EX-12.3 6 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2013-9-30-10Q-Exhibit 12.3 (1)


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Nine Months Ended September 30,
 
2013
Earnings available for fixed charges, as defined:
 
Net income
$
141,259

Tax expense based on income
93,148

Fixed charges (a)
101,734

Earnings available for fixed charges, as defined
$
336,141

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
88,274

Estimated interest cost within rental expense
2,782

Amortization of net debt premium, discount, and expenses
10,678

Total fixed charges, as defined
$
101,734

Ratio of earnings to fixed charges
3.30

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
2,267

Adjustment to pretax basis
1,495

 
$
3,762

 
 
Combined fixed charges and preferred stock dividend requirements
$
105,496

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
3.19



(a)
Includes interest expense related to uncertain tax positions.