EX-12.1 3 aee-exhibit121.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2014 Q2-Exhibit 12.1


Exhibit 12.1
Ameren Corporation
Computation of Ratio of Earnings to Fixed Charges
(Thousands of Dollars, Except Ratios)



 
Six Months Ended June 30,
 
2014
Earnings available for fixed charges, as defined:
 
Net income from continuing operations attributable to Ameren Corporation
$
246,809

Income from equity investee
(284
)
Distributed income from equity investee
510

Tax expense based on income
162,789

Fixed charges excluding subsidiary preferred stock dividends tax adjustment (a)
197,661

Earnings available for fixed charges, as defined
$
607,485

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt  (a)
$
179,146

Estimated interest cost within rental expense
4,351

Amortization of net debt premium, discount, and expenses
10,942

Subsidiary preferred stock dividends
3,222

Adjust subsidiary preferred stock dividends to pretax basis
2,043

Total fixed charges, as defined
$
199,704

Consolidated ratio of earnings to fixed charges
3.04



(a)
Includes net interest related to uncertain tax positions.