As filed with the Securities and Exchange Commission on September 3, 2024.

Registration No. 333-273311

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

____________________________

AMENDMENT NO. 20
TO
FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933

____________________________

Flewber Global Inc.
(Exact name of registrant as specified in its charter)

____________________________

Delaware		4522		85-3482965
(State or other jurisdiction of incorporation or organization)		(Primary Standard Industrial Classification Code Number)		(I.R.S. Employer Identification Number)

7 Times Square, Suite 3505
New York, New York 10036
(833) 359-5893
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

____________________________

Marc Sellouk
Chief Executive Officer
7 Times Square, Suite 3505
New York, New York 10036
(833) 359-5893
(Name, address, including zip code, and telephone number, including area code, of agent for service)

____________________________

Copies to:

Scott M. Miller
Richard I. Anslow
Ellenoff Grossman & Schole LLP
1345 Avenue of the Americas
New York, New York 10105
(212) 370-1300

Ross Carmel
Anna Chaykina
Sichenzia Ross Ference Carmel LLP
1185 Avenue of the Americas
New York, New York 10036
(212) 930-9700

____________________________

Approximate date of commencement of proposed sale to public:
As soon as practicable after this Registration Statement is declared effective.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ☒

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☒

The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

Table of Contents

The information contained in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

PRELIMINARY PROSPECTUS

SUBJECT TO COMPLETION

DATED SEPTEMBER 3, 2024

1,675,000 Shares of Common Stock

Flewber Global Inc.

This is a firm commitment initial public offering of 1,675,000 shares (the “Shares”) of common stock, par value $0.0001 per share (“common stock”), of Flewber Global Inc. (the “Company”). We anticipate that the initial public offering price of the Shares will be between $4.00 and $5.00 per Share. The number of Shares offered hereby is based upon an assumed offering price of $4.50 per Share, the midpoint of such estimated price range.

Prior to this offering, there has been no public market for our common stock. We have applied to list our common stock on the NYSE American under the symbol “FLAI”. No assurance can be given that our application will be approved. If the common stock is not approved for listing on the NYSE American, we will not consummate this offering.

The registration statement of which this prospectus forms a part also registers for sale warrants to purchase up to an aggregate of shares of common stock (5% of the number of shares of common stock issued in this offering, including any shares of common stock issued and sold to cover over-allotments (the “Representative’s Warrants”), to be issued to EF Hutton LLC, the representative of the underwriters (the “Representative”), at an exercise price of $ (125% of the initial public offering price per Share sold in this offering).

Unless otherwise noted, the numbers in this prospectus are based on an upon an assumed offering price of $4.50 per Share, the midpoint of the price range set forth above. The actual initial public offering price of the Shares will be determined between the underwriters and us at the time of pricing, considering, among others, our historical performance, prevailing market conditions, and overall assessment of our business. Therefore, the assumed initial public offering price per Share used throughout this prospectus may not be indicative of the actual initial public offering price for the Shares. See “Determination of Offering Price” for additional information.

We are an “emerging growth company” under the federal securities laws, and have elected to comply with certain reduced public company reporting requirements for this prospectus and future filings.

Investing in our securities is highly speculative and involves a high degree of risk. See “Risk Factors” beginning on page 24 of this prospectus for a discussion of information that should be considered in connection with an investment in our securities.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

	Per Share	Total
Initial public offering price	$	$
Underwriting discounts and commissions(1)	$	$
Proceeds to us, before expenses	$	$

(1) Underwriting discounts and commissions do not include a non-accountable expense allowance equal to 1.0% of the gross proceeds raised in this offering. We refer you to “Underwriting” beginning on page 130 for additional information regarding underwriters’ compensation.

We have granted a 45-day option to the Representative to purchase up to 251,250 additional shares of common stock solely to cover over-allotments, if any.

The underwriters expect to deliver the Shares to purchasers on or about , 2024.

EF HUTTON LLC

The date of this prospectus is , 2024

Table of Contents

TABLE OF CONTENTS

		Page
ABOUT THIS PROSPECTUS		ii
INDUSTRY AND MARKET DATA		iii
TRADEMARKS		iv
PROSPECTUS SUMMARY		1
THE OFFERING		18
SUMMARY SELECTED FINANCIAL DATA		21
RISK FACTORS		24
USE OF PROCEEDS		50
DIVIDEND POLICY		52
CAPITALIZATION		53
DILUTION		55
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		58
BUSINESS		72
MANAGEMENT		97
EXECUTIVE COMPENSATION		103
PRINCIPAL STOCKHOLDERS		109
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS		110
DESCRIPTION OF OUR SECURITIES		112
SHARES ELIGIBLE FOR FUTURE SALE		124
MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS		126
UNDERWRITING		130
LEGAL MATTERS		139
EXPERTS		139
WHERE YOU CAN FIND MORE INFORMATION		139
INDEX TO FINANCIAL STATEMENTS		F-1

Table of Contents

ABOUT THIS PROSPECTUS

You should rely only on the information contained in this prospectus or in any related free-writing prospectus. We and the underwriters have not authorized anyone to provide any information or to make any representations other than those contained in this prospectus or in any free writing prospectus prepared by us or on our behalf or to which we have referred you. We take no responsibility for, and can provide no assurance as to the reliability of, any information that others may give you. If anyone provides you with different or inconsistent information, you should not rely on it.

This prospectus is an offer to sell only the securities offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. We are not making an offer to sell these securities in any jurisdiction where the offer or sale is not permitted or where the person making the offer or sale is not qualified to do so or to any person to whom it is not permitted to make such offer or sale. The information contained in this prospectus is current only as of the date of the front cover of the prospectus. Our business, financial condition, operating results and prospects may have changed since that date.

Persons who come into possession of this prospectus and any applicable free writing prospectus in jurisdictions outside the United States are required to inform themselves about and to observe any restrictions as to this offering and the distribution of this prospectus and any such free writing prospectus applicable to that jurisdiction. See “Underwriting” for additional information on these restrictions.

Table of Contents

INDUSTRY AND MARKET DATA

Unless otherwise indicated, information in this prospectus concerning economic conditions, our industry, our markets and our competitive position is based on a variety of sources, including information from third-party industry analysts and publications and our own estimates and research. Some of the industry and market data contained in this prospectus are based on third-party industry publications. That information involves a number of assumptions, estimates and limitations.

The industry publications, surveys and forecasts and other public information generally indicate or suggest that their information has been obtained from sources believed to be reliable. None of the third-party industry publications used in this prospectus were prepared on our behalf. The industry in which we operate is subject to a high degree of uncertainty and risk due to a variety of factors, including those described in “Risk Factors” in this prospectus. These and other factors could cause results to differ materially from those expressed in these publications.

iii

Table of Contents

TRADEMARKS

Flewber, the Flewber logo, and other trademarks or service marks of Flewber Global Inc. appearing in this prospectus are the property of Flewber Global Inc. This prospectus also includes trademarks, tradenames and service marks that are the property of other organizations. Solely for convenience, trademarks and tradenames referred to in this prospectus appear without the ® and ™ symbols, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights, or that the applicable owner will not assert its rights, to these trademarks and tradenames. We do not intend our use or display of other companies’ trade names, trademarks or service marks to imply a relationship with, or endorsement or sponsorship of us by any other companies.

Table of Contents

PROSPECTUS SUMMARY

This summary highlights information contained elsewhere in this prospectus and does not contain all of the information that you should consider before making your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including our financial statements and the related notes thereto and the information set forth in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” If any of the risks materialize, our business, financial condition, operating results, and prospects could be materially and adversely affected. In that event, the price of our common stock could decline, and you could lose part or all of your investment. Unless the context otherwise requires, we use the terms “Flewber Global,” “Flewber,” “Company,” “we,” “us” and “our” in this prospectus to refer to Flewber Global Inc. and its subsidiaries on a consolidated basis.

Our Mission

We are bringing the convenience of on-demand ride sharing from the street to the skies.

Overview

General

Flewber is a technology powered, private air transportation company. Founded in August 2018, as a result of the incorporation of our wholly-owned subsidiary, Flewber Inc., our motto “Simply Private” encapsulates our belief that private air travel no longer needs to be a luxury reserved for only those with the means. Rather, our goal is to make private air travel a passenger-first manner of travel, which can and should be a more inclusive and accessible mode of transportation for a larger addressable market, made possible through properly applied technology, use of more conveniently located existing infrastructure and operational efficiencies.

We believe that the functionality of local and regional air travel has significantly deteriorated over the past few years and that it no longer adequately serves the average air traveler. We believe that private air travel should be a simple and affordable alternative that provides travelers with the freedom to travel from their chosen departure location to chosen destination quickly, directly and at times that are convenient. Further, we believe that passengers highly value their time, and will consider alternative forms of air travel to an antiquated commercial airline network or other modes of transportation, if it saves them time.

We have made focused and substantial investments in support of our mission. For example, to continually launch new innovations on our platform, we have invested heavily in research and development. In 2018, we completed the strategic acquisition of Ponderosa Air, LLC (“Ponderosa Air”), which provided us with a Federal Aviation Agency (“FAA”) certified air-taxi operation. Since the acquisition of Ponderosa Air, we have made further investment in upgrading both management of our air-taxi operation, and expanding its FAA certificate authorities.

The Flewber App was originally launched in May of 2019 and offered consumers the ability to book individual seats on scheduled private flights operated by our subsidiary, Ponderosa Air. Our original geographic service area was comprised of regional airports in the greater tri-state area of New York, New Jersey and Connecticut and provided scheduled flights to and from localities such as Boston and Martha’s Vineyard. Today, our expanded current offerings no longer offer individual per seat bookings on scheduled private flights in the tri-state area, but rather, they give private air travelers both a traditional and technology driven means of booking their local, regional, and international flights, operated exclusively by third party air carriers, through our Flewber Luxe air charter brokerage division, and the Book, Bid and Share platform of the Flewber App, respectively, each of which was designed with the intention of putting the booking preferences of the passenger at the forefront. The technology driven Flewber App operates by using algorithms and data analytic engines specifically developed for the Flewber App in order to provide a more efficient and accurate booking process for private flights. Notwithstanding that our current Flewber App has been operational since May 2019, flights booked using the Flewber App to date have been minimal.

