XML 82 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 and 2017:
 
 
December 31, 2018
 
 
December 31, 2017
 
 
Level 1
Level 2
Level 3
Total
 
 
Level 1
Level 2
Level 3
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
7

$
8

 
 
$
4

$

$
3

$
7

 
 
Natural gas

2

1

3

 
 


1

1

 
 
Power

1

3

4

 
 

1

8

9

 
 
Total derivative assets – commodity contracts
$
1

$
3

$
11

$
15

 
 
$
4

$
1

$
12

$
17

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
427

$

$

$
427

 
 
$
468

$

$

$
468

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

148


148

 
 

125


125

 
 
Corporate bonds

72


72

 
 

82


82

 
 
Other

32


32

 
 

25


25

 
 
Total nuclear decommissioning trust fund
$
427

$
252

$

$
679

(b) 
 
$
468

$
232

$

$
700

(b) 
 
Total Ameren
$
428

$
255

$
11

$
694

 
 
$
472

$
233

$
12

$
717

 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
1

$

$
7

$
8

 
 
$
4

$

$
3

$
7

 
 
Natural gas




 
 


1

1

 
 
Power

1

3

4

 
 

1

8

9

 
 
Total derivative assets – commodity contracts
$
1

$
1

$
10

$
12

 
 
$
4

$
1

$
12

$
17

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
$
427

$

$

$
427

 
 
$
468

$

$

$
468

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities

148


148

 
 

125


125

 
 
Corporate bonds

72


72

 
 

82


82

 
 
Other

32


32

 
 

25


25

 
 
Total nuclear decommissioning trust fund
$
427

$
252

$

$
679

(b) 
 
$
468

$
232

$

$
700

(b) 
 
Total Ameren Missouri
$
428

$
253

$
10

$
691

 
 
$
472

$
233

$
12

$
717

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
2

$
1

$
3

 
 
$

$

$

$

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Ameren
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
2

$

$
11

$
13

 
 
$

$

$

$

 
 
Natural gas

15

4

19

 
 
1

25

4

30

 
 
Power

1

186

187

 
 


196

196

 
 
Total Ameren
$
2

$
16

$
201

$
219

 
 
$
1

$
25

$
200

$
226

 
Ameren Missouri
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Fuel oils
$
2

$

$
11

$
13

 
 
$

$

$

$

 
 
Natural gas

5


5

 
 

7

1

8

 
 
Power

1

3

4

 
 


1

1

 
 
Total Ameren Missouri
$
2

$
6

$
14

$
22

 
 
$

$
7

$
2

$
9

 
Ameren Illinois
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities – commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas
$

$
10

$
4

$
14

 
 
$
1

$
18

$
3

$
22

 
 
Power


183

183

 
 


195

195

 
 
Total Ameren Illinois
$

$
10

$
187

$
197

 
 
$
1

$
18

$
198

$
217

 
(a)
The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Balance excludes $5 million and $4 million of cash and cash equivalents, receivables, payables, and accrued income, net for December 31, 2018 and 2017, respectively.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level 3 In The Fair Value Hierarchy
The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2018 and 2017:
 
2018
 
 
2017
 
Ameren
Missouri
Ameren
Illinois
Ameren
 
 
Ameren
Missouri
Ameren
Illinois
Ameren
Beginning balance at January 1
$
7

$
(195
)
$
(188
)
 
 
$
7

$
(185
)
$
(178
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
(6
)

(6
)
 
 
(4
)
(21
)
(25
)
Purchases
5


5

 
 
14


14

Sales



 
 
1


1

Settlements
(5
)
12

7

 
 
(11
)
11


Transfers out of Level 3
(1
)

(1
)
 
 



Ending balance at December 31
$

$
(183
)
$
(183
)
 
 
$
7

$
(195
)
$
(188
)
Change in unrealized gains (losses) related to assets/liabilities held at December 31
$
(1
)
$
(2
)
$
(3
)
 
