XML 44 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities:    
Net income $ 392 $ 373
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 532 494
Amortization of nuclear fuel 45 33
Amortization of debt issuance costs and premium/discounts 11 9
Deferred income taxes and investment tax credits, net 68 54
Allowance for equity funds used during construction (13) (13)
Stock-based compensation costs 11 10
Other 5 (5)
Changes in assets and liabilities:    
Receivables (161) (46)
Inventories (19) 50
Accounts and wages payable (193) (199)
Taxes accrued 108 77
Regulatory assets and liabilities (87) 4
Assets, other (9) (11)
Liabilities, other 9 63
Pension and other postretirement benefits (5) (14)
Net cash provided by operating activities 694 879
Cash Flows From Investing Activities:    
Capital expenditures (1,228) (1,125)
Nuclear fuel expenditures (56) (25)
Purchases of securities – nuclear decommissioning trust fund (153) (96)
Sales and maturities of securities – nuclear decommissioning trust fund 121 95
Purchase of bonds 0 (97)
Proceeds from sale of remarketed bonds 0 97
Other 1 (3)
Net cash used in investing activities (1,315) (1,154)
Cash Flows From Financing Activities:    
Dividends on common stock (244) (233)
Dividends paid to noncontrolling interest holders (3) (3)
Short-term debt, net (320) 401
Maturities of long-term debt (85) (329)
Issuances of long-term debt 1,263 450
Issuances of common stock 27 37
Employee payroll taxes related to stock-based compensation (20) (29)
Debt issuance costs (10) (4)
Net cash provided by financing activities 608 290
Net change in cash, cash equivalents, and restricted cash (13) 15
Cash, cash equivalents, and restricted cash at beginning of year 176 107
Cash, cash equivalents, and restricted cash at end of period 163 122
Union Electric Company    
Cash Flows From Operating Activities:    
Net income 144 148
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 300 277
Amortization of nuclear fuel 45 33
Amortization of debt issuance costs and premium/discounts 3 2
Deferred income taxes and investment tax credits, net 14 (10)
Allowance for equity funds used during construction (8) (8)
Other 6 5
Changes in assets and liabilities:    
Receivables (149) (83)
Inventories (32) 22
Accounts and wages payable (175) (158)
Taxes accrued 151 109
Regulatory assets and liabilities (13) 7
Assets, other 15 (9)
Liabilities, other (10) 28
Pension and other postretirement benefits 1 (2)
Net cash provided by operating activities 292 361
Cash Flows From Investing Activities:    
Capital expenditures (516) (495)
Nuclear fuel expenditures (56) (25)
Purchases of securities – nuclear decommissioning trust fund (153) (96)
Sales and maturities of securities – nuclear decommissioning trust fund 121 95
Purchase of bonds 0 (97)
Proceeds from sale of remarketed bonds 0 97
Net cash used in investing activities (604) (521)
Cash Flows From Financing Activities:    
Dividends on common stock 0 (100)
Dividends on preferred stock (2) (2)
Short-term debt, net (155) 150
Money pool borrowings, net 65 0
Maturities of long-term debt (85) (329)
Issuances of long-term debt 465 450
Debt issuance costs (4) (4)
Net cash provided by financing activities 284 165
Net change in cash, cash equivalents, and restricted cash (28) 5
Cash, cash equivalents, and restricted cash at beginning of year 39 8
Cash, cash equivalents, and restricted cash at end of period 11 13
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 205 184
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 214 201
Amortization of debt issuance costs and premium/discounts 6 6
Deferred income taxes and investment tax credits, net 40 43
Allowance for equity funds used during construction (5) (5)
Other (5) 0
Changes in assets and liabilities:    
Receivables (13) 35
Inventories 13 28
Accounts and wages payable (12) (38)
Taxes accrued (32) (22)
Regulatory assets and liabilities (65) 1
Assets, other (15) 1
Liabilities, other 12 24
Pension and other postretirement benefits (8) (11)
Net cash provided by operating activities 340 452
Cash Flows From Investing Activities:    
Capital expenditures (661) (556)
Other 2 (2)
Net cash used in investing activities (659) (558)
Cash Flows From Financing Activities:    
Dividends on preferred stock (2) (2)
Short-term debt, net (12) 127
Capital contribution from parent 350 0
Net cash provided by financing activities 336 125
Net change in cash, cash equivalents, and restricted cash 17 19
Cash, cash equivalents, and restricted cash at beginning of year 125 80
Cash, cash equivalents, and restricted cash at end of period $ 142 $ 99