Our travelers are as diverse as our services and offerings. They generally represent all adult age groups and backgrounds and use our services to facilitate travel bookings for vacations, business functions, to shuttle children to and from college and universities, and attend sporting events. The typical Flewber traveler exhibits an overall zest for life and new experiences. Such traveler prefers a personal experience that starts with the booking process and carries on throughout the entirety of his or her trip. We work hard to provide each of our travelers with a personal experience uniquely tailored to his or her specific preferences every time they open the Flewber App or speak to a Flewber Luxe Aviation Specialist, as our most meaningful reward is the honor of their next air travel booking.

Table of Contents

Booking Process Compared to Land-Based Ride Share Services

In June 2024, we initiated our plan to bring private air travel an on-demand service somewhat similar to the convenience of on-demand ride sharing, which is now available to users to book car services by using an app on their phones. Under federal regulations on-demand operation means, among other things, any operations in which the departure time, departure location, and arrival location are specifically negotiated with the customer or the customer’s representative. We have begun to do this by providing greater access to private air travel through the Flewber App and the services it currently provides, as well as the additional services of our recently launched Flewber Hops air-taxi service. Although we do not expect that our on-demand services will provide customers with a ride, or flight, in this case, within a matter of minutes, as provided by on-demand land-based ride share services, we believe that the Flewber App provides travelers with an easy, user-friendly resource, accessible on their phones, to book local and regional air travel (i.e. flights of approximately one hour or less from approximately 430 major airports and approximately 5,100 smaller and more conveniently located local and regional airports in the United States) on private flights operated by certified carriers and, in the case of the Flewber Hops, our own air-taxi, using a booking process, which, in the case of our Flewber Hops air-taxi service, only, we believe, in most cases, takes no longer than two hours from the initiation of booking to boarding a private aircraft. The Flewber Hops will be available solely for booking flights on our own aircraft and will not provide customers the ability to book flights on third-party aircraft.

The amount of time it takes from booking to boarding a private flight will not be as fast as the amount of time it takes from booking a ride with a land-based ride share service to pick up, since the number of aircraft available that fly a flight leg required by a traveler is nowhere near the number of cars available in the vicinity of a rider booking a car from a land-based ride share service. Additionally, land-based ride share services are able to pick up a rider at the address where he or she is located and drop a rider off at a specific address. Travelers using the Flewber App or Flewber Hops will need to travel to a regional airport to board a private flight, which, we believe, in most cases will be located near their location at the time of booking, and also will be closer than the nearest major airport providing commercial airline services, but will still require more travel time to board than is required for a land-based ride share pick up.

Booking Process Compared to Booking through Traditional Flight Brokers

The booking process on our Flewber Hops, recently launched in early August 2024, and the Flewber App, as recently relaunched in June 2024, is expected to be much more efficient than booking private flights through a traditional flight broker. Our Flewber Hops, is fully automated, completely eliminating the need for human involvement, as flights will be booked only with our own air-taxi service, providing us with full logistical control over the booking process. The Flewber App, as recently relaunched in June 2024, will minimize, but not completely eliminate, the need for human involvement, by providing customers with a substantially more automated process of booking flights than provided by a traditional flight broker, but which will also involve limited human interaction. This automated process, which is described below, because it minimizes human interaction, in the case of the Flewber App, or will completely eliminate human interaction, in the case of our Flewber Hops, makes the process quicker and more efficient than booking through a traditional flight broker.

Upon making a booking request using the Flewber App, the customer provides his or her credit card information for the price of the flight and allows us to pre-authorize this credit card payment until the booking is confirmed. This initial portion of the booking process is fully automated. Our employees then source the requested flight from third-party aircraft operators, including entering into an agreement with the applicable third-party aircraft operator to provide the flight to the customer. We then confirm the booking with the customer, at which time his or her credit card is charged. Thereafter, we have no further human interaction with the customer through the completion of his or her flight. The Flewber App never directly connects our customers with third-party aircraft operators nor does our Flewber Hops, since flights booked through our Flewber Hops are limited to our own air-taxi service and do not involve the booking of flights operated by third-party aircraft operators. Although we do not currently have nor do we expect to have full logistical control over the booking process initiated through our Flewber App, as recently relaunched, we still expect to have a reasonable amount of logistical control to be provided by algorithms and data analytical engines developed by us and programmed into the relaunched Flewber App, which, we believe, will allow us to analyze internally compiled information, such as seasonal aircraft availability, omni-directional wind adjustments to aircraft speed and greater access to runway data, to provide price quotes to our customers for their flight needs. Specifically, seasonal aircraft availability allows the Flewber App to identify peak and off-peak times and to more accurately reflect fluctuations in pricing and aircraft availability, which

Table of Contents

enables a quicker completion of the booking process. Aircraft speed plays a significant role in aircraft pricing, and wind plays a significant role in aircraft speed. Having this information coded into the Flewber App allows for more accurate pricing and a quicker and more efficient booking confirmation with our customers. Better runway data is critical to the suitability of aircraft choice and speeds up the sourcing processes, which also allows for a quicker and more efficient booking process. All of the foregoing information is derived entirely within the Flewber App and we do not require information from airports or any other sources. This logistical control that we refer to, throughout, is derived from the fact that all of the aforementioned information is generated solely through the technology of the Flewber App, entirely independent of any outside sources, which allows us to obtain more accurate price quotes and available flights for our customers.

Furthermore, we believe that, unlike other methods of booking private flights, including the Flewber App, as recently relaunched, the process for booking private flights on our Flewber Hops will take no longer than two hours from the initiation of booking to boarding a private aircraft, since we will have full logistical control (i.e. gathering and validating a broad array of data points for sourcing of aircraft) over our own air-taxi service, with respect to the geographical size of our service regions, as well as the operational specifications of our aircraft and technology. While we also believe that the process for booking flights on the Flewber App, as recently relaunched, will be quicker and more efficient than the process required using traditional flight brokers, we cannot accurately estimate the average time from initiation of booking to boarding of a private aircraft using the Flewber App, since third-party aircraft operators are involved and we do not fully control the process.

Further, unlike land-based ride services which are normally priced based on availability, peak or off-peak pricing and the size and comfort of a car, pricing for booking flights operated by third-party aircraft operators on the Flewber App are normally determined by the type of aircraft, which is generally similar throughout the marketplace and the distance traveled. The coding of the Flewber App allows it to instantly calculate and return to the customer a flight cost based on the number of passengers, origin and destination airport distance, size and type, as well as third-party aircraft cost. Currently, this generally limits human interaction to the sourcing of aircraft known to be widely available. We do not bear any risk if prices available for flights from third-party aircraft operators are more than the price quotes provided to prospective customers, since we do not guarantee price quotes and the customer is not charged nor is any flight booked on a third-party operator aircraft, unless we confirm through the Flewber App, the booking request with the customer at that price and the customer agrees and converts the booking request to a booking confirmation. This means that flights are booked for a customer only if the customer agrees to the final price at booking. We will, of course, have more control over pricing of our own air-taxi service, which we expect to be from $199 to $699 per seat based on the distance of the flight booked.

Competing With Urban Air Mobility Services

Through the use of mission suitable conventional aircraft, including the Cirrus SF50 aircraft that we recently acquired and as discussed below, we believe that we will be able to compete directly with aircraft operators focused on entry into the nascent Urban Air Mobility (“UAM”) market and Regional Air Mobility Market (“RAM”), each of which is a subset of Advanced Air Mobility (“AAM”) and is likely to consist of short-range electric-powered aircraft, using vertical take-off and landing, similar to a helicopter (an “eVTOL”) and other aircraft using sustainable aviation fuel. The UAM market is an aviation industry term for on-demand and automated passenger or cargo-carrying air transportation services around cities and urban areas. The UAM, RAM, and AAM markets are each segmented by vehicle type, application, and geography. By vehicle type, the market is segmented into piloted and autonomous aircraft, and by application, the market is segmented into passenger transport and freighter.

Mission suitable conventional aircraft describes all currently available aircraft, with a cabin class that seats three to six passengers, that operate using conventional and, when more readily available, sustainable aviation fuel, and have capabilities that allow for safe operation to and from the approximately 430 major airports and approximately 5,100 smaller and more conveniently located local and regional airports in the United States.

Table of Contents

be able to continue to compete with these aircraft operators at competitive rates, since our aircraft will also be capable of using sustainable aviation fuel, without any upgrades to the current fuel systems, when sustainable aviation fuel becomes more readily available on a less cost prohibitive basis, which, as reported in a December 2022 analysis by Rhodium Group on the Inflation Reduction Act of 2022, is not expected any time before 2027.

Our Products

The Flewber App

The Flewber App is free to download on the Apple App Store and Google Play, and there have been over 14,000 downloads of the Flewber App as of August 21, 2024, although flights booked using the Flewber App have been minimal through that date. Users of the Flewber App have access to two levels of services on the Flewber App’s “Book, Bid or Share” platform, as follows:

• Flewber Xpress, which provides users with a convenient and cost-effective alternative to commercial airlines on regional routes throughout North America and the Caribbean; and

• Flewber LX, which provides consumers access to traditional longer range private aircraft, where through our technology and partnerships with private aircraft owners, we are able to provide a high level of service which is provided to customers without charging any broker fees.

The Book, Bid or Share platform on the Flewber App also provides users with three options for scheduling on-demand private air travel (i.e. the booking of local and regional air travel (i.e. flights of approximately one hour or less from approximately 430 major airports and approximately 5,100 smaller and more conveniently located local and regional airports in the United States) on private flights operated by certified carriers in which the departure time, departure location, and arrival location are specifically negotiated with the customer or the customer’s representative, along with other conveniences in connection with private air travel, as follows:

• Bid Feature — Unlike a typical auction, where bids are placed in higher dollar increments, the Bid feature of the Flewber App allows users to bid down the fares of flights offered on private aircraft. The Flewber App does this by connecting users to flights on private aircraft in our marketplace where the operators are flying either empty or repositioning legs and will accept fares at significantly lower fares as an acceptable alternative to flying routes with empty seats.

• Share Feature — The share feature of the Flewber App allows users to crowd source their own flights by connecting them directly to their preferred social media application. By doing so, users can plan trips with friends, family members and colleagues and share the cost of a private flight among all passengers.

