EX-12.3 4 aee-exhibit123.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2013-03-31-10Q-Exhibit 12.3


Exhibit 12.3
Ameren Illinois Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)

 
Three Months Ended March 31,
 
2013
Earnings available for fixed charges, as defined:
 
Net income
$
31,918

Tax expense based on income
20,086

Fixed charges (a)
32,726

Earnings available for fixed charges, as defined
$
84,730

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt (a)
$
28,246

Estimated interest cost within rental expense
923

Amortization of net debt premium, discount, and expenses
3,557

Total fixed charges, as defined
$
32,726

Ratio of earnings to fixed charges
2.59

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
756

Adjustment to pretax basis
476

 
$
1,232

 
 
Combined fixed charges and preferred stock dividend requirements
$
33,958

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
2.50



(a)
Includes interest expense related to uncertain tax positions.