EX-12.1 7 exhibit12_1.htm EXHIBIT 12.1 - AMEREN CORP. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exhibit12_1.htm
Exhibit 12.1

Ameren Corporation
Computation of Ratio of Earnings to Fixed Charges
(Thousands of Dollars, Except Ratios)
 
           
           
 
6 Months Ended
   
Year Ended
 
 
June 30,
   
December 31,
 
 
2008
   
2007
 
Net income from continuing operations
$ 343,727     $ 617,804  
Less- Change in accounting principle
  -       -  
Less- Minority interest
  (16,309 )     (27,266 )
Add- Taxes based on income
  205,718       330,141  
Net income before income taxes, change in accounting principle, and minority interest
  565,754       975,211  
               
Add- fixed charges:
             
Interest on long term debt (1)
  216,832       421,406  
Estimated interest cost within rental expense
  3,153       5,020  
Amortization of net debt premium, discount,
     and expenses
  9,275       18,638  
Subsidiary preferred stock dividends
  5,420       10,871  
Adjust preferred stock dividends to pre-tax
basis
  3,193       5,709  
Total fixed charges
  237,873       461,644  
               
Less: Adjustment of preferred stock dividends to pre-tax basis
  3,193       5,709  
               
Earnings available for fixed charges
$ 800,434     $ 1,431,146  
               
Ratio of earnings to fixed charges
  3.36       3.10  
               
(1)  Includes FIN 48 interest expense