XML 199 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020:
December 31, 2021December 31, 2020
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Fuel oils$13 $ $ $13 $— $— $$
Natural gas 12  12 — — 
Power10  13 23 — 
Uranium  1 1 — — — — 
Total derivative assets – commodity contracts$23 $12 $14 $49 $$$$12 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$824 $ $ $824 $680 $— $— $680 
Debt securities:
U.S. Treasury and agency securities 141  141 — 115 — 115 
Corporate bonds 131  131 — 115 — 115 
Other 56  56 — 67 — 67 
Total nuclear decommissioning trust fund$824 $328 $ $1,152 
(a)
$680 $297 $— $977 
(a)
Total Ameren Missouri$847 $340 $14 $1,201 $682 $300 $$989 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$1 $33 $7 $41 $— $$$10 
Ameren
Derivative assets – commodity contracts(b)
$24 $45 $21 $90 $$$11 $22 
Nuclear decommissioning trust fund(c)
824 328  1,152 
(a)
680 297 — 977 
(a)
Total Ameren$848 $373 $21 $1,242 $682 $306 $11 $999 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$ $ $ $ $$— $$
Natural gas 2 1 3 — — 
Power45  28 73 — 11 
Uranium  1 1 — — — — 
Total Ameren Missouri$45 $2 $30 $77 $14 $$$21 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$ $5 $3 $8 $— $$$
Power  117 117 — — 198 198 
Total Ameren Illinois$ $5 $120 $125 $— $$199 $200 
Ameren
Derivative liabilities – commodity contracts(b)
$45 $7 $150 $202 $14 $$205 $221 
(a)Balance excludes $7 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net for December 31, 2021 and 2020, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of Ameren’s nuclear decommissioning trust fund by investment type.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level 3 In The Fair Value Hierarchy The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2021 and 2020:
20212020
Ameren
Missouri
Ameren
Illinois
AmerenAmeren
Missouri
Ameren
Illinois
Ameren
Beginning balance at January 1$2 $(198)$(196)$13 $(224)$(211)
Realized and unrealized gains (losses) included in regulatory assets/liabilities(1)70 69 15 23 
Settlements(16)11 (5)(26)18 (8)
Ending balance at December 31$(15)$(117)$(132)$$(198)$(196)
Change in unrealized gains (losses) related to assets/liabilities held at December 31$(14)$65 $51 $$$10 
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of December 31, 2021 and 2020:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2021
Power(c)
$13 $(145)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
32 – 55
40
Nodal basis ($/MWh)
(14) 0
(2)
Trend rate (%)
0 0
0
2020
Power(c)
$$(201)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
23 – 37
29
Nodal basis ($/MWh)
(6) – 0
(2)
Trend rate (%)
2 – 6
3
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations through 2029 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2029 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2021 and 2020:
Carrying
Amount
Fair Value
Level 1Level 2Level 3Total
December 31, 2021
Ameren:
Cash, cash equivalents, and restricted cash$155 $155 $ $ $155 
Investments in industrial development revenue bonds(a)
248  248  248 
Short-term debt545  545  545 
Long-term debt (including current portion)(a)
13,067 
(b)
 13,930 591 
(c)
14,521 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$8 $8 $ $ $8 
Investments in industrial development revenue bonds(a)
248  248  248 
Short-term debt165  165  165 
Long-term debt (including current portion)(a)
5,619 
(b)
 6,321  6,321 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$133 $133 $ $ $133 
Short-term debt103  103  103 
Long-term debt (including current portion)4,392 
(b)
 4,971  4,971 
December 31, 2020
Ameren:
Cash, cash equivalents, and restricted cash$301 $301 $— $— $301 
Investments in industrial development revenue bonds(a)
256 — 256 — 256 
Short-term debt490 — 490 — 490 
Long-term debt (including current portion)(a)
11,086 
(b)
— 12,778 537 
(c)
13,315 
Ameren Missouri:
Cash, cash equivalents, and restricted cash$145 $145 $— $— $145 
Advances to money pool139 — 139 — 139 
Investments in industrial development revenue bonds(a)
256 — 256 — 256 
Long-term debt (including current portion)(a)
5,104 
(b)
— 6,160 — 6,160 
Ameren Illinois:
Cash, cash equivalents, and restricted cash$147 $147 $— $— $147 
Borrowings from money pool19 — 19 — 19 
Long-term debt (including current portion)3,946 
(b)
— 4,822 — 4,822 
(a)Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of December 31, 2021 and 2020, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $94 million, $38 million, and $39 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2021. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $84 million, $36 million, and $36 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2020.
(c)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.