XML 124 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Schedule of Valuation Process and Unobservable Inputs) (Details)
$ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
$ / MMBTU
$ / credit
$ / MW
$ / MWh
Dec. 31, 2016
USD ($)
$ / MMBTU
$ / credit
$ / MW
$ / MWh
$ / lb
Fuel Oils    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets $ 7 $ 3
Derivative liabilities   (5)
Natural Gas    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets 1 15
Derivative liabilities (30) (14)
Power    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets 9 9
Derivative liabilities $ (196) (188)
Uranium    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative liabilities   $ (4)
Discounted Cash Flow | Minimum | Fuel Oils    
Fair Value Inputs [Abstract]    
Escalation rate   (2.00%)
Counterparty credit risk 12.00% 0.13%
Credit risk 37.00% 0.38%
Discounted Cash Flow | Minimum | Natural Gas    
Fair Value Inputs [Abstract]    
Counterparty credit risk 37.00% 0.13%
Credit risk 37.00% 0.38%
Nodal basis | $ / MWh (1.2) (0.80)
Discounted Cash Flow | Minimum | Power    
Fair Value Inputs [Abstract]    
Counterparty credit risk 28.00%  
Credit risk 37.00% 0.38%
Average bid/ask consensus peak and off-peak pricing | $ / MWh 24 26
Estimated auction price for FTRs | $ / MW (65) (71)
Nodal basis | $ / MWh (10) (6)
Discounted Cash Flow | Minimum | Uranium    
Fair Value Inputs [Abstract]    
Credit risk   0.38%
Average bid/ask consensus pricing | $ / lb   22
Discounted Cash Flow | Maximum | Fuel Oils    
Fair Value Inputs [Abstract]    
Escalation rate   2.00%
Counterparty credit risk 72.00% 0.22%
Credit risk 37.00% 0.38%
Discounted Cash Flow | Maximum | Natural Gas    
Fair Value Inputs [Abstract]    
Counterparty credit risk 92.00% 8.00%
Credit risk 37.00% 0.38%
Nodal basis | $ / MWh 0.1 0
Discounted Cash Flow | Maximum | Power    
Fair Value Inputs [Abstract]    
Counterparty credit risk 28.00%  
Credit risk 37.00% 0.38%
Average bid/ask consensus peak and off-peak pricing | $ / MWh 46 44
Estimated auction price for FTRs | $ / MW 1,823 5,270
Nodal basis | $ / MWh 0 0
Discounted Cash Flow | Maximum | Uranium    
Fair Value Inputs [Abstract]    
Credit risk   0.38%
Average bid/ask consensus pricing | $ / lb   24
Discounted Cash Flow | Weighted Average | Fuel Oils    
Fair Value Inputs [Abstract]    
Escalation rate   0.00%
Counterparty credit risk 41.00% 0.15%
Credit risk 37.00% 0.38%
Discounted Cash Flow | Weighted Average | Natural Gas    
Fair Value Inputs [Abstract]    
Counterparty credit risk 53.00% 1.00%
Credit risk 37.00% 0.38%
Nodal basis | $ / MWh (1) (0.50)
Discounted Cash Flow | Weighted Average | Power    
Fair Value Inputs [Abstract]    
Counterparty credit risk 28.00%  
Credit risk 37.00% 0.38%
Average bid/ask consensus peak and off-peak pricing | $ / MWh 28 29
Estimated auction price for FTRs | $ / MW 251 125
Nodal basis | $ / MWh (2) (2)
Discounted Cash Flow | Weighted Average | Uranium    
Fair Value Inputs [Abstract]    
Credit risk   0.38%
Average bid/ask consensus pricing | $ / lb   22
Option Model | Minimum | Fuel Oils    
Fair Value Inputs [Abstract]    
Volatilities 20.00% 24.00%
Option Model | Minimum | Natural Gas    
Fair Value Inputs [Abstract]    
Volatilities 26.00% 31.00%
Nodal basis | $ / MWh (0.5) (0.40)
Option Model | Minimum | Uranium    
Fair Value Inputs [Abstract]    
Volatilities   24.00%
Option Model | Maximum | Fuel Oils    
Fair Value Inputs [Abstract]    
Volatilities 26.00% 66.00%
Option Model | Maximum | Natural Gas    
Fair Value Inputs [Abstract]    
Volatilities 46.00% 66.00%
Nodal basis | $ / MWh (0.3) (0.10)
Option Model | Maximum | Uranium    
Fair Value Inputs [Abstract]    
Volatilities   24.00%
Option Model | Weighted Average | Fuel Oils    
Fair Value Inputs [Abstract]    
Volatilities 22.00% 28.00%
Option Model | Weighted Average | Natural Gas    
Fair Value Inputs [Abstract]    
Volatilities 37.00% 36.00%
Nodal basis | $ / MWh (0.4) (0.20)
Option Model | Weighted Average | Uranium    
Fair Value Inputs [Abstract]    
Volatilities   24.00%
Fundamental Energy Production Model | Minimum | Power    
Fair Value Inputs [Abstract]    
Escalation rate 5.00% 5.00%
Estimated future gas prices | $ / MMBTU 3 3
Fundamental Energy Production Model | Maximum | Power    
Fair Value Inputs [Abstract]    
Escalation rate 5.00% 5.00%
Estimated future gas prices | $ / MMBTU 4 4
Fundamental Energy Production Model | Weighted Average | Power    
Fair Value Inputs [Abstract]    
Escalation rate 5.00% 5.00%
Estimated future gas prices | $ / MMBTU 3 3
Contract Price Allocation | Minimum | Power    
Fair Value Inputs [Abstract]    
Estimated renewable energy credit costs | $ / credit 5 5
Contract Price Allocation | Maximum | Power    
Fair Value Inputs [Abstract]    
Estimated renewable energy credit costs | $ / credit 7 7
Contract Price Allocation | Weighted Average | Power    
Fair Value Inputs [Abstract]    
Estimated renewable energy credit costs | $ / credit 6 6
Derivative liabilities | Fuel Oils    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative liabilities $ 0 $ 0
Derivative liabilities | Natural Gas    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative liabilities (4) (1)
Derivative liabilities | Power    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative liabilities (196) (187)
Derivative liabilities | Uranium    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative liabilities   (4)
Derivative assets | Fuel Oils    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets 3  
Derivative assets | Natural Gas    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets 1  
Derivative assets | Power    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets $ 8  
Derivative assets | Uranium    
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Derivative assets   $ 0