EX-12.2 5 aee-exhibit122.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2013-9-30-10QExhibit 12.2 (1)


Exhibit 12.2
Union Electric Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)


 
Nine Months Ended September 30,
 
2013
Earnings available for fixed charges, as defined:
 
Net income
$
364,188

Tax expense based on income
217,473

Fixed charges (a)
173,170

Earnings available for fixed charges, as defined
$
754,831

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt  (a)
$
164,966

Estimated interest cost within rental expense
2,571

Amortization of net debt premium, discount, and expenses
5,633

Total fixed charges, as defined
$
173,170

Ratio of earnings to fixed charges
4.36

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
2,565

Adjustment to pretax basis
1,532

 
$
4,097

 
 
Combined fixed charges and preferred stock dividend requirements
$
177,267

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
4.26



(a)
Includes interest expense related to uncertain tax positions.