• Bid and Share Features — The Bid and Share features are also designed to be used in tandem with each other so users can Bid and Share a flight to realize even greater savings.

The Book, Bid or Share platform on the Flewber App also provides users with the following benefits compared to booking flights through customary flight brokerage services:

• Booking with No Brokerage Commission — The technology behind the Flewber App allows users to conveniently book private flights, during normal hours of operation, on flights operated by air carriers operating under an FAA Part 135 certificate for on-demand or commuter air service (an “FAA Part 135 Carrier”), without having to book through an air charter broker. As such, the user pays none of the costly brokerage commissions typically associated with flying private.

Table of Contents

• No Membership Fees — The Flewber App is free to download on the Apple App Store and Google Play, and, unlike many other services in the competitive marketplace which provide private air bookings, the Flewber App has no costly membership fees and is free to use.

• No Origin or Destination Restrictions — Because the Flewber App not only allows access to booking for private air transportation at the approximately 430 airports used by commercial airlines, but also the 5,100 smaller local and regional airports used for general aviation flights, the Flewber App allows a significantly greater number of options for booking air travel and allows users to search for airports by the address of their final destination or point of interest. By doing so, the prospective air traveler is able to reduce travel time to and from major airports.

In June 2024, we relaunched the Flewber App with additional features to facilitate the booking and enhanced user functionality and operational capabilities of the Flewber Hops, regional aerial ride share service. These features are designed to be both intuitive, such as the ability to continually track aircraft location within each Flewber Hops region, and functionally familiar to current land-based ride share service applications, with such backend features such as digital cockpit logistical communications that will facilitate enroute passenger pick-up along with an ease of use that prospective customers have grown accustomed to with traditional ground-based ride share services.

We believe that (i) our services offered through our Book, Bid and Share platform on the Flewber App and (ii) those services which are offered through our recently relaunched Flewber App and recently launched Flewber Hops air taxi service, currently have a functional familiarity to land-based ride share service applications, which we believe is apparent to users of our current services offered through our Book, Bid and Share platform on the Flewber App, and also will be apparent to users of our relaunched Flewber App and our recently launched Flewber Hops air-taxi service. We further believe that these services currently do, and will, in the future, also differ from current land-based ride share applications as the Flewber App’s interface and design will need to interface with the unique requirements of air travel, such as displaying flight information, estimated time of arrival, and other relevant details. Other differences between the recently relaunched Flewber App and traditional land-based ride share apps will include but not be limited to the following:

• Cost — Air taxi services are generally more expensive than land-based ride-sharing due to the higher operational costs involved in aviation. Users would likely encounter higher fares for air taxi rides compared to rides in cars.

• Pick up and Scheduling — Unlike land-based ride share apps where rides are normally scheduled for one rider, a user of the Flewber App is not able to choose a specific pick up address, as with land-based ride share apps, but, instead needs to choose an airport for departure within a reasonable distance from his or her location and where a private flight is scheduled for a destination which works for the user. Similarly, choosing a destination using the Flewber App is unlike choosing a destination using land-based ride share apps, since a rider has the ability to choose a specific address using land-based ride share apps, while the user of the Flewber App is required to choose an airport near his or her destination where the flight he or she books is scheduled to land. Scheduling would also differ due to factors like weather conditions and air traffic control.

Flewber Luxe

Flewber Luxe, our traditional global air charter brokerage division, was started in 2019 to provide a high level of customer service to air travelers who prefer not to book travel directly themselves and are among a class of air travelers who have had an historical preference for private air travel. We believed that these air travelers were looking for a better option for booking private air travel, with the offer of hands-on customer service. Our goal was to build brand awareness and to provide a better customer experience through the use of our technology and solidifying strategic relationships.

The Flewber Luxe private aviation consumers are generally high-net-worth individuals who prefer a personal concierge style of service and the traditional way of communication via phone, email, or text to our dedicated team of Aviation Specialists at Flewber Luxe. Flewber Luxe connects its brand of consumer who seek the highest level of quality in global air travel to private aircraft of every cabin class and, through its complementary Flewber Touch concierge service, Flewber Luxe delivers to the consumer 24/7 VIP support in such areas as in-flight catering, recommending, and making restaurant reservations, arranging spa services, booking ground transportation, procuring tickets for special events, and attending to and assisting with the customer’s guests to meet their complete travel and lifestyle needs.

Table of Contents

Since its inception in 2019 and through June 30, 2024, Flewber Luxe’s user database has grown to over 1,200 usernames, resulting in 290+ bookings; and revenue has consistently increased, year over year from 2019 to 2022, with an 85%+ increase from 2020 to 2021 from $974,804 to $1,798,943, to a 137% increase from 2021 to 2022 from $1,798,943 to $4,269,100. Revenue decreased from 2022 to 2023 from $4,269,100 to $2,776,182. Revenue increased to $1,756,729 during the six months ended June 30, 2024, compared to $1,143,029 for the six months ended June 30, 2023.

History of Our Business with Third-Party Aircraft Operators

Since our inception, we have contracted with 130+ different third-party aircraft operators. During the years ended December 31, 2023, and 2022, we utilized 36 and 78 third-party aircraft operators, respectively. During the six months ended June 30, 2024, and 2023, we utilized 15 and 21 third-party aircraft operators, respectively. We have not had any capacity restraints, in the past, with respect to generating revenue because of the use of third-party aircraft operators and their aircraft. Currently we have no exclusive agreements with any third-party aircraft operator. Although we do not have any commitments, in writing or otherwise, with our third-party aircraft operators providing us with any assurances that we will have sufficient access to the aircraft we need to source flights for our customers, through our normal course of bookings with these third-party aircraft operators, we believe that they have been able to anticipate our needs for access to aircraft resulting in our being able to secure bookings, as needed. And while this has generally supported our growth in the past, there is no guarantee we will be able to continue securing these bookings on an as-needed basis or do so without incurring substantial additional costs. Increased use of private aircraft since the outbreak of the COVID-19 pandemic has added competitive pressure for access to aircraft, which may make it more difficult or costly for third-party aircraft operators to expand to meet our needs. If our third-party aircraft operators are unable or unwilling to add aircraft, or are only able to do so at significantly increased expense, or otherwise do not have capacity or desire to support our growth, or we are unable to add new operators on reasonable terms, or at all, our business and results of operations could be adversely affected. As the use of private aircraft continues to grow, we expect competition for third-party aircraft operators to increase. Further, we expect that as competition grows, the use of exclusive contractual arrangements with third-party aircraft operators, sometimes requiring volume guarantees, may increase, as may the cost of securing their services. To date, we have not taken any actions to secure exclusive agreements with any third-party aircraft operators nor have we actively pursued any other means of mitigating the risks of being unable to secure our requirements from third-party aircraft operators. If we are unable to secure our requirements from third-party aircraft operators or unable to satisfy such needs through the booking of flights on our own aircraft, this could have a material adverse effect on our business, financial condition, and results of operations.

Flewber Hops

Facilitated by our air-taxi and flown in our owned and operated aircraft, in early August of 2024, we added a third level of service to the Flewber App, which will is called the Flewber Hops. The Flewber Hops is designed to allow us to compete with the UAM market, as well as provide same day, on-demand service meant to fill, what we believe is a void of air carrier services in the local and regional markets which have become more and more underserved over the past few years. Our goal is to provide private air travel, through the Flewber Hops at prices that are accessible to middle-market fliers, who are currently priced out of market limited to high net worth fliers, with a price point between $199 and $699 per seat for local and regional flights, which we also believe will garner market share from rail and ride share services. The Flewber Hops is available solely for booking flights on our own aircraft and does not provide customers the ability to book flights on third-party aircraft.

Air-Taxi

In November 2023, we acquired a Cirrus SF50 Vision Jet (“Cirrus Jet”) which includes one year and/or 150 hours of maintenance. See “Business — Recent Business Developments — Acquisition of a Cirrus Jet.”

Table of Contents

by actual use during the preceding year.” The Cirrus SF50 Vision Jet seats seven passengers, is the largest cabin in its light jet class, has an average cruising speed of about 300 miles per hour, and short runway specifications that allow it to take off and land at most of the approximately 5,530 major, regional and local airports in the U.S. The foregoing specifications, along with the advanced safety features such as its Cirrus Airframe Parachute System and push button autonomous landing feature, as well as its low cost of operation, we believe, make the Cirrus SF50 Vision Jet a highly suitable aircraft for use with the Flewber Hops on both local and regional routes, which we began upon the launch of the Flewber Hops in early August 2024.

We also plan to use approximately $2.0 million of the net proceeds of this offering to finance the acquisition of two additional aircraft for use in connection with our air-taxi services to support the Flewber Hops. We have not yet identified either of these two additional aircraft, but currently expect to add both of them to our air-taxi fleet in 2024, although there is no assurance that we will be able to complete these acquisitions by that time. We believe that adding these two additional aircraft will even further increase our capability of providing air-taxi services to support the Flewber Hops.

We also owned one six-seat Cessna 421CE twin engine aircraft, also known as the Golden Eagle (the “Cessna Aircraft”), which was built in 1976, and purchased by us in 2019. We sold the Cessna Aircraft in March 2024, as a result of our purchase of the Cirrus Jet. The Cessna Aircraft was used primarily for pilot training and corporate flights for internal use only, and for which we did not generate any revenue.

Industry and Market Opportunity

We view the domestic passenger aviation industry as an industry in crisis and conflict. Supported by the data cited in a press release, dated November 10, 2022, issued by the Regional Airline Association, an association that represents airlines that provide 43% of the scheduled passenger flights in the United States (“RAA”), we believe that commercial airlines are continuing to reduce available seat capacity on regional routes and as such are raising prices to the consumer due to a self-imposed lack of supply. This data from RAA reported that commercial airlines reduced the availability of seats on regional flights significantly, between 2019 and 2022, and further provided the following:

• In 2022, 324, or 76% of U.S. airports have lost flights compared to the same period in 2019. With the average loss being 31% of flights.

• 257 airports lost 10% of their flights.

• 161 airports lost 25% of their flights.

• 112 airports lost 33% of their flights.

• 60 regional airports have lost 50% of their flights.

• 14 regional airports have lost all scheduled commercial passenger air service.

The chart below is based on data from the June 28, 2022 FAA Aerospace Forecast Fiscal Years 2021-2041 and shows that enplanements for U.S. regional carriers is still at a 16-year low, which we believe supports our conclusion.

