XML 53 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table describes the valuation techniques and unobservable inputs for the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy as of March 31, 2014:
 
 
Fair Value
 
 
 
Weighted Average
 
 
Assets
Liabilities
Valuation Technique(s)
Unobservable Input
Range
Level 3 Derivative asset and liability - commodity contracts(a):
 
 
 
Ameren
Fuel oils
$
5

$
(4
)
Option model
Volatilities(%)(b)
13 - 34
16
 
 
 
 
Discounted cash flow
Counterparty credit risk(%)(c)(d)
0.25 - 0.99
0.63
 
Natural gas
1

(1
)
Option model
Volatilities(%)(b)
27 - 102
40
 
 
 
 
 
Nodal basis($/mmbtu)(c)
(0.3) - (0.2)
(0.2)
 
 
 
 
Discounted cash flow
Nodal basis($/mmbtu)(c)
(0.2) - (0.1)
(0.1)
 
 
 
 
 
Counterparty credit risk(%)(c)(d)
0.27 - 5
1
 
 
 
 
 
Ameren Missouri credit risk(%)(c)(d)
0.43
(e)
 
Power(f)
14

(124
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(c)
27 - 57
33
 
 
 
 
 
Estimated auction price for FTRs($/MW)(b)
(1,109) - 2,981
474
 
 
 
 
 
Nodal basis($/MWh)(c)
(6) - (1)
(3)
 
 
 
 
 
Counterparty credit risk(%)(c)(d)
0.35
(e)
 
 
 
 
 
Ameren Missouri and Ameren Illinois credit risk(%)(c)(d)
0.43
(e)
 
 
 
 
Fundamental energy production model
Estimated future gas prices($/mmbtu)(b)
4 - 6
5
 
 
 
 
 
Escalation rate(%)(b)(g)
2 - 3
3
 
 
 
 
Contract price allocation
Estimated renewable energy credit costs($/credit)(b)
5 - 7
6
 
Uranium

(5
)
Discounted cash flow
Average forward uranium pricing($/pound)(b)
34 - 40
35
Ameren Missouri
Fuel oils
$
5

$
(4
)
Option model
Volatilities(%)(b)
13 - 34
16
 
 
 
 
Discounted cash flow
Counterparty credit risk(%)(c)(d)
0.25 - 0.99
0.63
 
Natural gas
1

(1
)
Option model
Volatilities(%)(b)
27 - 102
40
 
 
 
 
 
Nodal basis($/mmbtu)(c)
(0.3) - (0.2)
(0.2)
 
 
 
 
Discounted cash flow
Nodal basis($/mmbtu)(c)
(0.2) - (0.1)
(0.1)
 
 
 
 
 
Counterparty credit risk(%)(c)(d)
0.27 - 5
1
 
 
 
 
 
Ameren Missouri credit risk(%)(c)(d)
0.43
(e)
 
Power(f)
14

(4
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(c)
30 - 57
45
 
 
 
 
 
Estimated auction price for FTRs($/MW)(b)
(1,109) - 2,981
474
 
 
 
 
 
Nodal basis($/MWh)(c)
(3) - (1)
(2)
 
 
 
 
 
Counterparty credit risk(%)(c)(d)
0.35
(e)
 
 
 
 
 
Ameren Missouri credit risk(%)(c)(d)
0.43
(e)
 
Uranium

(5
)
Discounted cash flow
Average forward uranium pricing($/pound)(b)
34 - 40
35
Ameren Illinois
Power(f)
$

$
(120
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(b)
27 - 40
32
 
 
 
 
 
Nodal basis($/MWh)(b)
(6) - (1)
(3)
 
 
 
 
 
Ameren Illinois credit risk(%)(c)(d)
0.43
(e)
 
 
 
 
Fundamental energy production model
Estimated future gas prices($/mmbtu)(b)
4 - 6
5
 
 
 
 
 
Escalation rate(%)(b)(g)
2 - 3
3
 
 
 
 
Contract price allocation
Estimated renewable energy credit costs($/credit)(b)
5 - 7
6
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
(d)
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
(e)
Not applicable.
(f)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2018. Valuations beyond 2018 use fundamentally modeled pricing by month for peak and off-peak demand.
(g)
Escalation rate applies to power prices 2026 and beyond.
The following table describes the valuation techniques and unobservable inputs for the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy as of December 31, 2013:
 
 
Fair Value
 
 
 
Weighted Average
 
 
Assets
Liabilities
Valuation Technique(s)
Unobservable Input
Range
Level 3 Derivative asset and liability – commodity contracts(a):
 
