XML 44 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of March 31, 2020, and December 31, 2019:
 
 
March 31, 2020
 
 
December 31, 2019
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
4

$
4

 
 
$

$

$
6

$
6

 
 
Power
4


18

22

 
 

2

14

16

 
 
Total derivative assets – commodity contracts
$
4

$

$
22

$
26

 
 
$

$
2

$
20

$
22

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
457

$

$

$
457

 
 
$
569

$

$

$
569

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

105


105

 
 

107


107

 
 
Corporate bonds

96


96

 
 

93


93

 
 
Other

68


68

 
 

73


73

 
 
Total nuclear decommissioning trust fund
$
457

$
269

$

$
726

(a) 
 
$
569

$
273

$

$
842

(a) 
 
Total Ameren Missouri
$
461

$
269

$
22

$
752

 
 
$
569

$
275

$
20

$
864

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
1

$
3

$
4

 
 
$

$
1

$
3

$
4

 

 
 
March 31, 2020
 
 
December 31, 2019
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(b)
$
4

$
1

$
25

$
30

 
 
$

$
3

$
23

$
26

 
 
Nuclear decommissioning trust fund(c)
457

269


726

(a) 
 
569

273


842

(a) 
 
Total Ameren
$
461

$
270

$
25

$
756

 
 
$
569

$
276

$
23

$
868

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
18

$

$
13

$
31

 
 
$
1

$

$
6

$
7

 
 
Natural gas

3


3

 
 

2


2

 
 
Power
2


1

3

 
 

2

1

3

 
 
Uranium


1

1

 
 


1

1

 
 
Total Ameren Missouri
$
20

$
3

$
15

$
38

 
 
$
1

$
4

$
8

$
13

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$
2

$
15

$
5

$
22

 
 
$
3

$
12

$
3

$
18

 
 
Power


241

241

 
 


224

224

 
 
Total Ameren Illinois
$
2

$
15

$
246

$
263

 
 
$
3

$
12

$
227

$
242

 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(b)

$
22

$
18

$
261

$
301

 
 
$
4

$
16

$
235

$
255

 

(a)
Balance excludes $16 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net, for March 31, 2020, and December 31, 2019, respectively.
(b)
See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)
See the Ameren Missouri section of the table for a breakout of the fair value of Ameren's nuclear decommissioning trust fund by investment type.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level Three In The Fair Value Hierarchy The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2020 and 2019:
 
2020
 
 
2019
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren Missouri
Ameren Illinois
Ameren
For the three months ended March 31:
 
 
 
 
 
 
 
 
Beginning balance at January 1
$
13

$
(224
)
$
(211
)
 
 
$

$
(183
)
$
(183
)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities
11

(21
)
(10
)
 
 

(4
)
(4
)
Settlements
(7
)
4

(3
)
 
 

3

3

Ending balance at March 31
$
17

$
(241
)
$
(224
)
 
 
$

$
(184
)
$
(184
)
Change in unrealized gains/(losses) related to assets/liabilities held at March 31
$
10

$
(21
)
$
(11
)
 
 
$

$
(4
)
$
(4
)

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of March 31, 2020, and December 31, 2019:
 
 
 
Fair Value
 
 
 
Weighted Average(b)
 
Commodity
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input(a)
Range
2020
Power(c)
$
18
$
(242)
Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
16 – 33
25
 
 
 
 
 
 
 
Nodal basis ($/MWh)
(6) – 0
(2)
 
 
 
 
 
 
 
Trend rate (%)
2 – 3
2
2019
Power(d)
$
14
$
(225)
Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps ($/MWh)
22 – 34
25
 
 
 
 
 
 
 
Nodal basis ($/MWh)
(6) – 0
(2)
 
 
 
 
 
 

Trend rate (%)
(1) – 0
0
(a)
Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)
Unobservable inputs were weighted by relative fair value
(c)
Valuations through 2029 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2029 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
(d)
Valuations through 2028 use visible forward prices adjusted for nodal-to-hub basis differentials. Valuations beyond 2028 use a trend rate factor and are similarly adjusted for nodal-to-hub basis differentials.
Schedule of Financial Assets and Liabilities
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not recorded, at fair value as of March 31, 2020, and December 31, 2019:
 
March 31, 2020
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
203

 
$
203

 
$

 
$

 
$
203

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
615

 

 
615

 

 
615

Long-term debt (including current portion)(a)
9,735

(b) 

 
10,189

 
449

(c) 
10,638

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
24

 
$
24

 
$

 
$

 
$
24

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
130

 

 
130

 

 
130

Long-term debt (including current portion)(a)
4,567

(b) 

 
5,098

 

 
5,098

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
140

 
$
140

 
$

 
$

 
$
140

Short-term debt
60

 

 
60

 

 
60

Long-term debt (including current portion)
3,575

(b) 

 
3,945

 

 
3,945

 
December 31, 2019
Ameren:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
176

 
$
176

 
$

 
$

 
$
176

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
440

 

 
440

 

 
440

Long-term debt (including current portion)(a)
9,357

(b) 

 
9,957

 
484

(c) 
10,441

Ameren Missouri:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
39

 
$
39

 
$

 
$

 
$
39

Investments in industrial development revenue bonds(a)
263

 

 
263

 

 
263

Short-term debt
234

 

 
234

 

 
234

Long-term debt (including current portion)(a)
4,190

(b) 

 
4,772

 

 
4,772

Ameren Illinois:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
125

 
$
125

 
$

 
$

 
$
125

Short-term debt
53

 

 
53

 

 
53

Long-term debt (including current portion)
3,575

(b) 

 
4,019

 

 
4,019

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of March 31, 2020, and December 31, 2019, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $73 million, $32 million, and $34 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of March 31, 2020. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $72 million, $30 million, and $34 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2019.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes.