XML 63 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities:    
Net income $ 148 $ 193
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 263 245
Amortization of nuclear fuel 23 23
Amortization of debt issuance costs and premium/discounts 5 5
Deferred income taxes and investment tax credits, net 23 32
Allowance for equity funds used during construction (4) (6)
Stock-based compensation costs 6 6
Other 17 (8)
Changes in assets and liabilities:    
Receivables (5) 4
Inventories 23 81
Accounts and wages payable (221) (213)
Taxes accrued 47 28
Regulatory assets and liabilities (14) 26
Assets, other (3) (14)
Liabilities, other (18) (11)
Pension and other postretirement benefits 0 (4)
Net cash provided by operating activities 290 387
Cash Flows From Investing Activities:    
Capital expenditures (636) (544)
Nuclear fuel expenditures (35) (21)
Purchases of securities – nuclear decommissioning trust fund (96) (39)
Sales and maturities of securities – nuclear decommissioning trust fund 81 36
Other 2 1
Net cash used in investing activities (684) (567)
Cash Flows From Financing Activities:    
Dividends on common stock (122) (116)
Dividends paid to noncontrolling interest holders (2) (2)
Short-term debt, net 175 202
Maturities of long-term debt (85) (329)
Issuances of long-term debt 465 450
Issuances of common stock 13 19
Employee payroll taxes related to stock-based compensation (20) (29)
Debt issuance costs (3) (4)
Net cash provided by financing activities 421 191
Net change in cash, cash equivalents, and restricted cash 27 11
Cash, cash equivalents, and restricted cash at beginning of year 176 107
Cash, cash equivalents, and restricted cash at end of period 203 118
Union Electric Company    
Cash Flows From Operating Activities:    
Net income (9) 40
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 148 138
Amortization of nuclear fuel 23 23
Amortization of debt issuance costs and premium/discounts 2 2
Deferred income taxes and investment tax credits, net (5) (1)
Allowance for equity funds used during construction (2) (4)
Other 2 2
Changes in assets and liabilities:    
Receivables (3) 56
Inventories (18) 29
Accounts and wages payable (172) (167)
Taxes accrued 55 44
Regulatory assets and liabilities 16 11
Assets, other 2 (16)
Liabilities, other 0 (4)
Pension and other postretirement benefits 2 (1)
Net cash provided by operating activities 41 152
Cash Flows From Investing Activities:    
Capital expenditures (278) (240)
Nuclear fuel expenditures (35) (21)
Purchases of securities – nuclear decommissioning trust fund (96) (39)
Sales and maturities of securities – nuclear decommissioning trust fund 81 36
Net cash used in investing activities (328) (264)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net (104) 0
Maturities of long-term debt (85) (329)
Issuances of long-term debt 465 450
Debt issuance costs (3) (4)
Net cash provided by financing activities 272 116
Net change in cash, cash equivalents, and restricted cash (15) 4
Cash, cash equivalents, and restricted cash at beginning of year 39 8
Cash, cash equivalents, and restricted cash at end of period 24 12
Ameren Illinois Company    
Cash Flows From Operating Activities:    
Net income 121 121
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 106 100
Amortization of debt issuance costs and premium/discounts 2 3
Deferred income taxes and investment tax credits, net 22 24
Allowance for equity funds used during construction (2) (2)
Other (2) (1)
Changes in assets and liabilities:    
Receivables (6) (56)
Inventories 41 52
Accounts and wages payable (20) (34)
Taxes accrued 16 12
Regulatory assets and liabilities (28) 18
Assets, other (4) 3
Liabilities, other (14) (12)
Pension and other postretirement benefits (2) (3)
Net cash provided by operating activities 232 227
Cash Flows From Investing Activities:    
Capital expenditures (324) (267)
Other 1 0
Net cash used in investing activities (323) (267)
Cash Flows From Financing Activities:    
Dividends on preferred stock (1) (1)
Short-term debt, net 7 54
Capital contribution from parent 100 0
Net cash provided by financing activities 106 53
Net change in cash, cash equivalents, and restricted cash 15 13
Cash, cash equivalents, and restricted cash at beginning of year 125 80
Cash, cash equivalents, and restricted cash at end of period $ 140 $ 93