EX-12.3 5 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2014 Q2-Exhibit 12.3 (1)


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Nine Months Ended September 30,
 
2014
Earnings available for fixed charges, as defined:
 
Net income
$
158,199

Tax expense based on income
109,624

Fixed charges (a)
94,759

Earnings available for fixed charges, as defined
$
362,582

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
81,920

Estimated interest cost within rental expense
3,200

Amortization of net debt premium, discount, and expenses
9,639

Total fixed charges, as defined
$
94,759

Ratio of earnings to fixed charges
3.83

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
2,267

Adjustment to pretax basis
1,571

 
$
3,838

 
 
Combined fixed charges and preferred stock dividend requirements
$
98,597

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.68



(a)
Includes net interest related to uncertain tax positions.