XML 48 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table describes the valuation techniques and unobservable inputs utilized by the Ameren Companies for the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the periods ended June 30, 2016, and December 31, 2015:
 
 
Fair Value
 
 
 
Weighted Average
 
 
Assets
Liabilities
Valuation Technique(s)
Unobservable Input
Range
Level 3 Derivative asset and liability  commodity contracts(a):
 
 
 
2016
 
 
 
 
 
 
 
 
Natural gas
$

$
(1
)
Discounted cash flow
Nodal basis ($/mmbtu)(b)
(0.80) – 0
(0.50)
 
 
 
 
 
Counterparty credit risk (%)(c)(d)
0.22 – 6
2
 
 
 
 
 
Ameren Illinois credit risk (%)(c)(d)
0.38
(e)
 
Power(f)
15

(170
)
Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)(g)
27 – 43
30
 
 
 
 
 
Estimated auction price for FTRs ($/MW)(b)
(309) – 1,509
96
 
 
 
 
 
Nodal basis ($/MWh)(g)
(9) – (1)
(2)
 
 
 
 
 
Counterparty credit risk (%)(c)(d)
0.56
(e)
 
 
 
 
 
Ameren Illinois credit risk (%)(c)(d)
0.38
(e)
 
 
 
 
Fundamental energy production model
Estimated future gas prices ($/mmbtu)(b)
3 – 5
4
 
 
 
 
 
Escalation rate (%)(b)(h)
4
(e)
 
 
 
 
Contract price allocation
Estimated renewable energy credit costs ($/credit)(b)
5 – 7
6
 
Uranium

(4
)
Option model
Volatilities (%)(b)
21
(e)
 
 
 
 
Discounted cash flow
Average forward uranium pricing ($/pound)(b)
27 – 30
29
 
 
 
 
 
Ameren Missouri credit risk (%)(c)(d)
0.38
(e)
2015
 
 
 
 
 
 
 
 
Natural gas
$
1

$
(1
)
Option model
Volatilities (%)(b)
35 – 55
45
 
 
 
 
 
Nodal basis ($/mmbtu)(c)
(0.30) – 0
(0.20)
 
 
 
 
Discounted cash flow
Nodal basis ($/mmbtu)(b)
(0.10) – 0
(0.10)
 
 
 
 
 
Counterparty credit risk (%)(c)(d)
0.40 – 12
7
 
 
 
 
 
Ameren Missouri credit risk (%)(c)(d)
0.40
(e)
 
Power(f)
16

(170
)
Discounted cash flow
Average forward peak and off-peak pricing – forwards/swaps ($/MWh)(g)
22 – 39
29
 
 
 
 
 
Estimated auction price for FTRs ($/MW)(b)
(270) – 2,057
211
 
 
 
 
 
Nodal basis ($/MWh)(g)
(10) – (1)
(3)
 
 
 
 
 
Counterparty credit risk (%)(c)(d)
0.86
(e)
 
 
 
 
 
Ameren Illinois credit risk (%)(c)(d)
0.40
(e)
 
 
 
 
Fundamental energy production model
Estimated future gas prices ($/mmbtu)(b)
3 – 4
4
 
 
 
 
 
Escalation rate (%)(b)(h)
3
(e)
 
 
 
 
Contract price allocation
Estimated renewable energy credit costs ($/credit)(b)
5 – 7
6
 
Uranium

(1
)
Option model
Volatilities (%)(b)
20
(e)
 
 
 
 
Discounted cash flow
Average forward uranium pricing ($/pound)(b)
35 – 42
37
 
 
 
 
 
Ameren Missouri credit risk (%)(c)(d)
0.40
(e)

(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
(d)
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
(e)
Not applicable.
(f)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2020. Valuations beyond 2020 use fundamentally modeled pricing by month for peak and off-peak demand.
(g)
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes due to their opposing positions.
(h)
Escalation rate applies to power prices in 2031 and beyond for June 30, 2016 and to power prices in 2026 and beyond for December 31, 2015.
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of June 30, 2016:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant Other
Unobservable
Inputs
(Level 3)
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Natural gas
 
$
1

 
$
5

 
$

 
$
6

 
 
Power
 

 

 
15

 
15

 
 
Total derivative assets  commodity contracts
 
$
1

 
$
5

 
$
15

 
$
21

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1

 
$

 
$

 
$
1

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
378

 

 

 
378

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
U.S. treasury and agency securities
 

 
129

 

 
129

 
 
Corporate bonds
 

 
56

 

 
56

 
 
Other
 

 
16

 

 
16

 
 
Total nuclear decommissioning trust fund
 
$
379

 
$
201

 
$

 
$
580

(b) 
 
Total Ameren
 
$
380

 
$
206

 
$
15

 
$
601

 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Natural gas
 
$

 
$
1

 
$

 
$
1

 
 
Power
 

 

 
15

 
15

 
 