Table of Contents

We believe that the hybrid makeup of the Flewber Hops, which we define as its capability to provide a lower cost option to booking on-demand private air transportation and accessibility to air travel using suitable conventional aircraft that run on both conventional fuel and sustainable aviation fuel (i.e. fuel that is derived from non-fossil sources or feedstock and generates significantly reduced CO2 emissions), will provide us with an advantage over aircraft operators operating in the UAM market using electric-powered eVTOLs, or other aircraft which are powered by sustainable aviation fuel and which aircraft, when operated on electric power or sustainable aviation fuel, will be more environmentally friendly, in both the local and regional marketplaces, along with the same day, on-demand booking technology of the Flewber App, which operates similar to those of land-based ride share services, by giving us the opportunity to garner significant market share from both the UAM market and regional commercial airlines regional sectors. Our advantage, we believe, will be derived from our ability to provide short-range flights before eVTOLs are commercially available because of the current limitations on battery power and the availability of sustainable aviation fuel at a reasonable cost, which, as previously mentioned, is not expected to be more generally available before 2027.

Revenue

Flewber generates revenue through the sale of air travel services. Our fliers purchase and manage reservations in two ways; some may use the no brokerage commission Book, Bid and Share platform by booking flights directly on the Flewber App, while others, willing to pay a premium price, may choose to call, email, or text our dedicated team of Aviation Specialists at Flewber Luxe. We accept payments via credit card on the Flewber App and via credit card, wire, check or customer credits on Flewber Luxe, and generally, we collect payments in advance of performing the related services. We also generate revenue from ancillary charges for items such as ground transportation services, and catering. Customers who book using the Flewber App pay, on average, $13,600 per booking. Those customers who opt for the more premium service provided through Flewber Luxe pay, on average, $41,000 per booking. During the six months ended June 30, 2024 and the years ended December 31, 2023 and 2022, substantially all of our revenue was generated from bookings using our Flewber Luxe service. For the six months ended June 30, 2024 and the year ended December 31, 2023, we did not generate any revenue from bookings made directly on the Flewber App. For the year ended December 31, 2022, we generated revenue of $40,800, with respect to bookings made directly on the Flewber App. For the six months ended June 30, 2024 and 2023, we generated revenue of $1,756,729 and $1,143,029, respectively, with respect to Flewber Luxe. For the years ended December 31, 2023 and 2022, we generated revenue of $2,776,182 and $4,228,300, respectively, with respect to Flewber Luxe. To date, substantially all of our revenue has been generated by the booking of flights through Flewber Luxe and the Flewber App on the aircraft of third-party aircraft operators, who facilitated these flights.

Profits

Each of our existing air travel services generate profits on a “cost-plus” basis. The percentage we charge to our customers over our “cost of revenue” will fluctuate from period to period based on our assessment of what percentage to charge over our costs to maintain our customer relationships and to remain competitive with other private aviation service providers. For the year ended December 31, 2023, we increased the percentage we charge over our “cost of revenue” compared to the year ended December 31, 2022. The increase in the percentage we charged over our “cost of revenue” in 2023 led to an increase in our margins as a percentage for the year ended December 31, 2023, compared to the year ended December 31, 2022. For the three months ended March 31, 2024, we decreased the percentage we charge over our “cost of revenue” compared to the three months ended March 31, 2023, as we determined it necessary to remain competitive with other private aviation services providers. The decrease in the percentage we charged over our “cost of revenue” in the three months ended March 31, 2024 led to a decrease in our margins as a percentage for the three months ended March 31, 2024, compared to the three months ended March 31, 2023. For the three months ended June 30, 2024, margins are above our margins from the three months ended March 31, 2024. We are expecting our margins for the remainder of 2024 and the future to remain similar to our margins for the three months ended June 30, 2024.

For the six months ended June 30, 2024 and the year ended December 31, 2023, cost of revenue, relating to bookings made directly on the Flewber App, were $0 (because we did not have any revenue during the six months ended June 30, 2024 or in 2023 generated from bookings using the Flewber App). During 2022, cost of revenue, relating to bookings made directly on the Flewber App, was $38,000. For the six months ended June 30, 2024 and 2023, cost of revenue, relating to bookings through Flewber Luxe, were $1,433,034 and $923,132, respectively. Net loss for the six months ended June 30, 2024 and 2023 were $1,777,560 and $968,899, respectively. For the years ended December 31, 2023 and 2022, cost of revenue, relating to bookings through Flewber Luxe, were $2,219,732 and $3,402,601, respectively. Net loss for the years ended December 31, 2023 and 2022 were $2,332,199 and $2,425,769, respectively.

Table of Contents

In general, gross profits were higher during the six months ended June 30, 2024, compared to the same period in 2023, directly as a result of an 54% increase in revenue between those two periods, mostly attributable to an increase in demand for our private aviation services during the six months ended June 30, 2024. However, net loss increased during the six months ended June 30, 2024, compared to the same period in 2023, primarily due to higher general and administrative costs in the six months ended June 30, 2024. In general, gross profits were less during the year ended December 31, 2023, compared to the same period in 2022, directly as a result of a 35% reduction in revenue between those two periods, mostly attributable to a decrease in demand for our private aviation services during the year ended December 31, 2023. However, net loss improved during the year ended December 31, 2023, compared to the same period in 2022, primarily due to lower general and administrative costs in the year ended December 31, 2023.

Profits for the Flewber Hops are generated through the sale of individual seats on our owned private aircraft. The distance of each flight will be the determinative factor of per seat fares and further, we believe that the use of our owned and operated fleet will allow for a higher level of control over capacity availability, flyer experience and branding.

Our Strengths

We believe the following competitive strengths have and will continue to be important to the success of our business and will help position us for future growth.

Our Technology

Technology and data science are at the core of our operations and strategic decision making. We have assembled a team of engineers, designers, and product managers whose expertise spans a broad range of technical areas to build our data driven technology to support our marketplace application and the day-to-day operations of our business. In addition to our technology, we use third-party cloud computing services to allow us to scale our services quickly and efficiently without incurring significant additional costs.

Our technology can facilitate multiple flights and user requests in real-time across multiple geographic regions, routes, and time zones. Our platform combines an order management system, administrative portal, sales portal, bid processing workflows, automated aircraft route calculations and accounting system into a simple to use consumer facing platform. The Flewber App also sends real time alerts to users allowing them to easily accept, reject or change flight details in real time in order to eliminate issues before they arise.

Our Air-Taxi

We believe that our subsidiary, Ponderosa Air, which we acquired in 2019, will give us distinct strategic, operational, and capacity control advantages, in the future. Since acquiring Ponderosa Air, we have made significant upgrades in Ponderosa Air’s FAA Part 119 management department personnel, and expanded its FAA operating certificate authorities, which has allowed us a greater scope of operation and a greater choice of the types of aircraft we can utilize for our air-taxi services. All of this reduces the limitations on types of aircraft that Ponderosa Air can operate and, as such, we believe allows for greater operational scalability.

Sales and Account Management

We have developed a sales organization that we believe allows us to capitalize on lead generation efforts and customer acquisition channels of our business. Our sales organization focuses on (i) sales operation, (ii) centralized industrial sales, (iii) use of existing infrastructure and (iv) marketing.

Like many industries, the travel industry has been buoyed by a rise in digital marketing, both free and paid. We utilize targeted, digital marketing to reach new customers and drive awareness. Moreover, our marketing strategy utilizes a variety of media channels, with a focus on both attracting new customers and retaining existing ones. Our strategy marries digital marketing with targeted social media outreach as well as earned media placements in industry publications and guerrilla marketing events. We strive to continually use each of these channels to cohesively orchestrate and extol the benefits of Flewber Global’s products and services to the flyer.

Our Strategy

Our business model was developed to be scalable and profitable by first building brand recognition and market share among the high-net-worth demographic located in strategic population centers across the United States with our Flewber Luxe brokerage division while focusing on growing our offerings with our Flewber Hops model to a broader market share.

Table of Contents

We believe that our strengths today position us well to deploy our Flewber Hops product, first, in the Northeast to Mid-Atlantic region, which will encompass major population centers such as New York City, Boston, Washington DC, Philadelphia and Baltimore, where we believe it will be profitable and, ultimately, expand the total addressable market given the lower costs, pro-consumer flexibility, ease of use and convenience it brings with it.

Included in our strategy will be key acquisitions, such as the recent purchase of a Cirrus SF50 aircraft, which we believe will afford us certain synergies such as:

• Guaranteed capacity.

• Operational control and flexibility.

• More direct impact on customer service.

• Maintenance efficiencies.

• Greater control of regulatory adherence.

• Brand recognition.

• Pricing control.

• Better scalability.

Following its initial launch and subsequent further increase of our air-taxi’s fleet size, the Flewber Hops will be deployed to more select regions throughout the United States, which will be chosen for their proximity to major cities as well as business and industry sectors such as Florida, Texas, and California, and will be driven by user demand.

Pursue Strategic Partnerships

As provided in a September 2, 2022, post COVID-19 US travel and tourism release from the World Travel and Tourism Council (WTTC), the WTTC forecasted current U.S. domestic travel & tourism spending to reach more than $1.1 trillion for 2022, surpassing pre-COVID-19 pandemic levels by 11.3%. Further, the U.S. Travel and Tourism Association reported on April 26, 2023, that such spending was actually approximately $1.2 trillion. WTTC research projects this sector’s GDP contributions could reach almost $2 trillion, which would represent a 6.2% increase from 2019.

As part of our continued growth initiatives, we plan to pursue and cultivate strategic partnerships with commercial airlines, hotels, and other businesses, that we believe will increase our ability to reach audiences, attract awareness, excite interest, and convert into actionable drivers to capture forecasted market growth.

We believe with partnerships, come inherent advantages for travelers and partners alike, such as:

• Shared loyalty programs.

• Expanded networks.

• Packaged partner travel savings.

• Co-Branding.

• Joint marketing.

Competitive Landscape

The private aviation industry is a highly competitive one with a vast array of companies with diverse offerings. Because we offer products and services that we believe address the needs of most private flyers, we compete with providers across all categories, including fractional programs, jet card providers and charter brokers.

