EX-12.3 5 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2013-6-30-10Q-Exhibit 12.3


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Six Months Ended June 30,
 
2013
Earnings available for fixed charges, as defined:
 
Net income
$
64,006

Tax expense based on income
42,407

Fixed charges (a)
68,706

Earnings available for fixed charges, as defined
$
175,119

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
59,774

Estimated interest cost within rental expense
1,814

Amortization of net debt premium, discount, and expenses
7,118

Total fixed charges, as defined
$
68,706

Ratio of earnings to fixed charges
2.55

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
1,512

Adjustment to pretax basis
1,002

 
$
2,514

 
 
Combined fixed charges and preferred stock dividend requirements
$
71,220

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
2.46



(a)
Includes interest expense related to uncertain tax positions.