EX-12.2 3 aee-exhibit122.htm RATIO OF EARNINGS TO FIXED CHARGES Exhibit


Exhibit 12.2
Union Electric Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)


 
Three Months Ended March 31,
 
2017
Earnings available for fixed charges, as defined:
 
Net income
$
5,392

Tax expense based on income
3,253

Fixed charges
57,581

Earnings available for fixed charges, as defined
$
66,226

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt
$
55,137

Estimated interest cost within rental expense
920

Amortization of net debt premium, discount, and expenses
1,524

Total fixed charges, as defined
$
57,581

Ratio of earnings to fixed charges
1.15

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
855

Adjustment to pretax basis
516

 
$
1,371

 
 
Combined fixed charges and preferred stock dividend requirements
$
58,952

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
1.12