Our competitors in this sector, such as Wheels Up Experience Inc. (“Wheels Up”) and NetJets IP, LLC (“NetJets”) offer fliers significant time savings and have greater resources and name recognition. Both of these businesses have clients that are generally high net worth individuals and companies that book whole aircraft point to point travel of all distances.

Table of Contents

We believe we can offer similar time savings but at significantly lower prices given our ability to effectively market and sell individual seats on aircraft more specifically suited to the operational requirements of tier 2 local and regional airports and routes, and can, therefore, attract a larger base market share targeting a broader and more varied financial demographic, consisting of air travelers seeking a cost effective alternative to the traditional commercial airline hub and spoke system while at the same time appealing to high net worth individuals who are looking for a more reasonably priced alternative for shorter flights.

Government Regulations

Like all aviation companies, we are subject to government regulation at local, state, and national levels. The size and scope of these regulations is exceedingly broad, covering a wide range of subjects that includes, but is not limited to, the following:

(i) The regulation of economic matters by the U.S. Department of Transportation (“DOT”), which oversees the operations of our subsidiary, Ponderosa Air, which operates our air-taxi business (i.e., on-demand operators of small aircraft). The DOT also enforces U.S. laws governing the citizenship of air carriers.

(ii) The regulation of safety matters by the Federal Aviation Administration (“FAA”), including (A) the design and manufacturing of aircraft, engines, propellers, avionics, and other key components (collectively the “aircraft,” as used below), including aspects related to engine noise and other environmental standards; (B) the inspection, maintenance, repair and registration of aircraft; (C) the training, licensing or authorizing, and performance of duties by pilots, flight attendants, and maintenance technicians; (D) the testing of safety-sensitive personnel for prohibited drug use or alcohol consumption; (E) the certification and oversight of air carriers; (F) the establishment and use of safety management systems by air carriers; (G) the promotion of voluntary systems to encourage the disclosure of data that may aid in enhancing safety; (H) the oversight and operational control of air carriers by their accountable managers, directors of operations, and directors of maintenance, and other key personnel.

(iii) The regulation of security matters by the U.S. Transportation Security Administration (“TSA”), an agency of the Department of Homeland Security, which includes regulating the standard security programs in use by U.S. airports and by air carriers. These programs include elements relating to the training of flight crews, checking the identity and screening of passengers, application of security watchlists, and cooperation in threat assessments and responses.

(iv) The regulation of the privacy of personal information collected by us, including compliance with the California Consumer Privacy Act (“CCPA”) and similar laws in other states and jurisdictions.

Intellectual Property

The protection of our technology and other intellectual property is an important aspect of our business. We seek to protect our intellectual property (including our technology and confidential information) as well as contractual commitments and security procedures, regularly review our technological development efforts to identify and assess the protection of new intellectual property.

Recent Developments

Formation of a New Subsidiary

Table of Contents

Flewber Stockholder owns 10 Class B Units. As a result, we generally control the vote on matters submitted to the members of Vision FGAR 1 for approval. The Vision FGAR 1 Operating Agreement provides that for each fiscal year 100% of losses are allocated to the holders of Class B Units and 100% of all profits are allocated to the holders of Class A Units. Distributions are at the discretion of the Manager, provided that if distributions are made during any year, the holders of the Class B Units are entitled to an aggregate distribution of $1.00 and the holders of the Class A Units are entitled to the remaining distributions. The Vision FGAR 1 Operating Agreement also contains certain “Drag-Along Rights,” “Tag-Along Rights” and a “Right of First Refusal” upon sales of Units by the members. Pursuant to the terms of a Securities Purchase Agreement between Vision FGAR 1 and the Flewber Stockholder, upon the full repayment of all principal and accrued interest on the Cirrus Financing Note (defined hereafter), Vision FGAR 1 has the right to repurchase the Flewber Stockholder’s entire interest in Vision FGAR 1 for $1.00.

Acquisition of a Cirrus Jet

On or about November 14, 2023, one of our stockholders (the “Flewber Stockholder”) loaned $2,800,000 to us (the “Flewber Stockholder Loan”) to finance a substantial portion of the purchase price of the Cirrus Jet, and two of our other stockholders (the “Additional Flewber Stockholders”) loaned us an aggregate of $300,000 (the “Additional Flewber Stockholders Loans”). On November 14, 2023, we completed the acquisition of the Cirrus Jet pursuant to that certain Cirrus Certified Aircraft Purchase Agreement with Cirrus Aircraft, dated March 21, 2023, as subsequently amended, for the purchase of the Cirrus Jet, for a total purchase price of $3,317,874 (the “Aircraft Purchase Agreement”) using the proceeds from the aforementioned loans. In connection with the Flewber Stockholder Loan, our majority owned subsidiary, Vision FGAR 1, issued to the Flewber Stockholder a seven-year secured promissory note in the principal amount of $2,800,000 (the “Cirrus Financing Note”). The Cirrus Financing Note bears interest at a rate of 7% per year and is payable in equal monthly installments of principal and interest in the amount of $42,259.50 each. To date, we have paid a total of $380,332 towards the repayment of the Cirrus Financing Note, including accrued interest, with the next installment becoming due and payable on August 14, 2024. The Cirrus Financing Note is secured by a security interest in the Cirrus Jet. We have the right to prepay the Cirrus Financing Note, in whole or in part, at any time, without penalty. In addition, we issued an unsecured promissory note to each of the Additional Flewber Stockholders, in an aggregate principal amount of $300,000, each of which bears interest at a rate of 12% per annum and was initially payable on January 15, 2024, or to the date of the closing of this offering, if sooner, and which payment date was extended until May 10, 2024, and then again to June 30, 2024, and then again to August 30, 2024, and then again to September 30, 2024, or to the date of the closing of this offering, if sooner. The Company paid one of the Additional Stockholders a cash payment of $15,000 in consideration for its agreement to the second extension of the maturity date of its unsecured promissory note to June 30, 2024, and an additional $22,000 in consideration for its agreement to further extensions of the maturity date of its unsecured promissory note to September 30, 2024.

Bridge Financings

2023 Bridge Financings

In a series of convertible debt financings from December 2022 through December 2023, we raised a total of $1,170,000 in gross proceeds from several investors (the “2023 Bridge Financings”). In connection with the 2023 Bridge Financings, we issued to the investors unsecured convertible promissory notes in an aggregate principal amount of $1,170,000 (the “2023 Bridge Notes”). The 2023 Bridge Notes will automatically convert into a total of 381,806 shares of our common stock, with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock), upon the closing of this offering, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, at a conversion price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share). In addition, these investors also will be issued five-year common stock purchase warrants (the “2023 Bridge Warrants”), upon the closing of this offering to purchase up to an aggregate of 381,806 shares of our common stock at an exercise price equal to $3.38 per share, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and which is equal to 75% of the assumed initial public offering price per Share.

February 2024 Bridge Financing

In February 2024, we raised a total of $130,000 in gross proceeds from one investor (the “February 2024 Bridge Financing”). In connection with the February 2024 Bridge Financing, we issued to the investor an unsecured convertible promissory note in the principal amount of $130,000 (the “February 2024 Bridge Note”). The February 2024 Bridge

Table of Contents

Note will automatically convert into a total of 42,857 shares of our common stock, with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock), upon the closing of this offering, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, at a conversion price of $3.15 (70% of the assumed initial public offering price of $4.50 per Share). In addition, this investor also will be issued a five-year common stock purchase warrant (the “February 2024 Bridge Warrant”), upon the closing of this offering, to purchase up to an aggregate of 42,857 shares of our common stock at an exercise price equal to $3.15 per share, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and which is equal to 70% of the assumed initial public offering price per Share.

May 2024 Bridge Financing

In May 2024, we raised a total of $775,000 in gross proceeds from five investors (the “May 2024 Bridge Financing”). In connection with the May 2024 Bridge Financing, we issued to the investors unsecured 10% discount convertible promissory notes in the aggregate principal amount of $852,500 (the “May 2024 Bridge Notes”), without interest, unless there is an Event of Default (as such term is defined in the May 2024 Bridge Notes), in which case default interest is payable at a rate of 2% per month until any such Event of Default is cured. The initial maturity date of the May 2024 Bridge Notes was August 17, 2024, but on August 20, 2024, the maturity date was extended to September 30, 2024. The May 2024 Bridge Notes will automatically convert into a total of 344,444 shares of our common stock, with the conversion of all outstanding principal, upon the closing of this offering, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, at a conversion price of $2.475 (55% of the assumed initial public offering price of $4.50 per Share). In addition, the investors also will be issued a five-year common stock purchase warrant (the “May 2024 Bridge Warrants”), upon the closing of this offering, to purchase up to an aggregate of 344,444 shares of our common stock at an exercise price equal to $2.475 per share, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and which is equal to 55% of the assumed initial public offering price per Share.

August 2024 Bridge Financing

In August 2024, we raised a total of $1,700,000 in gross proceeds from ten investors (the “August 2024 Bridge Financing”). In connection with the August 2024 Bridge Financing, we issued to the investors unsecured 10% discount convertible promissory notes in the aggregate principal amount of $1,870,000 (the “August 2024 Bridge Notes” and collectively with the May 2024 Bridge Notes, the February 2024 Bridge Note and the 2023 Bridge Notes, the “Bridge Notes”), without interest, unless there is an Event of Default (as such term is defined in the August 2024 Bridge Notes), in which case default interest is payable at a rate of 2% per month until any such Event of Default is cured. The maturity date of the August 2024 Bridge Note is September 30, 2024. The August 2024 Bridge Notes will automatically convert into a total of 755,556 shares of our common stock, with the conversion of all outstanding principal, upon the closing of this offering, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, at a conversion price of $2.475 (55% of the assumed initial public offering price of $4.50 per Share). In addition, the investors also will be issued a five-year common stock purchase warrant (the “August 2024 Bridge Warrants” and collectively with the May 2024 Bridge Warrants, the February 2024 Bridge Warrant and the 2023 Bridge Warrants, the “Bridge Warrants”), upon the closing of this offering, to purchase up to an aggregate of 755,556 shares of our common stock at an exercise price equal to $2.475 per share, based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and which is equal to 55% of the assumed initial public offering price per Share.

