
Cash, cash equivalents, and restricted cash at beginning of year 8 145
Cash, cash equivalents, and restricted cash at end of period 9 12
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 169 150
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 124 115
Amortization of debt issuance costs and premium/discounts 3 3
Deferred income taxes and investment tax credits, net 27 53
Allowance for equity funds used during construction (4) (3)
Other 2 6
Changes in assets and liabilities:    
Receivables (126) (24)
Inventories 67 30
Accounts and wages payable (18) (40)
Taxes accrued 32 3
Regulatory assets and liabilities 79 (255)
Assets, other (18) (15)
Liabilities, other 13 (9)
Pension and other postretirement benefits (8) (1)
Net cash provided by (used in) operating activities 342 13
Cash Flows From Investing Activities:    
Capital expenditures (342) (337)
Net cash used in investing activities (342) (337)
Cash Flows From Financing Activities:    
Dividends on preferred stock 0 (1)
Short-term debt, net 4 323
Money pool borrowings, net 0 (19)
Capital contributions from parent 0 40
Redemption of preferred stock 0 (13)
Other 0 (4)
Net cash provided by financing activities 4 326
Net change in cash, cash equivalents, and restricted cash 4 2
Cash, cash equivalents, and restricted cash at beginning of year 133 147
Cash, cash equivalents, and restricted cash at end of period $ 137 $ 149