 
 
Ameren
Fuel oils
$
8

$
(3
)
Option model
Volatilities(%)(b)
10 - 35
16
 
 
 
 
Discounted cash flow
Counterparty credit risk(%)(c)(d)
0.26 - 2
1
 
Power(e)
21

(110
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(c)
25 - 51
32
 
 
 
 
 
Estimated auction price for FTRs($/MW)(b)
(1,594) - 945
305
 
 
 
 
 
Nodal basis($/MWh)(c)
(3) - (1)
(2)
 
 
 
 
 
Counterparty credit risk(%)(c)(d)
0.39 - 0.50
0.42
 
 
 
 
 
Ameren Missouri and Ameren Illinois credit risk(%)(c)(d)
2
(f)
 
 
 
 
Fundamental energy production model
Estimated future gas prices($/mmbtu)(b)
4 - 5
5
 
 
 
 
 
Escalation rate(%)(b)(g)
3 - 4
4
 
 


Contract price allocation
Estimated renewable energy credit costs($/credit)(b)
5 - 7
6
 
Uranium

(6
)
Discounted cash flow
Average forward uranium pricing($/pound)(b)
34 - 41
36
Ameren Missouri
Fuel oils
$
8

$
(3
)
Option model
Volatilities(%)(b)
10 - 35
16
 
 


Discounted cash flow
Counterparty credit risk(%)(c)(d)
0.26 - 2
1
 
Power(e)
21

(2
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(c)
25 - 51
40
 
 
 
 
 
Estimated auction price for FTRs($/MW)(b)
(1,594) - 945
305
 
 


 
Nodal basis($/MWh)(c)
(3) - (1)
(2)
 
 


 
Counterparty credit risk(%)(c)(d)
0.39 - 0.50
0.42
 
 
 
 
 
Ameren Missouri credit risk(%)(c)(d)
2
(f)
 
Uranium

(6
)
Discounted cash flow
Average forward uranium pricing($/pound)(b)
34 - 41
36
Ameren Illinois
Power(e)
$

$
(108
)
Discounted cash flow
Average forward peak and off-peak pricing - forwards/swaps($/MWh)(b)
27 - 36
30
 
 
 
 
 
Nodal basis($/MWh)(b)
(4) - 0
(2)
 
 
 
 
 
Ameren Illinois credit risk(%)(c)(d)
2
(f)
 
 
 
 
Fundamental energy production model
Estimated future gas prices($/mmbtu)(b)
4 - 5
5
 
 
 
 
 
Escalation rate(%)(b)(g)
3 - 4
4
 
 
 
 
Contract price allocation
Estimated renewable energy credit costs($/credit)(b)
5 - 7
6
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
(c)
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
(d)
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
(e)
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2017. Valuations beyond 2017 use fundamentally modeled pricing by month for peak and off-peak demand.
(f)
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of March 31, 2014:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant Other
Unobservable
Inputs
(Level 3)
 
Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
1

 
$

 
$
5

 
$
6

 
 
Natural gas
 

 
6

 
1

 
7

 
 
Power
 

 
1

 
14

 
15

 
 
Total derivative assets - commodity contracts
 
$
1

 
$
7

 
$
20

 
$
28

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2

 
$

 
$

 
$
2

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
327

 

 

 
327

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
61

 

 
61

 
 
Municipal bonds
 

 
2

 

 
2

 
 
U.S. treasury and agency securities
 

 
94

 

 
94

 
 
Asset-backed securities
 

 
14

 

 
14

 
 
Other
 

 
1

 

 
1

 
 
Total nuclear decommissioning trust fund
 
$
329

 
$
172

 
$

 
$
501

(b) 
 
Total Ameren
 
$
330

 
$
179

 
$
20

 
$
529

 
Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$
1

 
$

 
$
5

 
$
6

 
 
Natural gas
 

 
1

 
1

 
2

 
 
Power
 

 
1

 
14

 
15

 
 
Total derivative assets - commodity contracts
 
$
1

 
$
2

 
$
20

 
$
23

 
 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2

 
$

 
$

 
$
2

 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
327

 

 

 
327

 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
61

 

 
61

 
 
Municipal bonds
 

 
2

 

 
2

 
 
U.S. treasury and agency securities
 

 
94

 

 
94

 
 
Asset-backed securities
 

 
14

 

 
14

 
 
Other
 

 
1

 

 
1

 
 
Total nuclear decommissioning trust fund
 
$
329

 
$
172

 
$

 
$
501

(b) 
 