 
$

$
(22
)
$
(22
)
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The following table sets forth, by level within the fair value hierarchy, the carrying amount and fair value of financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2018 and 2017:
 
December 31, 2018
 
Carrying
Amount
 
Fair Value
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
107

 
$
107

 
$

 
$

 
$
107

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
597

 

 
597

 

 
597

Long-term debt (including current portion)(a)
8,439

(b) 

 
8,240

 
429

(c) 
8,669

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
8

 
$
8

 
$

 
$

 
$
8

Investments in held-to-maturity debt securities(a)
270

 

 
270

 

 
270

Short-term debt
55

 

 
55

 

 
55

Long-term debt (including current portion)(a)
3,998

(b) 

 
4,156

 

 
4,156

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
80

 
$
80

 
$

 
$

 
$
80

Short-term debt
72

 

 
72

 

 
72

Long-term debt (including current portion)
3,296

(b) 

 
3,391

 

 
3,391

 
December 31, 2017
Ameren:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
68

 
$
68

 
$

 
$

 
$
68

Investments in held-to-maturity debt securities(a)
276

 

 
276

 

 
276

Short-term debt
484

 

 
484

 

 
484

Long-term debt (including current portion)(a)
7,935

(b) 

 
8,531

 

 
8,531

Ameren Missouri:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
7

 
$
7

 
$

 
$

 
$
7

Investments in held-to-maturity debt securities(a)
276

 

 
276

 

 
276

Short-term debt
39

 

 
39

 

 
39

Long-term debt (including current portion)(a)
3,961

(b) 

 
4,348

 

 
4,348

Ameren Illinois:
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash
$
41

 
$
41

 
$

 
$

 
$
41

Short-term debt
62

 

 
62

 

 
62

Long-term debt (including current portion)
2,830

(b) 

 
3,028

 

 
3,028

(a)
Ameren and Ameren Missouri have investments in industrial development revenue bonds, classified as held-to-maturity and recorded in “Other Assets,” that are equal to the finance obligations for the Peno Creek and Audrain CT energy centers. As of December 31, 2018 and 2017, the carrying amount of both the investments in industrial development revenue bonds and the finance obligations approximated fair value.
(b)
Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $58 million, $22 million, and $31 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2018. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $50 million, $20 million, and $24 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2017.
(c)
The Level 3 fair value amount consists of ATXI’s senior unsecured notes. In the first quarter of 2018, the amount was transferred to Level 3 because inputs to the valuation model became unobservable during the period.
Fair Value Inputs, Assets and Liabilities, Quantitative Information
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of December 31, 2018 and 2017:
 
 
Fair Value(a)
 
 
 
 
Weighted
 
Commodity
Assets
Liabilities
 
Valuation Technique(s)
Unobservable Input
Range
Average
2018
Power(b)
$
3

$
(186
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)(c)
23  39
28
 
 
 
 

 
Nodal basis($/MWh)(c)
(9)  0
(2)
 
 
 
 

Fundamental energy production model
Estimated future natural gas prices($/mmbtu)(c)
3  4
3
 
 
 
 

 
Escalation rate(%)(c)(d)
4  5
4
2017
Power(b)
$
8

$
(196
)

Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps($/MWh)(c)
24 – 46
28
 
 
 
 

 
Nodal basis($/MWh)(c)
(10) – 0
(2)
 
 
 
 

Fundamental energy production model
Estimated future natural gas prices($/mmbtu)(c)
3 – 4
3
 
 
 
 

 
Escalation rate(%)(c)(d)
5
5
(a)The derivative asset and liability balances are presented net of registrant and counterparty credit considerations.
(b)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2022 and 2021 for December 31, 2018 and 2017, respectively. Valuations beyond 2022 and 2021 for December 31, 2018 and 2017, respectively, use fundamentally modeled pricing by month for peak and off-peak demand.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(d)
Escalation rate applies to power prices in 2031 and beyond.