EX-12.3 4 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES Exhibit


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Three Months Ended March 31,
 
2017
Earnings available for fixed charges, as defined:
 
Net income
$
79,938

Tax expense based on income
51,930

Fixed charges
38,296

Earnings available for fixed charges, as defined
$
170,164

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt
$
33,885

Estimated interest cost within rental expense
1,067

Amortization of net debt premium, discount, and expenses
3,344

Total fixed charges, as defined
$
38,296

Ratio of earnings to fixed charges
4.44

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
756

Adjustment to pretax basis
491

 
$
1,247

 
 
Combined fixed charges and preferred stock dividend requirements
$
39,543

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
4.30