EX-12.3 4 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES Exhibit


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Nine Months Ended September 30,
 
2015
Earnings available for fixed charges, as defined:
 
Net income
$
184,452

Tax expense based on income
113,523

Fixed charges (a)
104,554

Earnings available for fixed charges, as defined
$
402,529

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
90,733

Estimated interest cost within rental expense
3,150

Amortization of net debt premium, discount, and expenses
10,671

Total fixed charges, as defined
$
104,554

Ratio of earnings to fixed charges
3.85

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
2,267

Adjustment to pretax basis
1,395

 
$
3,662

 
 
Combined fixed charges and preferred stock dividend requirements
$
108,216

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.72



(a)
Includes net interest related to uncertain tax positions.