Total Ameren Missouri
 
$
330

 
$
174

 
$
20

 
$
524

 
Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
5

 
$

 
$
5

 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
 
Fuel oils
 
$

 
$

 
$
4

 
$
4

 
 
Natural gas
 
2

 
34

 
1

 
37

 
 
Power
 

 
2

 
124

 
126

 
 
Uranium
 

 

 
5

 
5

 
 
Total Ameren
 
$
2

 
$
36

 
$
134

 
$
172

 
Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$

 
$

 
$
4

 
$
4

 
 
Natural gas
 
2

 
5

 
1

 
8

 
 
Power
 

 
2

 
4

 
6

 
 
Uranium
 

 

 
5

 
5

 
 
Total Ameren Missouri
 
$
2

 
$
7

 
$
14

 
$
23

 
Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
29

 
$

 
$
29

 
 
Power
 

 

 
120

 
120

 
 
Total Ameren Illinois
 
$

 
$
29

 
$
120

 
$
149

 
(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
(b)
Balance excludes $2 million of receivables, payables, and accrued income, net.
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of December 31, 2013:
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant Other
Unobservable
Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
$
1

 
$

 
$
8

 
$
9

 
Natural gas
 

 
2

 

 
2

 
Power
 

 
2

 
21

 
23

 
Total derivative assets - commodity contracts
 
$
1

 
$
4

 
$
29

 
$
34

 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3

 
$

 
$

 
$
3

 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
332

 

 

 
332

 
Debt securities:
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
52

 

 
52

 
Municipal bonds
 

 
2

 

 
2

 
U.S. treasury and agency securities
 

 
94

 

 
94

 
Asset-backed securities
 

 
10

 

 
10

 
Other
 

 
1

 

 
1

 
Total nuclear decommissioning trust fund
 
$
335

 
$
159

 
$

 
$
494

 
Total Ameren
 
$
336

 
$
163

 
$
29

 
$
528

Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$
1

 
$

 
$
8

 
$
9

 
Natural gas
 

 
1

 

 
1

 
Power
 

 
2

 
21

 
23

 
Total derivative assets - commodity contracts
 
$
1

 
$
3

 
$
29

 
$
33

 
Nuclear decommissioning trust fund:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3

 
$

 
$

 
$
3

 
Equity securities:
 
 
 
 
 
 
 
 
 
U.S. large capitalization
 
332

 

 

 
332

 
Debt securities:
 
 
 
 
 
 
 
 
 
Corporate bonds
 

 
52

 

 
52

 
Municipal bonds
 

 
2

 

 
2

 
U.S. treasury and agency securities
 

 
94

 

 
94

 
Asset-backed securities
 

 
10

 

 
10

 
Other
 

 
1

 

 
1

 
Total nuclear decommissioning trust fund
 
$
335

 
$
159

 
$

 
$
494

 
Total Ameren Missouri
 
$
336

 
$
162

 
$
29

 
$
527

Ameren
Derivative assets - commodity contracts(a):
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
1

 
$

 
$
1

Liabilities:
 
 
 
 
 
 
 
 
 
Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
 
Fuel oils
 
$

 
$

 
$
3

 
$
3

 
Natural gas
 
3

 
54

 

 
57

 
Power
 

 
2

 
110

 
112

 
Uranium
 

 

 
6

 
6

 
Total Ameren
 
$
3

 
$
56

 
$
119

 
$
178

Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
Missouri
Fuel oils
 
$

 
$

 
$
3

 
$
3

 
Natural gas
 
3

 
8

 

 
11

 
Power
 

 
2

 
2

 
4

 
Uranium
 

 

 
6

 
6

 
Total Ameren Missouri
 
$
3

 
$
10

 
$
11

 
$
24

Ameren
Derivative liabilities - commodity contracts(a):
 
 
 
 
 
 
 
 
Illinois
Natural gas
 
$

 
$
46

 
$

 
$
46

 
Power
 

 

 
108

 
108

 
Total Ameren Illinois
 
$

 
$
46

 
$
108

 
$
154

(a)
The derivative asset and liability balances are presented net of counterparty credit considerations.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level Three In The Fair Value Hierarchy
The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2014:
  
 
Net derivative commodity contracts
Three Months
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Fuel oils:
 
 
 
 
 
 
Beginning balance at January 1, 2014
$
5

$
(a)

$
5

Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(2
)
 
(a)

 
(2
)
Settlements
 
(2
)
 
(a)

 
(2
)
Ending balance at March 31, 2014
$
1

$
(a)

