EX-12.3 4 ex12_3.htm EXHIBIT 12.3 CILCO'S STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Exhibit 12.3 CILCO's Statement of Computation of Ratios of Earnings to Fixed Charges
Exhibit 12.3
 

 Central Illinois Light Company
Computation of Ratios of Earnings to Fixed Charges and Combined
Fixed Charges and Preferred Stock Dividend Requirements
(Thousands of Dollars, Except Ratios)
 
   
   
     
Three Months
Ended
March 31, 2006
 
Net income from continuing operations
     
$
17,659
 
Add- Taxes based on income
       
8,956
 
Net income before income taxes
       
26,615
 
             
Add- fixed charges:
           
Interest on long term debt
       
3,849
 
Estimated interest cost within rental expense
       
64
 
Amortization of net debt premium, discount,
and expenses
       
114
 
Total fixed charges
       
4,027
 
             
Earnings available for fixed charges
       
30,642
 
             
Ratio of earnings to fixed charges
       
7.60
 
             
Earnings required for combined fixed
charges and preferred stock dividends:
           
Preferred stock dividends
       
491
 
Adjustment to pre-tax basis
       
249
 
         
740
 
             
Combined fixed charges and preferred stock
dividend requirements
     
$
4,767
 
             
Ratio of earnings to combined fixed charges
and preferred stock dividend requirements
       
6.42