EX-12.2 3 aee-exhibit122.htm RATIO OF EARNINGS TO FIXED CHARGES AEE-2013-03-31-10Q-Exhibit 12.2


Exhibit 12.2
Union Electric Company
Computation of Ratio of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)


 
Three Months Ended March 31,
 
2013
Earnings available for fixed charges, as defined:
 
Net income
$
40,350

Tax expense based on income
19,292

Fixed charges (a)
64,006

Earnings available for fixed charges, as defined
$
123,648

Fixed charges, as defined:
 
Interest expense on short-term and long-term debt  (a)
$
61,329

Estimated interest cost within rental expense
799

Amortization of net debt premium, discount, and expenses
1,878

Total fixed charges, as defined
$
64,006

Ratio of earnings to fixed charges
1.93

Earnings required for combined fixed charges and preferred stock dividends:
 
Preferred stock dividends
$
855

Adjustment to pretax basis
409

 
$
1,264

 
 
Combined fixed charges and preferred stock dividend requirements
$
65,270

Ratio of earnings to combined fixed charges and preferred stock dividend requirements
1.89



(a)
Includes interest expense related to uncertain tax positions.