EX-12.3 7 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2014 Q1-Exhibit 12.3


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Three Months Ended March 31,
 
2014
Earnings available for fixed charges, as defined:
 
Net income
$
53,719

Tax expense based on income
35,385

Fixed charges (a)
30,776

Earnings available for fixed charges, as defined
$
119,880

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
26,535

Estimated interest cost within rental expense
1,050

Amortization of net debt premium, discount, and expenses
3,191

Total fixed charges, as defined
$
30,776

Ratio of earnings to fixed charges
3.90

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
756

Adjustment to pretax basis
498

 
$
1,254

 
 
Combined fixed charges and preferred stock dividend requirements
$
32,030

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.74



(a)
Includes net interest related to uncertain tax positions.