XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Information (Tables)
9 Months Ended
Sep. 30, 2019
Supplemental Information [Abstract]  
Schedule of Cash and Cash Equivalents Including Restricted Cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the balance sheets and the statements of cash flows as of September 30, 2019, and December 31, 2018:
 
September 30, 2019
 
 
December 31, 2018
Ameren
 
Ameren
Missouri
 
Ameren
Illinois
 
 
Ameren
 
Ameren
Missouri
 
Ameren
Illinois
Cash and cash equivalents
$
20

 
$

 
$

 
 
$
16

 
$

 
$

Restricted cash included in “Other current assets”
14

 
4

 
6

 
 
13

 
4

 
6

Restricted cash included in “Other assets”
111

 

 
111

 
 
74

 

 
74

Restricted cash included in “Nuclear decommissioning trust fund”
10

 
10

 

 
 
4

 
4

 

Total cash, cash equivalents, and restricted cash
$
155

 
$
14

 
$
117

 
 
$
107

 
$
8

 
$
80


Lease Supplemental Information
The following table provides supplemental balance sheet information related to operating leases as of September 30, 2019:
 
Ameren
 
Ameren Missouri
Other assets
$
38

 
$
36

Other current liabilities
8

 
7

Other deferred credits and liabilities
30

 
29

Weighted average remaining operating lease term
6 years

 
6 years

Weighted average discount rate(a)
3.5
%
 
3.4
%
(a)
As an implicit rate is not readily determinable under most of our lease agreements, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We use an implicit rate when readily determinable.
Schedule of Maturity of Operating Lease Liabilities
The following table presents Ameren’s and Ameren Missouri’s remaining maturities of operating lease liabilities as of September 30, 2019:
 
Ameren
 
Ameren Missouri
2019
$
2

 
$
2

2020
8

 
8

2021
8

 
7

2022
7

 
6

2023
6

 
6

Thereafter
11

 
10

Total lease payments
42

 
39

Less imputed interest
4

 
3

Total(a)
$
38

 
$
36


(a)
The amount of remaining maturities of operating lease liabilities under previous authoritative accounting guidance as of December 31, 2018, is materially consistent with the amount as of September 30, 2019. Maturities of certain financing arrangements, including the Peno Creek and Audrain energy centers' long-term agreements, are no longer required to be disclosed as lease-related maturities. See Note 5 – Long-Term Debt and Equity Financings under Part II, Item 8, in the Form 10-K for further information on financing arrangements.
Schedule of Cash Flow, Supplemental Disclosures
Supplemental Cash Flow Information
The following table provides noncash financing and investing activity excluded from the statements of cash flows for the nine months ended September 30, 2019 and 2018:
 
September 30, 2019
 
September 30, 2018
Ameren
Ameren
Missouri
Ameren
Illinois
Ameren
Ameren
Missouri
Ameren
Illinois
Investing
 
 
 
 
 
 
 
Exchange of bond investments for the extinguishment of senior unsecured notes(a)
$
17

$

$
17

 
$

$

$

Accrued capital expenditures
273

138

128

 
240

94

133

Net realized and unrealized gain  nuclear decommissioning trust fund
100

100


 
33

33


Financing
 
 
 
 
 
 
 
Exchange of bond investments for the extinguishment of senior unsecured notes(a)
$
(17
)
$

$
(17
)
 
$

$

$

Issuance of common stock for stock-based compensation
54



 
35




(a)
See Note 4 – Long-term Debt and Equity Financings for additional information.
Asset Retirement Obligation Disclosure
The following table provides a reconciliation of the beginning and ending carrying amount of AROs for the nine months ended September 30, 2019:
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
 
Balance at December 31, 2018
$
646

(a) 
$
4

(b) 
$
650

(a) 
Liabilities settled
(10
)
 

 
(10
)
 
Accretion
21

(c) 

 
21

(c) 
Change in estimates
33

(d) 

 
33

(d) 
Balance at September 30, 2019
$
690

(a) 
$
4

(b) 
$
694

(a) 
(a)
Balance included $23 million in “Other current liabilities” on the balance sheet as of both December 31, 2018, and September 30, 2019.
(b)
Included in “Other deferred credits and liabilities” on the balance sheet.
(c)
Accretion expense attributable to Ameren Missouri was recorded as a decrease to regulatory liabilities.
(d)
Ameren Missouri changed its fair value estimate primarily due to an increase in the cost estimate for closure of certain CCR storage facilities.
Summary Of Nonvested Shares Related To Long-Term Incentive Plan
The following table summarizes Ameren's nonvested performance share unit and restricted stock unit activity for the nine months ended September 30, 2019:
 
Performance Share Units
 
Restricted Stock Units
 
Share Units
 
Weighted-average Fair Value per Share Unit
 
Stock Units
 
Weighted-average Fair Value per Stock Unit
Nonvested at January 1, 2019(a)
682,811

 
$
56.58

 
155,253

 
$
57.38

Granted
297,728

 
67.42

(b) 
128,883

 
65.49

Forfeitures
(33,195
)
 
64.34

 
(11,028
)
 
62.74

Vested and undistributed(c)
(180,823
)
 
62.24

 
(40,616
)
 
61.91

Vested and distributed
(176,923
)
 
44.13

 
(2,403
)
 
54.30

Nonvested at September 30, 2019(d)
589,598

 
$
63.62

 
230,089

 
$
60.90

(a)
Does not include 619,783 performance share units and 26,557 restricted stock units that were vested and undistributed.
(b)
Significant inputs to the Monte Carlo simulation model used to calculate the fair value of performance share units granted include Ameren’s closing common share price of $65.23 at December 31, 2018, Ameren’s common stock volatility of 17%, a volatility range for the peer group of 15% to 25%, and a three-year risk-free rate of 2.46%.
(c)
Vested and undistributed units are awards that vest on a pro-rata basis due to attainment of retirement eligibility by certain employees, but have not yet been distributed. For vested and undistributed performance share units, the number of shares issued for retirement-eligible employees will vary depending on actual performance over the three year performance period.
(d)
Does not include 448,831 performance share units and 67,173 restricted stock units that were vested and undistributed.
Schedule of excise taxes The following table presents the excise taxes recorded on a gross basis in “Operating Revenues – Electric,” “Operating Revenues – Natural gas” and “Operating Expenses – Taxes other than income taxes” on the statements of income for the three and nine months ended September 30, 2019 and 2018:
 
Three Months
 
Nine Months
 
 
2019
2018
 
2019
2018
 
Ameren Missouri
$
49

$
52

 
$
118

$
133

 
Ameren Illinois
27

26

 
91

89

 
Ameren
$
76

$
78

 
$
209

$
222

 

Schedule of Earnings Per Share, Basic and Diluted
The following table presents Ameren’s basic and diluted earnings per share calculations and reconciles the weighted-average number of common shares outstanding to the diluted weighted-average number of common shares outstanding for the three and nine months ended September 30, 2019 and 2018:
 
Three Months
 
Nine Months


2019
 
2018
 
2019
 
2018
Weighted-average Common Shares Outstanding – Basic
245.9

 
244.1

 
245.5

 
243.6

Assumed settlement of performance share units and restricted stock units
1.4

 
2.2

 
1.4

 
1.9

Dilutive effect of forward sale agreement
0.2

 

 
0.1

 

Weighted-average Common Shares Outstanding – Diluted(a)
247.5

 
246.3

 
247.0

 
245.5


(a)
There were no potentially dilutive securities excluded from the earnings per diluted share calculations for the three and nine months ended September 30, 2019 and 2018.