EX-12.1 2 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

Ameren Corporation

Computation of Ratio of Earnings to Fixed Charges

(Thousands of Dollars, Except Ratios)

 

     Three Months Ended
March  31,

2010
   Year Ended
       December 31,       
2009

Net income from continuing operations attributable to Ameren Corporation

   $ 102,297       $ 612,313   

Less- Net income attributable to noncontrolling interests

     (1,412)        (2,007)  

Add- Taxes based on income

     74,519         332,128   
             

Net income before income taxes and noncontrolling interests

     178,228         946,448   

Add- fixed charges:

     

Interest on short-term and long-term debt (a)

     134,654         518,149   

Estimated interest cost within rental expense

     1,975         8,341   

Amortization of net debt premium, discount, and expenses

     3,635         16,183   

Subsidiary preferred stock dividends

     2,469         9,874   

Adjust preferred stock dividends to pretax basis

     1,756         5,271   
             

Total fixed charges

     144,489         557,818   
             

Less: Adjustment of preferred stock dividends to pretax basis

     1,756         5,271   
             

Earnings available for fixed charges

   $ 320,961       $ 1,498,995   
             

Ratio of earnings to fixed charges

     2.22         2.68   
             

 

(a)

Includes interest expense related to uncertain tax provisions.