XML 101 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Disclosures FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified in three levels based on the fair value hierarchy as defined by GAAP. See Note 8 – Fair Value Measurements
under Part II, Item 8, of the Form 10-K for information related to hierarchy levels and valuation techniques.
We consider nonperformance risk in our valuation of derivative instruments by analyzing our own credit standing and the credit standing of our counterparties, and by considering any credit enhancements (e.g., collateral). Included in our valuation, and based on current market conditions, is a valuation adjustment for counterparty default derived from market data such as the price of credit default swaps, bond yields, and credit ratings. No material gains or losses related to valuation adjustments for counterparty default risk were recorded at Ameren, Ameren Missouri, or Ameren Illinois in the three and nine months ended September 30, 2019 or 2018. At September 30, 2019, and December 31, 2018, the counterparty default risk valuation adjustment related to derivative contracts was immaterial for Ameren, Ameren Missouri, and Ameren Illinois.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of September 30, 2019, and December 31, 2018:
 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Natural gas


3

3

 
 

2

1

3

 
 
Power
1


11

12

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$
1

$

$
20

$
21

 
 
$
1

$
3

$
11

$
15

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
518

$

$

$
518

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

136


136

 
 

148


148

 
 
Corporate bonds

86


86

 
 

72


72

 
 
Other

50


50

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
518

$
272

$

$
790

(b) 
 
$
427

$
252

$

$
679

(b) 
 
Total Ameren
$
519

$
272

$
20

$
811

 
 
$
428

$
255

$
11

$
694

 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$

$

$
6

$
6

 
 
$
1

$

$
7

$
8

 
 
Power
1


11

12

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$
1

$

$
17

$
18

 
 
$
1

$
1

$
10

$
12

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
518

$

$

$
518

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

136


136

 
 

148


148

 
 
Corporate bonds

86


86

 
 

72


72

 
 
Other

50


50

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
518

$
272

$

$
790

(b) 
 
$
427

$
252

$

$
679

(b) 
 
Total Ameren Missouri
$
519

$
272

$
17

$
808

 
 
$
428

$
253

$
10

$
691

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$

$
3

$
3

 
 
$

$
2

$
1

$
3

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
4

$

$
8

$
12

 
 
$
2

$

$
11

$
13

 
 
Natural gas
2

17

4

23

 
 

15

4

19

 
 
Power

1

207

208

 
 

1

186

187

 
 
Total Ameren
$
6

$
18

$
219

$
243

 
 
$
2

$
16

$
201

$
219

 
 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
4

$

$
8

$
12

 
 
$
2

$

$
11

$
13

 
 
Natural gas

3

1

4

 
 

5


5

 
 
Power

1

3

4

 
 

1

3

4

 
 
Total Ameren Missouri
$
4

$
4

$
12

$
20

 
 
$
2

$
6

$
14

$
22

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$
2

$
14

$
3

$
19

 
 
$

$
10

$
4

$
14

 
 
Power


204

204

 
 


183

183

 
 
Total Ameren Illinois
$
2

$
14

$
207

$
223

 
 
$

$
10

$
187

$
197

 
(a)
The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Balance excludes $8 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net, for September 30, 2019, and December 31, 2018, respectively.
Level 3 fuel oils and natural gas derivative contract assets and liabilities measured at fair value on a recurring basis were immaterial for all periods presented. The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2019 and 2018:
 
2019
 
 
2018
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren Missouri
Ameren Illinois
Ameren
For the three months ended September 30:
 
 
 
 
 
 
 
 
Beginning balance at July 1
$
15

$
(191
)
$
(176
)
 
 
$
5

$
(190
)
$
(185
)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities
(4
)
(17
)
(21
)
 
 
(4
)

(4
)
Purchases



 
 
1


1

Settlements
(1
)
4

3

 
 
(1
)
3

2

Transfers out of Level 3
(2
)

(2
)
 
 
(1
)

(1
)
Ending balance at September 30
$
8

$
(204
)
$
(196
)
 
 
$

$
(187
)
$
(187
)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$
(4
)
$
(17
)
$
(21
)
 
 
$

$

$

For the nine months ended September 30:
 
 
 
 
 
 
 
 
Beginning balance at January 1
$

$
(183
)
$
(183
)
 
 
$
7

$
(195
)
$
(188
)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities
12

(32
)
(20
)
 
 
(7
)
(1
)
(8
)
Purchases



 
 
5


5

Settlements
(2
)
11

9

 
 
(4
)
9

5

Transfers out of Level 3
(2
)

(2
)
 
 
(1
)

(1
)
Ending balance at September 30
8

(204
)
(196
)
 
 

(187
)
(187
)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$
8

$
(31
)
$
(23
)
 
 
$
(1
)
$
(2
)
$
(3
)

For the three and nine months ended September 30, 2019 and 2018, there were no material transfers between fair value hierarchy levels.
All gains or losses related to our Level 3 derivative commodity contracts are expected to be recovered or returned through customer rates; therefore, there is no impact to net income resulting from changes in the fair value of these instruments.
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of September 30, 2019, and December 31, 2018:
 
 
 
Fair Value(a)
 
 
 
Weighted Average
 
Commodity
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
Range
2019
Power(b)
$
11
$
(207)
Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)(c)
22 – 37
25
 
 
 
 
 
 
 
Nodal basis ($/MWh)(c)
(7) – 0
(3)
 
 
 
 
 
 
Fundamental energy production model
Estimated future natural gas prices ($/mmbtu)(c)
3 – 3
3
2018
Power(d)
$
3
$
(186)
Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps ($/MWh)(c)
23 – 39
28
 
 
 
 
 
 
 
Nodal basis ($/MWh)(c)
(9) – 0
(2)
 
 
 
 
 
 
Fundamental energy production model
Estimated future natural gas prices ($/mmbtu)(c)
3 – 4
3
(a)
The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2024. Valuations beyond 2024 use fundamentally modeled pricing by month for peak and off-peak demand.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(d)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2022. Valuations beyond 2022 use fundamentally modeled pricing by month for peak and off-peak demand.
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of September 30, 2019, and December 31, 2018:
 
September 30, 2019
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
155

 
$
155

 
$

 
$

 
$
155

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
544

 

 
544

 

 
544

Long-term debt (including current portion)(a)
8,987

(b) 

 
9,727

 
491

(c) 
10,218

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
14

 
$
14

 
$

 
$

 
$
14

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
144

 

 
144

 

 
144

Long-term debt (including current portion)(a)
4,115

(b) 

 
4,766

 

 
4,766

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
117

 
$
117

 
$

 
$

 
$
117

Short-term debt
310

 

 
310

 

 
310

Long-term debt (including current portion)
3,279

(b) 

 
3,788

 

 
3,788

 
December 31, 2018
Ameren:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
107

 
$
107

 
$

 
$

 
$
107

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
597

 

 
597

 

 
597

Long-term debt (including current portion)(a)
8,439

(b) 

 
8,240

 
429

(c) 
8,669

Ameren Missouri:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
8

 
$
8

 
$

 
$

 
$
8

Investments in industrial development revenue bonds(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
3,998

(b) 

 
4,156

 

 
4,156

Ameren Illinois:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
80

 
$
80

 
$

 
$

 
$
80

Short-term debt
72

 

 
72

 

 
72

Long-term debt (including current portion)
3,296

(b) 

 
3,391

 

 
3,391

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of September 30, 2019, and December 31, 2018, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Includes unamortized debt issuance costs, which were excluded from the fair value measurement, of $65 million, $27 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of September 30, 2019. Includes unamortized debt issuance costs, which were excluded from the fair value measurement, of $58 million, $22 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2018.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes.