XML 47 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of March 31, 2019, and December 31, 2018:
 
 
March 31, 2019
 
 
December 31, 2018
 
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
2

$

$
7

$
9

 
 
$
1

$

$
7

$
8

 
 
Natural gas

3

3

6

 
 

2

1

3

 
 
Power


2

2

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$
2

$
3

$
12

$
17

 
 
$
1

$
3

$
11

$
15

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
488

$

$

$
488

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

151


151

 
 

148


148

 
 
Corporate bonds

76


76

 
 

72


72

 
 
Other

33


33

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
488

$
260

$

$
748

(b) 
 
$
427

$
252

$

$
679

(b) 
 
Total Ameren
$
490

$
263

$
12

$
765

 
 
$
428

$
255

$
11

$
694

 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
2

$

$
7

$
9

 
 
$
1

$

$
7

$
8

 
 
Power


2

2

 
 

1

3

4

 
 
Total derivative assets – commodity contracts
$
2

$

$
9

$
11

 
 
$
1

$
1

$
10

$
12

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
488

$

$

$
488

 
 
$
427

$

$

$
427

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

151


151

 
 

148


148

 
 
Corporate bonds

76


76

 
 

72


72

 
 
Other

33


33

 
 

32


32

 
 
Total nuclear decommissioning trust fund
$
488

$
260

$

$
748

(b) 
 
$
427

$
252

$

$
679

(b) 
 
Total Ameren Missouri
$
490

$
260

$
9

$
759

 
 
$
428

$
253

$
10

$
691

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
3

$
3

$
6

 
 
$

$
2

$
1

$
3

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas

10

3

13

 
 

15

4

19

 
 
Power


186

186

 
 

1

186

187

 
 
Total Ameren
$
1

$
10

$
195

$
206

 
 
$
2

$
16

$
201

$
219

 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
6

$
7

 
 
$
2

$

$
11

$
13

 
 
Natural gas

3


3

 
 

5


5

 
 
Power


2

2

 
 

1

3

4

 
 
Total Ameren Missouri
$
1

$
3

$
8

$
12

 
 
$
2

$
6

$
14

$
22

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
7

$
3

$
10

 
 
$

$
10

$
4

$
14

 
 
Power


184

184

 
 


183

183

 
 
Total Ameren Illinois
$

$
7

$
187

$
194

 
 
$

$
10

$
187

$
197

 
(a)
The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Balance excludes $6 million and $5 million of cash and cash equivalents, receivables, payables, and accrued income, net, for March 31, 2019, and December 31, 2018, respectively.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level Three In The Fair Value Hierarchy
The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2019 and 2018:
  
2019
 
 
2018
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren Missouri
Ameren Illinois
Ameren
Beginning balance at January 1
$

$
(183
)
$
(183
)
 
 
$
7

$
(195
)
$
(188
)
Realized and unrealized losses included in regulatory assets/liabilities

(4
)
(4
)
 
 
(2
)
1

(1
)
Settlements

3

3

 
 
(1
)
3

2

Ending balance at March 31
$

$
(184
)
$
(184
)
 
 
$
4

$
(191
)
$
(187
)
Change in unrealized losses related to assets/liabilities held at March 31
$

$
(4
)
$
(4
)
 
 
$
(1
)
$
1

$


Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of March 31, 2019, and December 31, 2018:
 
 
 
Fair Value(a)
 
 
 
Weighted Average
 
Commodity
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
Range
2019
Power(b)
$
2
$
(186)
Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)(c)
24 – 38
28
 
 
 
 
 
 
 
Nodal basis ($/MWh)(c)
(9) – 0
(2)
 
 
 
 
 
 
Fundamental energy production model
Estimated future natural gas prices ($/mmbtu)(c)
3 – 4
3
2018
Power(b)
$
3
$
(186)
Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps ($/MWh)(c)
23 – 39
28
 
 
 
 
 
 
 
Nodal basis ($/MWh)(c)
(9) – 0
(2)
 
 
 
 
 
 
Fundamental energy production model
Estimated future natural gas prices ($/mmbtu)(c)
3 – 4
3
(a)
The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2022. Valuations beyond 2022 use fundamentally modeled pricing by month for peak and off-peak demand.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
Schedule of Financial Assets and Liabilities
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of March 31, 2019, and December 31, 2018:
 
March 31, 2019
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
118

 
$
118

 
$

 
$

 
$
118

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
799

 

 
799

 

 
799

Long-term debt (including current portion)(a)
8,557

(b) 

 
8,623

 
447

(c) 
9,070

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
12

 
$
12

 
$

 
$

 
$
12

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
4,116

(b) 

 
4,404

 

 
4,404

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
93

 
$
93

 
$

 
$

 
$
93

Short-term debt
126

 

 
126

 

 
126

Long-term debt (including current portion)
3,296

(b) 

 
3,515

 

 
3,515

 
December 31, 2018
Ameren:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
107

 
$
107

 
$

 
$

 
$
107

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
597

 

 
597

 

 
597

Long-term debt (including current portion)(a)
8,439

(b) 

 
8,240

 
429

(c) 
8,669

Ameren Missouri:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
8

 
$
8

 
$

 
$

 
$
8

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
3,998

(b) 

 
4,156

 

 
4,156

Ameren Illinois:
 
 
 
 
 
 
 
 


Cash, cash equivalents, and restricted cash
$
80

 
$
80

 
$

 
$

 
$
80

Short-term debt
72

 

 
72

 

 
72

Long-term debt (including current portion)
3,296

(b) 

 
3,391

 

 
3,391

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of March 31, 2019, and December 31, 2018, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $62 million, $25 million, and $32 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of March 31, 2019. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $58 million, $22 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2018.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes.