EX-12.2 4 exhibit12_2.htm EXHIBIT 12.2 UE COMPUTATION OF RATIOS OF EARNINGS exhibit12_2.htm
Exhibit 12.2
 
 
 
Union Electric Company
Computation of Ratios of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)
 
           
           
 
3 Months Ended
 
Year Ended
 
 
March 31,
   
December, 31
 
 
2008
   
2007
 
Net income from continuing operations
$ 64,470     $ 341,966  
Less- Income from equity investee
  10,948       54,545  
Add- Taxes based on income
  29,112       139,782  
               
Net income before income taxes and income from equity
investee
  82,634       427,203  
               
Add- fixed charges:
             
Interest on long term debt  (1)
  43,289       203,456  
Estimated interest cost within rental expense
  739       2,540  
Amortization of net debt premium, discount,
     and expenses
  1,456       5,634  
Total fixed charges
  45,484       211,630  
               
Earnings available for fixed charges
  128,118       638,833  
               
Ratio of earnings to fixed charges
  2.81       3.01  
               
Earnings required for combined fixed
charges and preferred stock dividends:
       
Preferred stock dividends
  1,485       5,941  
Adjustment to pre-tax basis
  671       2,429  
    2,156       8,370  
               
Combined fixed charges and preferred stock
     dividend requirements
$ 47,640     $ 220,000  
               
Ratio of earnings to combined fixed charges
     and preferred stock dividend requirements
  2.68       2.90  
               
(1)  Includes FIN 48 interest expense