EX-12.1 3 aee-exhibit121.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2015 Q2-Exhibit 12.1


Exhibit 12.1
Ameren Corporation
Computation of Ratio of Earnings to Fixed Charges
(Thousands of Dollars, Except Ratios)



 
Six Months Ended June 30,
 
2015(a)
Earnings available for fixed charges, as defined:
 
Net income from continuing operations attributable to Ameren Corporation
$
205,765

Income from equity investee
(203
)
Tax expense based on income
125,315

Fixed charges excluding subsidiary preferred stock dividends tax adjustment (b)
191,887

Earnings available for fixed charges, as defined
$
522,764

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt  (b)
$
173,358

Estimated interest cost within rental expense
4,406

Amortization of net debt premium, discount, and expenses
10,901

Subsidiary preferred stock dividends
3,222

Adjust subsidiary preferred stock dividends to pretax basis
2,045

Total fixed charges, as defined
$
193,932

Consolidated ratio of earnings to fixed charges
2.70



(a)
Includes a $69 million provision for Callaway construction and operating license recorded in the second quarter of 2015. See Note 2 - Rate and Regulatory Matters under Part I, Item 1, of this report for additional information.
(b)
Includes net interest related to uncertain tax positions.