Total derivative assets  commodity contracts
 
$

 
$
1

 
$
15

 
$
16

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1

 
$

 
$

 
$
1

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
378

 

 

 
378

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
U.S. treasury and agency securities
 

 
129

 

 
129

 
 
Corporate bonds
 

 
56

 

 
56

 
 
Other
 

 
16

 

 
16

 
 
Total nuclear decommissioning trust fund
 
$
379

 
$
201

 
$

 
$
580

(b) 
 
Total Ameren Missouri
 
$
379

 
$
202

 
$
15

 
$
596

 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$
1

 
$
4

 
$

 
$
5

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
14

 
$

 
$

 
$
14

 
 
Natural gas
 

 
25

 
1

 
26

 
 
Power
 

 

 
170

 
170

 
 
Uranium
 

 

 
4

 
4

 
 
Total Ameren
 
$
14

 
$
25

 
$
175

 
$
214

 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$
14

 
$

 
$

 
$
14

 
 
Natural gas
 

 
9

 

 
9

 
 
Power
 

 

 
1

 
1

 
 
Uranium
 

 

 
4

 
4

 
 
Total Ameren Missouri
 
$
14

 
$
9

 
$
5

 
$
28

 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
16

 
$
1

 
$
17

 
 
Power
 

 

 
169

 
169

 
 
Total Ameren Illinois
 
$

 
$
16

 
$
170

 
$
186

 
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Balance excludes $2 million of receivables, payables, and accrued income, net.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2015:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant Other
Unobservable
Inputs
(Level 3)
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Natural gas
 
$

 
$
1

 
$
1

 
$
2

 
 
Power
 

 

 
16

 
16

 
 
Total derivative assets  commodity contracts
 
$

 
$
1

 
$
17

 
$
18

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4

 
$

 
$

 
$
4

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
364

 

 

 
364

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
U.S. treasury and agency securities
 

 
109

 

 
109

 
 
Corporate bonds
 

 
58

 

 
58

 
 
Other
 

 
22

 

 
22

 
 
Total nuclear decommissioning trust fund
 
$
368

 
$
189

 
$

 
$
557

(b) 
 
Total Ameren
 
$
368

 
$
190

 
$
17

 
$
575

 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Natural gas
 
$

 
$

 
$
1

 
$
1

 
 
Power
 

 

 
16

 
16

 
 
Total derivative assets  commodity contracts
 
$

 
$

 
$
17

 
$
17

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
4

 
$

 
$

 
$
4

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
364

 

 

 
364

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
U.S. treasury and agency securities
 

 
109

 

 
109

 
 
Corporate bonds
 

 
58

 

 
58

 
 
Other
 

 
22

 

 
22

 
 
Total nuclear decommissioning trust fund
 
$
368

 
$
189

 
$

 
$
557

(b) 
 
Total Ameren Missouri
 
$
368

 
$
189

 
$
17

 
$
574

 
Ameren
Derivative assets  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
1

 
$

 
$
1

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
29

 
$

 
$

 
$
29

 
 
Natural gas
 
1

 
62

 
1

 
64

 
 
Power
 

 

 
170

 
170

 
 
Uranium
 

 

 
1

 
1

 
 
Total Ameren
 
$
30

 
$
62

 
$
172

 
$
264

 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$
29

 
$

 
$

 
$
29

 
 
Natural gas
 

 
13

 
1

 
14

 
 
Uranium
 

 

 
1

 
1

 
 
Total Ameren Missouri
 
$
29

 
$
13

 
$
2

 
$
44

 
Ameren
Derivative liabilities  commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$
1

 
$
49

 
$

 
$
50

 
 
Power
 

 

 
170

 
170

 
 
Total Ameren Illinois
 
$
1

 
$
49

 
$
170

 
$
220

 
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Balance excludes $(1) million of receivables, payables, and accrued income, net.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level Three In The Fair Value Hierarchy
The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended June 30, 2016:
  
 
Net derivative commodity contracts
 
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Natural gas:
 
 
 
 
 
 
Beginning balance at April 1, 2016
$

$
(1
)
$
(1
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 

 
(1
)
 
(1
)
Settlements
 

 
1

 
1

Ending balance at June 30, 2016
$

$
(1
)
$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$

$
(1
)
$
(1
)
Power:
 
 
 
 
 
 
Beginning balance at April 1, 2016
$
6

$
(187
)
$
(181
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(1
)
 
14

 
13

Purchases
 
13

 

 
13

Settlements
 
(4
)
 
4

 

Ending balance at June 30, 2016
$
14

$
(169
)
$
(155
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$

$
14

$
14

Uranium:
 
 
 
 
 
 
Beginning balance at April 1, 2016
$
(4
)
$
(a)

$
(4
)
Ending balance at June 30, 2016
$
(4
)
$
(a)

$
(4
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$

$
(a)

$

(a)
Not applicable.

