EX-12.1 5 aee-exhibit121.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2014 Q1-Exhibit 12.1


Exhibit 12.1
Ameren Corporation
Computation of Ratio of Earnings to Fixed Charges
(Thousands of Dollars, Except Ratios)



 
Three Months Ended March 31,
 
2014
Earnings available for fixed charges, as defined:
 
Net income from continuing operations attributable to Ameren Corporation
$
97,216

Income from equity investee
(142
)
Distributed income from equity investee
510

Tax expense based on income
63,947

Fixed charges excluding subsidiary preferred stock dividends tax adjustment (a)
99,948

Earnings available for fixed charges, as defined
$
261,479

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt  (a)
$
90,669

Estimated interest cost within rental expense
2,134

Amortization of net debt premium, discount, and expenses
5,534

Subsidiary preferred stock dividends
1,611

Adjust subsidiary preferred stock dividends to pretax basis
1,013

Total fixed charges, as defined
$
100,961

Consolidated ratio of earnings to fixed charges
2.59



(a)
Includes net interest related to uncertain tax positions.