Other Terms Relating to the Bridge Notes and the Bridge Warrants

Except with respect to the shares of common stock issuable the conversion of the Initial Bridge Notes (defined hereafter) and the Initial Bridge Warrants (defined hereafter) issued or issuable in connection the Initial Bridge Financings (defined hereafter), we have agreed to use our commercially reasonable efforts to register the resale of the shares of common stock issuable upon the conversion of the Bridge Notes and the exercise of the Bridge Warrants, pursuant to a registration statement, which we have agreed to file on or about six months after the closing of this offering (45 days after the closing of this offering, with respect to the holders of the August 2024 Bridge Notes and May 2024 Bridge Notes and the August 2024 Bridge Warrants and May 2024 Bridge Warrants) and use our commercially reasonable efforts to have such registration statement declared effective within nine months after the closing of this offering (and cause such registration statement to be declared effective within four months after the closing of this offering, with

Table of Contents

respect to the holders of the August 2024 Bridge Notes and May 2024 Bridge Notes and the August 2024 and May 2024 Bridge Warrants). We have also agreed, with respect to all of the Bridge Financings, subject to certain exceptions, to provide the holders of the Bridge Notes and the Bridge Warrants with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act of 1933, as amended (the “Securities Act”), with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the Bridge Notes are not then registered for resale under an effective registration statement. Furthermore, in connection with this offering, the holders of the Bridge Notes and the Bridge Warrants will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that they shall not purchase, sell or otherwise transfer any of our securities for a period of six months, or nine months if such holders are also directors or officers of the Company, after the date that the registration statement of which this prospectus forms a part being declared effective, or for a period ending the earlier of (i) six months after the date that the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock on the NYSE American trades, at any time, at a price $6.00 per share or greater, with respect to the holders of the August 2024 Bridge Notes and May 2024 Bridge Notes and the August 2024 Bridge Warrants and May 2024 Bridge Warrants), including any shares of common stock received upon conversion of the Bridge Notes, the August 2024 Bridge Nots and May 2024 Bridge Notes, the August 2024 Bridge Warrants and May 2024 Bridge Warrants and/or exercise of the Bridge Warrants.

Additionally, investors in the August 2024 Bridge Financing and May 2024 Bridge Financing have been provided with full price protection, in connection with their August 2024 Bridge Noes and May 2024 Bridge Notes and August 2024 Bridge Warrants and May 2024 Bridge Warrants, in connection with subsequent offerings at a lower price.

See “Description of Our Securities — Bridge Financings” for a more detailed discussion of the Bridge Financings.

Extension of Maturity Dates of Certain Bridge Notes

On March 4, 2024, we entered into an Amendment to Note with the holders of all Bridge Notes with maturity dates prior to March 23, 2024, extending the maturity dates of those Bridge Notes to May 10, 2024. On May 16, 2024, we entered into an Amendment to Note with the holders of all Bridge Notes with maturity dates prior to June 30, 2024, extending the maturity dates of those Bridge Notes to June 30, 2024. These maturity dates have not been extended past June 30, 2024. As of August 21, 2024, there was a total of $1,070,000 in principal amount of Bridge Notes were past due. As a result, although the Company does not believe that the holders of those Bridge Notes will demand payment of the outstanding principal and accrued interest, with respect to those Bridge Notes, and that such Bridge Notes will continue to be outstanding and convert upon the closing of this offering, any of such holders have the right to demand payment by the Company prior to the closing of this offering.

Affiliate Loans

On May 18, 2023, 681315 B.C. Ltd., a corporation controlled by Jaisun Garcha, our Chief Financial Officer, made a loan to us in the principal amount of $50,000, and in connection therewith we issued an unsecured subordinated promissory note to 681315 B.C. Ltd. in the principal amount of $50,000 accruing interest at a rate of 12% per annum, with an original maturity date on August 1, 2023, which was extended to December 1, 2023 and then further extended to February 20, 2024 and then further extended to June 30, 2024, and then further extended to August 31, 2024, and then further extended to September 30, 2024. This corporation made an additional loan to us on July 18, 2023 in the principal amount of $100,000 accruing interest at a rate of 5% per annum, with an original maturity date on October 1, 2023, which was extended to December 1, 2023, which was then extended to February 20, 2024 and then further extended to June 30, 2024, and then further extended to August 31, 2024, and then further extended to September 30, 2024.

Moneta Warrant

On October 10, 2022, pursuant to the terms of an Amended and Restated Services Agreement with Moneta Advisory Partners, LLC (“Moneta”), we issued to Moneta a warrant to purchase up to 50,000 shares of our common stock (the “Moneta Warrant”). The Moneta Warrant, which is exercisable until October 10, 2025, is exercisable for up to 50,000 shares of our common stock at an exercise price of $3.00 per share, subject to certain adjustments. The Moneta Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split.

Table of Contents

Termination Agreement

On May 9, 2024, the Company entered into a termination agreement (the “TE Termination Agreement”) with ThinkEquity LLC (“ThinkEquity”), acting as financial advisor and underwriter in connection with this offering. Pursuant to the TE Termination Agreement, ThinkEquity retained $25,000 of the advance we paid to it, of which it used $20,000 as a reimbursement for payment of its legal expenses. We agreed to pay ThinkEquity the amount of $195,000 for payment of additional legal expenses, upon the closing of this offering.

Summary of Risks Associated with Our Business

Our ability to implement and execute our business strategy is subject to numerous risks and uncertainties that you should be aware of prior to making any investment decisions. The risks described in the section titled “Risk Factors” immediately following this summary may cause us to not realize the full benefits of our strengths or to be unable to successfully execute all or part of our strategy. These risks include, but are not limited to, the following:

Risks Related to Our Business and Industry

• We have incurred significant losses since inception. We expect to incur losses in the future, and we may not be able to achieve or maintain profitability.

• We have a history of operating losses. Our management has concluded that factors raise substantial doubt about our ability to continue as a going concern. Our auditor has included an explanatory paragraph relating to our ability to continue as a going concern in its audit report for the years ended December 31, 2023 and 2022.

• We are exposed to the risk of a decrease in demand for private aviation services.

• If we face problems with any of our third-party service providers, our operations could be adversely affected.

• The supply of pilots to the airline industry is limited and may negatively affect our operations and financial condition. Increases in our labor costs, which constitute a substantial portion of our total operating costs, may adversely affect our business, results of operations and financial condition.

• We may be subject to unionization, work stoppages, slowdowns or increased labor costs and the unionization of our pilots, maintenance workers and inflight crewmembers could result in increased labor costs.

• We may incur substantial maintenance costs as part of our leased aircraft return obligations.

• Significant increases in fuel costs could have a material adverse effect on our business, financial condition and results of operations.

• Our insurance may become too difficult or expensive to obtain. If we are unable to maintain sufficient insurance coverage, it may materially and adversely impact our results of operations and financial position.

• Aviation businesses are often affected by factors beyond their control, including air traffic congestion at airports, airport slot restrictions, air traffic control inefficiencies, increased and changing security measures, changing regulatory and governmental requirements, or new or changing travel-related taxes, any of which could have a material adverse effect on our business, results of operations and financial condition.

• The UAM market and the market for short-range flights, in general, is still in relatively early stages and, therefore, there is no basis for us to determine the market for the short-range flights we plan to provide on our suitable conventional aircraft to compete against aircraft operators in the UAM market, and, if the market for short-range flights does not develop, grows more slowly than we expect or fails to grow as large as we expect, our business, financial condition and results of operations could be adversely affected.

• Extreme weather, natural disasters and other adverse events could have a material adverse effect on our business, results of operations and financial condition.

• We are subject to risks associated with climate change, including the potential increased impacts of severe weather events on our operations and infrastructure.

• Our business is primarily focused on certain targeted geographic regions making us vulnerable to risks associated with having geographically concentrated operations.

Table of Contents

• The operation of aircraft is subject to various risks, and failure to maintain an acceptable safety record may have an adverse impact on our ability to obtain and retain customers.

• Terrorist activities or warnings have dramatically impacted the aviation industry and will likely continue to do so.

Risks Related to Our Reliance on Third-Party Aircraft Operators

• We rely on our third-party aircraft operators to provide and operate aircraft to move our fliers. If such third-party aircraft operators do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition, and results of operations could be adversely affected.

• We may incur losses on the cancellation or delay of flights and on the booking of flights with third-party aircraft operators where customers cancel bookings and our payment terms provide for greater refunds to customers than we receive from those third-party aircraft operators.

• If we experience growth in demand for our services, our third-party aircraft operators may not be able to match our growth in demand, we may be unable to add additional third-party aircraft operators to our platform to meet future growth in demand or third-party aircraft operators do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition, and results of operations could be adversely affected.

• A failure in our technology or breaches of the security of our information technology infrastructure may adversely affect our business and financial condition and disrupt our customers’ businesses.

• We rely on third-party Internet, mobile, and other products and services to deliver our mobile and web applications and flight management system offerings, and any disruption of, or interference with, our use of those services could adversely affect our business, financial condition, results of operations and customers.

• Our agreements with third-party aircraft operators may contain obligations for us to indemnify such third-party aircraft operators from and against claims and damages arising out of our agreements with them in connection with the operating of flights and any indemnification obligations of our customers to us may not sufficiently reimburse us for our indemnification obligations.

• We may not have sufficient insurance coverage for damages relating to flights provided by third-party aircraft operators.

Legal and Regulatory Risks Related to Our Business

• We are subject to significant governmental regulation and changes in government regulations imposing additional requirements and restrictions on our operations could increase our operating costs and result in service delays and disruptions.

• We are subject to various environmental and noise laws and regulations, which could have a material adverse effect on our business, results of operations and financial condition.

Risks Related to Our Securities and This Offering

• There is no existing market for our shares of common stock and we do not know if one will develop to provide you with adequate liquidity. Even if a market does develop following this offering, the prices in the market may not exceed the initial public offering price of the Shares.

• The market prices of the shares of common stock may be volatile, and you could lose all or part of your investment.

• Certain recent initial public offerings of companies with public floats comparable to our anticipated public float have experienced extreme volatility that was seemingly unrelated to the underlying performance of the respective company. We may experience similar volatility, which may make it difficult for prospective investors to assess the value of our common stock.

Table of Contents

• If we cannot satisfy the initial listing requirements, or continue to satisfy the continued listing requirements and other rules of the NYSE American, our shares of common stock may not be listed or may be delisted, which could negatively impact the price of our common stock and your ability to sell them.