The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended June 30, 2015:
 
 
Net derivative commodity contracts
 
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Fuel oils:
 
 
 
 
 
 
Beginning balance at April 1, 2015
$
(6
)
$
(a)

$
(6
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
1

 
(a)

 
1

Settlements
 
2

 
(a)

 
2

Transfers out of Level 3
 
2

 
(a)

 
2

Ending balance at June 30, 2015
$
(1
)
$
(a)

$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$
3

$
(a)

$
3

Natural gas:
 
 
 
 
 
 
Beginning balance at April 1, 2015
$
(1
)
$
1

$

Purchases
 

 
(1
)
 
(1
)
Settlements
 
1

 
(1
)
 

Ending balance at June 30, 2015
$

$
(1
)
$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$

$

$

Power:
 
 
 
 
 
 
Beginning balance at April 1, 2015
$
4

$
(164
)
$
(160
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 

 
(4
)
 
(4
)
Purchases
 
29

 

 
29

Settlements
 
(6
)
 
3

 
(3
)
Ending balance at June 30, 2015
$
27

$
(165
)
$
(138
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$
1

$
(5
)
$
(4
)
Uranium:
 
 
 
 
 
 
Beginning balance at April 1, 2015
$
(1
)
$
(a)

$
(1
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(1
)
 
(a)

 
(1
)
Ending balance at June 30, 2015
$
(2
)
$
(a)

$
(2
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$
(1
)
$
(a)

$
(1
)
(a)
Not applicable.

The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2016:
  
 
Net derivative commodity contracts
 
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Natural gas:
 
 
 
 
 
 
Beginning balance at January 1, 2016
$

$

$

Realized and unrealized gains (losses) included in regulatory assets/liabilities
 

 
(1
)
 
(1
)
Ending balance at June 30, 2016
$

$
(1
)
$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$

$
(1
)
$
(1
)
Power:
 
 
 
 
 
 
Beginning balance at January 1, 2016
$
16

$
(170
)
$
(154
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(4
)
 
(7
)
 
(11
)
Purchases
 
13

 

 
13

Settlements
 
(11
)
 
8

 
(3
)
Ending balance at June 30, 2016
$
14

$
(169
)
$
(155
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$

$
(5
)
$
(5
)
Uranium:
 
 
 
 
 
 
Beginning balance at January 1, 2016
$
(1
)
$
(a)

$
(1
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(3
)
 
(a)

 
(3
)
Ending balance at June 30, 2016
$
(4
)
$
(a)

$
(4
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2016
$
(3
)
$
(a)

$
(3
)
(a)
Not applicable.

The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2015:
  
 
Net derivative commodity contracts
 
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Fuel oils:
 
 
 
 
 
 
Beginning balance at January 1, 2015
$
(6
)
$
(a)

$
(6
)
Settlements
 
3

 
(a)

 
3

Transfers out of Level 3
 
2

 
(a)

 
2

Ending balance at June 30, 2015
$
(1
)
$
(a)

$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$

$
(a)

$

Natural gas:
 
 
 
 
 
 
Beginning balance at January 1, 2015
$
(1
)
$

$
(1
)
Settlements
 
1

 
(1
)
 

Ending balance at June 30, 2015
$

$
(1
)
$
(1
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$

$

$

Power:
 
 
 
 
 
 
Beginning balance at January 1, 2015
$
9

$
(142
)
$
(133
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(2
)
 
(29
)
 
(31
)
Purchases
 
29

 

 
29

Settlements
 
(9
)
 
6

 
(3
)
Ending balance at June 30, 2015
$
27

$
(165
)
$
(138
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$

$
(29
)
$
(29
)
Uranium:
 
 
 
 
 
 
Beginning balance at January 1, 2015
$
(2
)
$
(a)

$
(2
)
Ending balance at June 30, 2015
$
(2
)
$
(a)

$
(2
)
Change in unrealized gains (losses) related to assets/liabilities held at June 30, 2015
$

$
(a)

$

(a)
Not applicable.
Schedule Of Carrying Amounts And Estimated Fair Values Of Long-Term Debt, Capital Lease Obligations And Preferred Stock
The following table presents the carrying amounts and estimated fair values of our long-term debt, capital lease obligations and preferred stock at June 30, 2016, and December 31, 2015:
 
June 30, 2016
 
December 31, 2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Ameren:
 
 
 
 
 
 
 
Long-term debt and capital lease obligations (including current portion)
$
7,036

 
$
7,973

 
$
7,275

 
$
7,814

Preferred stock(a)
142

 
127

 
142

 
125

Ameren Missouri:
 
 
 
 
 
 
 
Long-term debt and capital lease obligations (including current portion)
$
3,999

 
$
4,539

 
$
4,110

 
$
4,449

Preferred stock
80

 
77

 
80

 
75

Ameren Illinois:
 
 
 
 
 
 
 
Long-term debt (including current portion)
$
2,343

 
$
2,692

 
$
2,471

 
$
2,665

Preferred stock
62

 
50

 
62

 
50

(a)
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.