XML 39 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash Flows From Operating Activities:    
Net income $ 235 $ 148
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 295 263
Amortization of nuclear fuel 0 23
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and investment tax credits, net 26 23
Allowance for equity funds used during construction (7) (4)
Stock-based compensation costs 6 6
Other 8 17
Changes in assets and liabilities:    
Receivables (5) (5)
Inventories 54 23
Accounts and wages payable (252) (221)
Taxes accrued 60 47
Regulatory assets and liabilities (421) (14)
Assets, other (9) (3)
Liabilities, other (34) (18)
Pension and other postretirement benefits 4 0
Net cash provided by (used in) operating activities (35) 290
Cash Flows From Investing Activities:    
Capital expenditures (694) (636)
Wind generation expenditures (193) 0
Nuclear fuel expenditures (1) (35)
Purchases of securities – nuclear decommissioning trust fund (152) (96)
Sales and maturities of securities – nuclear decommissioning trust fund 150 81
Other 1 2
Net cash used in investing activities (889) (684)
Cash Flows From Financing Activities:    
Dividends on common stock (140) (122)
Dividends paid to noncontrolling interest holders (2) (2)
Short-term debt, net 399 175
Maturities of long-term debt 0 (85)
Issuances of long-term debt 450 465
Issuances of common stock 125 13
Redemptions of Ameren Illinois preferred stock (13) 0
Employee payroll taxes related to stock-based compensation (17) (20)
Debt issuance costs (3) (3)
Other (4) 0
Net cash provided by financing activities 795 421
Net change in cash, cash equivalents, and restricted cash (129) 27
Cash, cash equivalents, and restricted cash at beginning of year 301 176
Cash, cash equivalents, and restricted cash at end of period 172 203
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 48 (9)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 171 148
Amortization of nuclear fuel 0 23
Amortization of debt issuance costs and premium/discounts 1 2
Deferred income taxes and investment tax credits, net 4 (5)
Allowance for equity funds used during construction (4) (2)
Other 3 2
Changes in assets and liabilities:    
Receivables 20 (3)
Inventories 24 (18)
Accounts and wages payable (201) (172)
Taxes accrued 39 55
Regulatory assets and liabilities (164) 16
Assets, other 13 2
Liabilities, other (9) 0
Pension and other postretirement benefits 4 2
Net cash provided by (used in) operating activities (51) 41
Cash Flows From Investing Activities:    
Capital expenditures (341) (278)
Wind generation expenditures (193) 0
Nuclear fuel expenditures (1) (35)
Purchases of securities – nuclear decommissioning trust fund (152) (96)
Sales and maturities of securities – nuclear decommissioning trust fund 150 81
Money pool advances, net 139 0
Net cash used in investing activities (398) (328)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 204 (104)
Maturities of long-term debt 0 (85)
Issuances of long-term debt 0 465
Capital contributions from parent 113 0
Debt issuance costs 0 (3)
Net cash provided by financing activities 316 272
Net change in cash, cash equivalents, and restricted cash (133) (15)
Cash, cash equivalents, and restricted cash at beginning of year 145 39
Cash, cash equivalents, and restricted cash at end of period 12 24
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 150 121
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 115 106
Amortization of debt issuance costs and premium/discounts 3 2
Deferred income taxes and investment tax credits, net 53 22
Allowance for equity funds used during construction (3) (2)
Other 3 (2)
Changes in assets and liabilities:    
Receivables (24) (6)
Inventories 30 41
Accounts and wages payable (40) (20)
Taxes accrued 3 16
Regulatory assets and liabilities (255) (28)
Assets, other (15) (4)
Liabilities, other (9) (14)
Pension and other postretirement benefits (1) (2)
Net cash provided by (used in) operating activities 13 232
Cash Flows From Investing Activities:    
Capital expenditures (337) (324)
Other 0 1
Net cash used in investing activities (337) (323)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 323 7
Money pool borrowings, net (19) 0
Capital contributions from parent 40 100
Redemption of preferred stock (13) 0
Other (4) 0
Net cash provided by financing activities 326 106
Net change in cash, cash equivalents, and restricted cash 2 15
Cash, cash equivalents, and restricted cash at beginning of year 147 125
Cash, cash equivalents, and restricted cash at end of period $ 149 $ 140