$
1

Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2014
$
(1
)
$
(a)

$
(1
)
Natural gas:
 
 
 
 
 
 
Beginning balance at January 1, 2014
$

$

$

Purchases
 

 
(2
)
 
(2
)
Settlements
 

 
2

 
2

Ending balance at March 31, 2014
$

$

$

Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2014
$

$

$

Power:
 
 
 
 
 
 
Beginning balance at January 1, 2014
$
19

$
(108
)
$
(89
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
(5
)
 
(12
)
 
(17
)
Settlements
 
(5
)
 

 
(5
)
Transfers out of Level 3
 
1

 

 
1

Ending balance at March 31, 2014
$
10

$
(120
)
$
(110
)
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2014
$
(1
)
$
(14
)
$
(15
)
Uranium:
 
 
 
 
 
 
Beginning balance at January 1, 2014
$
(6
)
$
(a)

$
(6
)
Settlements
 
1

 
(a)

 
1

Ending balance at March 31, 2014
$
(5
)
$
(a)

$
(5
)
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2014
$

$
(a)

$

(a)
Not applicable.

The following table summarizes the changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2013:
  
 
Net derivative commodity contracts
Three Months
 
Ameren
Missouri
 
Ameren
Illinois
 
Ameren
Fuel oils:
 
 
 
 
 
 
Beginning balance at January 1, 2013
$
5

$
(a)

$
5

Purchases
 
1

 
(a)

 
1

Settlements
 
(1
)
 
(a)

 
(1
)
Ending balance at March 31, 2013
$
5

$
(a)

$
5

Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
$

$
(a)

$

Natural gas:
 
 
 
 
 
 
Beginning balance at January 1, 2013
$

$

$

Realized and unrealized gains (losses) included in regulatory assets/liabilities
 

 
1

 
1

Purchases
 

 
1

 
1

Ending balance at March 31, 2013
$

$
2

$
2

Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
$

$

$

Power:
 
 
 
 
 
 
Beginning balance at January 1, 2013
$
11

$
(111
)
$
(100
)
Realized and unrealized gains (losses) included in regulatory assets/liabilities
 
5

 
14

 
19

Settlements
 
(13
)
 
16

 
3

Transfers into Level 3
 
(2
)
 

 
(2
)
Transfers out of Level 3
 
1

 

 
1

Ending balance at March 31, 2013
$
2

$
(81
)
$
(79
)
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
$
(3
)
$
14

$
11

Uranium:
 
 
 
 
 
 
Beginning balance at January 1, 2013
$
(2
)
$
(a)

$
(2
)
Ending balance at March 31, 2013
$
(2
)
$
(a)

$
(2
)
Change in unrealized gains (losses) related to assets/liabilities held at March 31, 2013
$

$
(a)

$

(a)
Not applicable.
Schedule Of Transfers Between Fair Value Hierarchy Levels
The following table summarizes all transfers between fair value hierarchy levels related to derivative commodity contracts for the three months ended March 31, 2014, and 2013:
  
Three Months
 
2014
2013
Derivative commodity contracts
Ameren Missouri
Ameren Illinois
Ameren
Ameren Missouri
Ameren Illinois
Ameren
Transfers into Level 3 / Transfers out of Level 2 - Power
$

$

$

$
(2
)
$

$
(2
)
Transfers out of Level 3 / Transfers into Level 2 - Power
1


1

1


1

Net fair value of Level 3 transfers
$
1

$

$
1

$
(1
)
$

$
(1
)
Schedule Of Carrying Amounts And Estimated Fair Values Of Long-Term Debt, Capital Lease Obligations And Preferred Stock
The following table presents the carrying amounts and estimated fair values of our long-term debt, capital lease obligations and preferred stock at March 31, 2014, and December 31, 2013:
  
March 31, 2014
 
December 31, 2013
  
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Ameren:(a)
 
 
 
 
 
 
 
Long-term debt and capital lease obligations (including current portion)
$
5,874

 
$
6,530

 
$
6,038

 
$
6,584

Preferred stock
142

 
119

 
142

 
118

Ameren Missouri:
 
 
 
 
 
 
 
Long-term debt and capital lease obligations (including current portion)
$
3,758

 
$
4,200

 
$
3,757

 
$
4,124

Preferred stock
80

 
71

 
80

 
71

Ameren Illinois:
 
 
 
 
 
 
 
Long-term debt (including current portion)
$
1,692

 
$
1,903

 
$
1,856

 
$
2,028

Preferred stock
62

 
48

 
62

 
47

(a)
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.