• Our directors, executive officers and principal stockholders will continue to have substantial control over us after this offering and could delay or prevent a change of corporate control.

• If you purchase securities sold in this offering, you will incur immediate and substantial dilution in the book value of your shares of common stock.

• Our third amended and restated certificate of incorporation and amended and restated bylaws include provisions limiting voting of our shares of common stock beneficially owned by non-U.S. citizens.

Corporate Information

We were formed as a Delaware corporation under the name Flewpon Inc. on January 22, 2019. On April 8, 2021, we changed our name to Flewber Global Inc. Our website address is www.flewber.com. Information contained in, or accessible through, our website does not constitute part of this prospectus or the registration statement of which this prospectus forms a part and inclusions of our website address in this prospectus or such registration statement are inactive textual references only.

Implications of Being an Emerging Growth Company and a Smaller Reporting Company

As a company with less than $1.235 billion in total annual gross revenue during our most recently completed fiscal year, we qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. An emerging growth company may take advantage of relief from certain reporting requirements and other burdens that are otherwise applicable generally to public companies. These provisions include:

• reduced obligations with respect to financial data, including presenting only two years of audited financial statements and only two years of selected financial data in this prospectus;

• an exception from compliance with the auditor attestation requirement of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

• reduced disclosure about our executive compensation arrangements in our periodic reports, proxy statements and registration statements; and

• exemptions from the requirements of holding non-binding advisory votes on executive compensation or golden parachute arrangements.

We may take advantage of exemptions for up to five years or such earlier time that we are no longer an emerging growth company. Accordingly, the information contained herein may be different than the information you receive from other public companies in which you hold stock. We would cease to be an emerging growth company upon the earliest to occur of: (1) the last day of the fiscal year in which we have more than $1.235 billion in annual gross revenue or (2) following the fifth anniversary of the closing of this offering, (3) we are deemed to be a “large accelerated filer” under the rules of the U.S. Securities and Exchange Commission, or SEC, which means the market value of our securities that is held by non-affiliate exceeds $700 million, and (4) the issuance of, in any three year period, by us of more than $1.0 billion in non-convertible debt securities.

The JOBS Act also permits us, as an emerging growth company, to take advantage of an extended transition period to comply with the new or revised accounting standards applicable to public companies and thereby allow us to delay the adoption of those standards until those standards would apply to private companies. We have irrevocably elected not to avail ourselves of this exemption and therefore, we will be subject to the same new or revised accounting standards as other public companies that are not emerging growth companies.

Additionally, we are a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements. We will remain a smaller reporting company until the last day of the fiscal year in which (1) the market value of our common stock held by non-affiliates equaled or exceeded $250 million on the last business day of our second fiscal quarter in that fiscal year, and (2) our annual revenue equaled or exceeded $100 million during such completed fiscal year or the market value of our common stock held by non-affiliates equaled or exceeded $700 million on the last business day of our second fiscal quarter in that fiscal year.

Table of Contents

THE OFFERING

Shares being offered		1,675,000 Shares, based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus.
Number of shares of common stock to be outstanding after this offering(1)		12,342,509 shares (or 12,593,758 shares if the Representative exercises its over-allotment option to purchase additional shares of common stock, in full).
Use of proceeds		We expect to receive net proceeds, after deducting underwriting discounts and commissions and estimated expenses payable by us, of approximately $5,971,439 (or approximately $7,011,614 if the Representative exercises its over-allotment option to purchase additional shares of common stock, in full), which deductible expenses include an aggregate of $345,000 payable by us to prior underwriters in this offering for fees and expenses, including legal fees, based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the price range set forth on the cover of this prospectus. If the Representative exercises the option in full for shares of common stock, the total underwriting discounts and commissions will be $606,769 and the additional proceeds to us, before expenses, from the over-allotment option exercise will be $1,051,481.
		We intend to use the net proceeds from this offering as follows: (i) approximately $0.8 million (or $1.2 million, if the Representative exercises its over-allotment option, in full for additional shares of common stock) to hire additional staff and third-party consultants; (ii) approximately $0.5 million (whether or not the Representative exercises its over-allotment option to purchase additional shares of common stock) for interest and principal payments over the next twelve months on the Cirrus Financing Note; (iii) approximately $0.2 million (whether or not the Representative exercises its over-allotment option in full) to repay principal and interest due to 681315 B.C. Ltd, which are due on September 30, 2024; (iv) approximately $0.3 million (whether or not the Representative exercises its over-allotment option in full) to repay, in full, principal and accrued and unpaid interest owed to the Additional Flewber Stockholders, which are due on September 30, 2024; (v) approximately $1.0 million to finance the acquisition of one additional aircraft (whether or not the Representative exercises its over-allotment option to purchase additional shares of common stock); (vi) approximately $1.8 million for marketing (whether or not the Representative exercises its over-allotment option to purchase additional shares of common stock); and (vii) any remaining amount, for corporate and general working capital purposes. See “Use of Proceeds” on page 50 of this prospectus.
Lock-up agreements		We, our officers, directors, director nominees and the holders of all of our securities outstanding prior to the completion of this offering, other than five of our stockholders holding an aggregate of 156,111 shares of common stock, will have entered into customary “lock-up” agreements in favor of the Representative, by the date that the registration statement of which this prospectus forms a part is declared effective, pursuant to which such persons and entities shall agree that they shall neither offer, issue, sell, contract to sell, encumber, grant any option for the sale of or otherwise dispose of any of our securities without the Representative’s prior written consent, including the issuance of shares of common stock upon the exercise of currently outstanding convertible securities, for a period of twelve (12) months for the Company,

Table of Contents

		nine (9) months for our officers and directors and six (6) months for all other holders of our shares of common stock and securities convertible into or exercisable or exchangeable for shares of our common stock, provided, however, that (a) Jon Bakhshi, the beneficial owner of greater than 5% of the Company’s outstanding shares of common stock, has been given the right, beginning on the 31st day after the closing of this offering, to sell, during any 30-day period, up to 16.6% of the number of shares of our common stock owned by him immediately after the closing of this offering, subject to certain conditions, and (b) the holders of the August 2024 Bridge Notes and the May 2024 Bridge Notes and August 2024 Bridge Warrants and the May 2024 Bridge Warrants are subject to a lock-up expiring on the earlier of (i) six (6) months after the date that the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock trades, at any time, on the NYSE American at a price of $6.00 per share or greater. See “Underwriting” on page 130 of this prospectus for more information.
Representative’s over-allotment option		We have granted to the Representative an option exercisable for a period of 45 days from the date of this prospectus to purchase an aggregate of up to an additional 251,250 shares of common stock, solely to cover over-allotments. The purchase price to be paid per additional share of common stock will be equal to the initial public offering price of one Share, less the underwriting discounts and commissions.
Proposed stock exchange and symbol		We have applied to list our common stock on the NYSE American under the ticker symbol “FLAI”. No assurance can be given that our application will be approved. We will not proceed with this offering if our common stock is not approved for listing on the NYSE American.
Risk factors		Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 24, and the other information included in this prospectus for a discussion of factors you should consider carefully before deciding to invest in our common stock.
Transfer agent and registrar		The transfer agent and registrar for our shares of common stock is VStock Transfer, LLC, with its business address at 18 Lafayette Place, Woodmere, NY 11598.

____________

(1) The number of shares of our common stock to be outstanding immediately after this offering is based on 9,142,846 shares of our common stock outstanding as of August 21, 2024, and assumes the automatic conversion of the 2023 Bridge Notes into 381,806 shares of common stock, the February 2024 Bridge Note into 42,857 shares of common stock, the May 2024 Bridge Notes into 344,444 shares of common stock, and the August 2024 Bridge Notes into 755,556 shares of common stock (based on conversion rates equal to 75%, 70%, 55% and 55%, respectively, of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus); and excludes:

• 10,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $1.80 per share;

• 50,000 shares of common stock issuable upon exercise of outstanding warrants, at an exercise price of $3.00 per share;

• 381,806 shares of common stock issuable upon exercise of the 2023 Bridge Warrants to be issued upon the closing of this offering, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• 42,857 shares of common stock issuable upon exercise of the February 2024 Bridge Warrant to be issued upon the closing of this offering, at an exercise price of $3.15 per share (70% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

Table of Contents

• 344,444 shares of common stock issuable upon exercise of the May 2024 Bridge Warrants to be issued upon the closing of this offering, at an exercise price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• 755,556 shares of common stock issuable upon exercise of the August 2024 Bridge Warrants to be issued upon the closing of this offering, at an exercise price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• 75,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $4.00 per share;

• 221,750 shares of common stock issuable upon the vesting of restricted stock units awarded under the 2021 Plan;

• 141,054 shares of our common stock that are available for future issuance under the 2021 Plan; and

• 96,312 shares of common stock issuable upon the exercise of the Representative’s Warrants.

Unless otherwise indicated, this prospectus reflects and assumes the following:

• no exercise by the Representative of its over-allotment option;

• no exercise of the Representative’s Warrants;

• the conversion of the 2023 Bridge Notes upon the closing of this offering into an aggregate of 381,806 shares of our common stock at a conversion price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus); and

• the conversion of the February 2024 Bridge Note upon the closing of this offering into an aggregate of 42,857 shares of our common stock at a conversion price of $3.15 per share (70% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus).

• the conversion of the May 2024 Bridge Notes upon the closing of this offering into an aggregate of 344,444 shares of common stock at a conversion price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• the conversion of the August 2024 Bridge Notes upon the closing of this offering into an aggregate of 755,556 shares of common stock at a conversion price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

Table of Contents

SUMMARY SELECTED FINANCIAL DATA

The following tables set forth a summary of our historical financial data as of, and for the periods ended on, the dates indicated. We have derived the statements of operations data for the three and six months ended June 30, 2024, and 2023 and the years ended December 31, 2023, and 2022 and our balance sheet data at June 30, 2024 from our interim unaudited financial statements and our audited financial statements included elsewhere in this prospectus. In the opinion of the management, the audited data reflects all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation of results as of and for these periods. You should read this data together with our consolidated financial statements and related notes included elsewhere in this prospectus and the section in this prospectus titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our historical results for any prior period are not indicative of our future results.

