XML 80 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt And Equity Financings (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of Long-term Debt Instruments
The following table presents long-term debt outstanding, including maturities due within one year, for the Ameren Companies as of December 31, 2016 and 2015:
 
2016
 
2015
Ameren (Parent):
 
 
 
2.70% Senior unsecured notes due 2020
$
350

 
$
350

3.65% Senior unsecured notes due 2026
350

 
350

Total long-term debt, gross
700

 
700

Less: Unamortized debt issuance costs
(6
)
 
(6
)
Long-term debt, net
$
694

 
$
694

Ameren Missouri:
 
 
 
Senior secured notes:(a)
 
 
 
5.40% Senior secured notes due 2016

 
260

6.40% Senior secured notes due 2017
425

 
425

6.00% Senior secured notes due 2018(b)
179

 
179

5.10% Senior secured notes due 2018
199

 
199

6.70% Senior secured notes due 2019(b)
329

 
329

5.10% Senior secured notes due 2019
244

 
244

5.00% Senior secured notes due 2020
85

 
85

3.50% Senior secured notes due 2024
350

 
350

5.50% Senior secured notes due 2034
184

 
184

5.30% Senior secured notes due 2037
300

 
300

8.45% Senior secured notes due 2039(b)
350

 
350

3.90% Senior secured notes due 2042(b)
485

 
485

3.65% Senior secured notes due 2045
400

 
250

Environmental improvement and pollution control revenue bonds:
 
 
 
1992 Series due 2022(c)(d)
47

 
47

1993 5.45% Series due 2028(e)
(e)

 
(e)

1998 Series A due 2033(c)(d)
60

 
60

1998 Series B due 2033(c)(d)
50

 
50

1998 Series C due 2033(c)(d)
50

 
50

Capital lease obligations:
 
 
 
City of Bowling Green capital lease (Peno Creek CT) due 2022
42

 
48

Audrain County capital lease (Audrain County CT) due 2023
240

 
240

Total long-term debt, gross
4,019

 
4,135

Less: Unamortized discount and premium
(6
)
 
(6
)
Less: Unamortized debt issuance costs
(19
)
 
(19
)
Less: Maturities due within one year
(431
)
 
(266
)
Long-term debt, net
$
3,563

 
$
3,844

 
2016
 
2015
Ameren Illinois:
 
 
 
Senior secured notes:
 
 
 
6.20% Senior secured notes due 2016
$

 
$
54

6.25% Senior secured notes due 2016

 
75

6.125% Senior secured notes due 2017(g)(h)
250

 
250

6.25% Senior secured notes due 2018(g)(h)
144

 
144

9.75% Senior secured notes due 2018(g)(h)
313

 
313

2.70% Senior secured notes due 2022(g)(h)
400

 
400

3.25% Senior secured notes due 2025(g)
300

 
300

6.125% Senior secured notes due 2028(g)
60

 
60

6.70% Senior secured notes due 2036(g)
61

 
61

6.70% Senior secured notes due 2036(f)
42

 
42

4.80% Senior secured notes due 2043(g)
280

 
280

4.30% Senior secured notes due 2044(g)
250

 
250

4.15% Senior secured notes due 2046(g)
490

 
250

Environmental improvement and pollution control revenue bonds:
 
 
 
5.90% Series 1993 due 2023(i)
(i)

 
(i)

5.70% 1994A Series due 2024(j)
(j)

 
(j)

1993 Series B-1 due 2028(d)(k)
17

 
17

Total long-term debt, gross
2,607

 
2,496

Less: Unamortized discount and premium

 
(7
)
Less: Unamortized debt issuance costs
(19
)
 
(18
)
Less: Maturities due within one year
(250
)
 
(129
)
Long-term debt, net
$
2,338

 
$
2,342

Ameren consolidated long-term debt, net
$
6,595

 
$
6,880


(a)
These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Missouri senior secured notes currently outstanding, we do not expect the first mortgage bond lien protection associated with these notes to fall away before 2042.
(b)
Ameren Missouri has agreed that so long as any of the 3.90% senior secured notes due 2042 are outstanding, Ameren Missouri will not permit a release date to occur, and so long as any of the 6.70% senior secured notes due 2019, 6.00% senior secured notes due 2018, and 8.45% senior secured notes due 2039 are outstanding, Ameren Missouri will not optionally redeem, purchase, or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions.
(c)
These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri's senior secured notes. The bonds are also backed by an insurance guarantee policy.
(d)
The interest rates and the periods during which such rates apply vary depending on our selection of defined rate modes. Maximum interest rates could reach 18%, depending on the series of bonds. The bonds are callable at 100% of par value. The average interest rates for 2016 and 2015 were as follows:
    
 
2016
 
2015
Ameren Missouri 1992 Series due 2022
0.66%
 
0.06%
Ameren Missouri 1998 Series A due 2033
0.91%
 
0.24%
Ameren Missouri 1998 Series B due 2033
0.92%
 
0.24%
Ameren Missouri 1998 Series C due 2033
0.97%
 
0.24%
Ameren Illinois 1993 Series B-1 due 2028
0.70%
 
0.49%

(e)
These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage bond indenture and are secured by substantially all Ameren Missouri property and franchises. The bonds are callable at 100% of par value. Less than $1 million principal amount of the bonds remain outstanding.
(f)
These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under its 1933 mortgage indenture. The notes have a fall-away lien provision, and Ameren Illinois could cause these notes to become unsecured at any time by redeeming the pollution control bonds 5.90% Series 1993 due 2023 (of which less than $1 million remains outstanding).
(g)
These notes are collaterally secured by mortgage bonds issued by Ameren Illinois under its 1992 mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under its 1992 mortgage indenture remain outstanding. Redemption, purchase, or maturity of all mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Illinois senior secured notes currently outstanding, we do not expect the mortgage bond lien protection associated with these notes to fall away before 2022.
(h)
Ameren Illinois has agreed that so long as any of the 2.70% senior secured notes due 2022 are outstanding, Ameren Illinois will not permit a release date to occur, and so long as any of the 9.75% senior secured notes due 2018, 6.25% senior secured notes due 2018, and 6.125% senior secured notes due 2017 are outstanding, Ameren Illinois will not optionally redeem, purchase or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions; therefore, a release date will not occur so long as any of these notes remain outstanding.
(i)
These bonds are first mortgage bonds issued by Ameren Illinois under its 1933 mortgage indenture. They are secured by substantially all property of the former CILCO. The bonds are callable at 100% of par value. Less than $1 million principal amount of the bonds remain outstanding.
(j)
These bonds are mortgage bonds issued by Ameren Illinois under its 1992 mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The bonds are callable at 100% of par value. The bonds are also backed by an insurance guarantee policy. Less than $1 million principal amount of the bonds remains outstanding.
(k)
The bonds are callable at 100% of par value.
Schedule Of Maturities Of Long-Term Debt
The following table presents the aggregate maturities of long-term debt, including current maturities, for the Ameren Companies at December 31, 2016:
 
Ameren
(parent)(a)
 
 Ameren
Missouri(a)
 
 Ameren
Illinois(a)
 
Ameren
Consolidated
2017
$

 
$
431

 
$
250

 
$
681

2018

 
383

 
457

 
840

2019

 
581

 

 
581

2020
350

 
92

 

 
442

2021

 
8

 

 
8

Thereafter
350

 
2,524

 
1,900

 
4,774

Total
$
700

 
$
4,019

 
$
2,607

 
$
7,326

(a)
Excludes unamortized discount and premium and debt issuance costs of $6 million, $25 million, and $19 million at Ameren (parent), Ameren Missouri, and Ameren Illinois, respectively.
Schedule Of Outstanding Preferred Stock
The following table presents the outstanding preferred stock of Ameren Missouri and Ameren Illinois, which is redeemable, at the option of the issuer, at the prices shown below as of December 31, 2016 and 2015:
 
 
 
Redemption Price(per share)
 
2016
 
2015
Ameren Missouri:
 
 
 
 
 
 
 
Without par value and stated value of $100 per share, 25 million shares authorized
 
 
 
 
 
 
$3.50 Series
130,000 shares
 
$
110.00

 
$
13

 
$
13

$3.70 Series
40,000 shares
 
104.75

 
4

 
4

$4.00 Series
150,000 shares
 
105.625

 
15

 
15

$4.30 Series
40,000 shares
 
105.00

 
4

 
4

$4.50 Series
213,595 shares
 
110.00

(a) 
21

 
21

$4.56 Series
200,000 shares
 
102.47

 
20

 
20

$4.75 Series
20,000 shares
 
102.176

 
2

 
2

$5.50 Series A
14,000 shares
 
110.00

 
1

 
1

Total
 
 
 
$
80

 
$
80

Ameren Illinois:
 
 
 
 
 
 
 
With par value of $100 per share, 2 million shares authorized
 
 
 
 
 
 
4.00% Series
144,275 shares
 
$
101.00

 
$
14

 
$
14

4.08% Series
45,224 shares
 
103.00

 
5

 
5

4.20% Series
23,655 shares
 
104.00

 
2

 
2

4.25% Series
50,000 shares
 
102.00

 
5

 
5

4.26% Series
16,621 shares
 
103.00

 
2

 
2

4.42% Series
16,190 shares
 
103.00

 
2

 
2

4.70% Series
18,429 shares
 
103.00

 
2

 
2

4.90% Series
73,825 shares
 
102.00

 
7

 
7

4.92% Series
49,289 shares
 
103.50

 
5

 
5

5.16% Series
50,000 shares
 
102.00

 
5

 
5

6.625% Series
124,274 shares
 
100.00

 
12

 
12

7.75% Series
4,542 shares
 
100.00

 
1

 
1

Total
 
 
 
$
62

 
$
62

Total Ameren
 
 
 
$
142

 
$
142

(a)
In the event of voluntary liquidation, $105.50.
Schedule of Required and Actual Debt Ratios
The following table summarizes the required and actual interest coverage ratios for interest charges, dividend coverage ratios, and bonds and preferred stock issuable as of December 31, 2016, at an assumed interest rate of 5% and dividend rate of 6%.
 
Required Interest
Coverage Ratio(a)
Actual Interest
Coverage Ratio
Bonds Issuable(b)
 
Required Dividend
Coverage Ratio(c)
Actual Dividend
Coverage Ratio
Preferred Stock
Issuable
 
Ameren Missouri
>2.0
4.6

$
4,077

  
>2.5
105.3

$
2,344

 
Ameren Illinois
>2.0
6.9

3,819

(d) 
>1.5
2.8

203

(e) 
(a)
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
(b)
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of $1,206 million and $279 million at Ameren Missouri and Ameren Illinois, respectively.
(c)
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
(d)
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under its 1992 mortgage indenture.
(e)
Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois' articles of incorporation.