	For the Three Months Ended June 30,						For the Six Months Ended June 30,						For the Year Ended December 31,
	2024			2023			2024			2023			2023			2022
Revenue	$	856,061		$	644,607		$	1,756,729		$	1,143,029		$	2,776,182		$	4,269,100
Costs and expenses:
Cost of revenue		683,387			512,159			1,433,034			923,132			2,219,732			3,440,601
General and administrative		687,535			579,426			1,816,717			1,125,231			2,561,789			3,081,352
Sales and marketing		22,591			3,910			74,485			6,207			113,088			213,703
Depreciation expense		84,857			39,242			181,919			78,484			184,616			155,149
Gain on aircraft disposal		—			—			(172,205	)		—			—			—
Total costs and expenses		1,478,370			1,134,737			3,333,950			2,133,054			5,079,225			6,890,805

Loss from operations		(622,309	)		(490,130	)		(1,577,221	)		(990,025	)		(2,303,043	)		(2,621,705	)

Other income (expense):
Other income		30,000			30,000			62,500			60,000			121,970			273,818
Interest expense		(159,832	)		(24,107	)		(262,839	)		(38,874	)		(151,126	)		(77,882	)
Total other income (expense)		(129,832	)		5,893			(200,339	)		21,126			(29,156	)		195,936

Net loss	$	(752,141	)	$	(484,237	)	$	(1,777,560	)	$	(968,899	)	$	(2,332,199	)	$	(2,425,769	)

Net loss per share of common stock:
Basic	$	(0.08	)	$	(0.06	)	$	(0.20	)	$	(0.11	)	$	(0.27	)	$	(0.29	)
Diluted	$	(0.08	)	$	(0.06	)	$	(0.20	)	$	(0.11	)	$	(0.27	)	$	(0.29	)

Operating Metrics
Total Revenue	$	856,061		$	644,607		$	1,756,729		$	1,143,029		$	2,776,182		$	4,269,100
Total Cost of Revenue		683,387			512,159			1,433,034			923,132			2,219,732			3,440,601
Total Flight Legs		25			21			46			37			87			239
Total Nautical Miles		30,453			18,058			59,273			43,565			96,063			104,440
Average Nautical Miles per Flight Leg		1,218			860			1,289			1,177			1,104			437
Average Revenue per Flight Leg	$	34,242		$	30,696		$	38,190		$	30,893		$	31,910		$	17,862
Average Revenue per Nautical Mile	$	28		$	36		$	30		$	26		$	29		$	41
Average Cost of Revenue per Flight Leg	$	27,335		$	24,389		$	31,153		$	24,950		$	25,514		$	14,396
Average Cost of Revenue per Nautical Mile	$	22		$	28		$	24		$	21		$	23		$	33

Table of Contents

	June 30, 2024			Pro Forma			Pro Forma as Adjusted
Assets
Current assets:
Cash	$	8,138		$	1,708,138		$	7,679,577
Prepaid expenses		8,480			8,480			8,480
Deferred offering costs		304,000			304,000			—
Total current assets		320,618			2,020,618			7,688,057

Deposits		86,845			86,845			86,845
Property and equipment and capitalized software, net		3,457,190			3,457,190			3,457,190
Right-of-use assets		217,193			217,193			217,193
Total Assets	$	4,081,846		$	5,781,846		$	11,449,285

Liabilities and Stockholders’ (Deficit) Equity

Current liabilities:
Accounts payable and accrued liabilities	$	441,636		$	456,270		$	332,677
Due to related parties		1,063,789			1,063,789			1,063,789
Deferred revenue		278,768			278,768			278,768
Bridge Notes to related parties		150,000			150,000			—
Bridge Notes		1,963,000			3,872,500			—
SBA loan, current		1,382			1,382			1,382
Loans payable to related parties		511,545			511,545			511,545
Loans payable, current		15,392			15,392			15,392
Lease liabilities, current		119,308			119,308			119,308
Promissory notes to related parties, current		688,182			688,182			688,182
Total current liabilities		5,233,002			7,157,136			3,011,043

SBA loan, non-current		62,129			62,129			62,129
Loans payable, non-current		53,842			53,842			53,842
Lease liabilities, non-current		94,647			94,647			94,647
Promissory notes to related parties, non-current		2,280,666			2,280,666			2,280,666
Total Liabilities		7,724,286			9,648,420			5,502,327

(Deficit) Equity
Preferred stock, $0.0001 par value; 1,000,000 authorized; no shares issued or outstanding, actual, pro forma or pro forma as adjusted		—			—			—
Common stock, $0.0001 par value; 100,000,000 authorized; 9,088,596, 9,142,846, and 12,342,509 shares issued and outstanding, actual, pro forma and pro forma as adjusted, respectively		668			673			993
Additional paid-in capital		5,584,756			5,682,401			15,495,613
Accumulated deficit		(9,227,864	)		(9,549,648	)		(9,549,648	)
Total (deficit) equity		(3,642,440	)		(3,866,574	)		5,946,958
Total liabilities and (deficit)		4,081,846			5,781,846			11,449,285

Table of Contents

The table above sets forth our balance sheet data as of June 30, 2024:

• on an actual basis;

• on a pro forma basis to give effect to: (i) the issuance of the August 2024 Bridge Notes to ten accredited investors in the August 2024 Bridge Financing, in an aggregate principal amount of $1,870,000, resulting in gross proceeds of $1,700,000, (ii) accrued interest of $14,634 on the 2023 Bridge Notes and February 2024 Bridge Note, as of August 21, 2024, and (iii) the issuance of 54,250 shares of common stock in settlement of restricted stock units awarded under the 2021 Plan.

• on a pro forma as-adjusted basis to further give effect to (i) the issuance and sale by us of 1,675,000 Shares in this offering at the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus), after deducting underwriting discounts and commissions and estimated offering expenses payable by us and the receipt by us of the proceeds of such sale, (ii) the reallocation of $304,000 of offering expenses previously paid, as of June 30, 2024, from deferred offering costs to equity, (iii) the conversion of the 2023 Bridge Notes and $118,592 of accrued interest, as of August 21, 2024, into 381,806 shares of common stock, upon the completion of this offering, (iv) the conversion of the February 2024 Bridge Note and $5,001 of accrued interest, as of August 21, 2024 into 42,857 shares of common stock, upon the completion of this offering, (v) the conversion of the May 2024 Bridge Notes into 344,444 shares of common stock, upon the completion of this offering, (vi) the conversion of the August 2024 Bridge Notes into 755,556 shares of common stock, upon the completion of this offering, and (vii) the issuance of Bridge Warrants.

Table of Contents

RISK FACTORS

Investing in our common stock involves a high degree of risk. You should consider carefully the risks and uncertainties described below, together with all of the other information in this prospectus, including the consolidated financial statements, the notes thereto and the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus before deciding whether to invest in shares of our common stock. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties that we are unaware of or that we deem immaterial may also become important factors that adversely affect our business. If any of the following risks actually occur, our business, financial condition, results of operations and future prospects could be materially and adversely affected. In that event, the market price of our common stock could decline, and you could lose part or all of your investment.

Risks Related to Our Business and Industry

We have incurred significant losses since inception. We expect to incur losses in the future, and we may not be able to achieve or maintain profitability.

We have incurred significant losses since inception. While we currently generate revenue from the sale of air transportation, it is difficult for us to predict our future operating results. As a result, our losses may be larger than anticipated, and we may not achieve profitability when expected, or at all. Even if we do, we may not be able to maintain or increase profitability. Additionally, our ability to achieve and maintain profitability is highly dependent upon the availability of specific types of aircraft that we are able to acquire at costs that are economically feasible for our business. There can be no assurance that availability of these aircraft types or continued regulatory approval of future models of these specific aircraft types or consumer acceptance of these aircraft types will occur in a timely manner, if at all. In addition, there may be additional costs associated with the initial regulatory adherence of any future specific aircraft types needed to service our markets, and as such we cannot be sure that future aircraft types will result in expected cost savings or efficiencies, which could in turn affect our profitability.

We have a history of operating losses. Our management has concluded that factors raise substantial doubt about our ability to continue as a going concern. Our auditor has included an explanatory paragraph relating to our ability to continue as a going concern in its audit report for the years ended December 31, 2023 and 2022.

We have a history of operating losses and have incurred cash flow deficits. We anticipate that we may continue to report losses and our cash flow may prove unstable for the foreseeable future. Our management has concluded that our historical recurring losses from operations and unstable cash flows from operations, as well as our dependence on private equity and other financings, raise substantial doubt about our ability to continue as a going concern and our auditor has included an explanatory paragraph relating to our ability to continue as a going concern in its audit report for the years ended December 31, 2023 and 2022.

Our ability to continue as a going concern is dependent upon generating sufficient cash flow from operations and obtaining additional capital and financing, including funds to be raised in this offering. If our ability to generate cash flow from operations is delayed or reduced and we are unable to raise additional funding from other sources, we may be unable to continue in business even if this offering is successful.

We may not be able to grow our complementary products and service offerings through opportunistic acquisitions or otherwise as part of our growth strategy. Any failure to adequately integrate past and future acquisitions into our business could have a material adverse effect on us.

From time to time, we may consider opportunities to acquire other companies, products or technologies that may enhance our products and service offerings or technology, expand the breadth of our markets or customer base, or advance our business strategies. Any such transaction could be material to our business and could take any number of forms, including mergers, joint ventures and the purchase of equity interests. The consideration for such transactions may include, among other things, cash, common stock or our equity interests, and in conjunction with a transaction we might incur indebtedness. If we elect to pursue an acquisition, our ability to successfully implement this transaction would depend on a variety of factors. If we need to obtain any third parties’ consent prior to an acquisition, they may refuse to provide such consent or condition their consent on our compliance with additional restrictive covenants that limit our operating flexibility.

Table of Contents

Acquisition transactions involve risks, including, but not limited to:

• insufficient revenue to offset liabilities assumed;

• inadequate return of capital;

• regulatory or compliance issues, including securing and maintaining regulatory approvals;

• unidentified issues not discovered in due diligence;

• those associated with integrating the operations or (as applicable) separately maintaining the operations;

• financial reporting;

• managing geographically dispersed operations;

• the diversion of management’s attention from current operations;

• potential unknown risks associated with an acquisition;

• unanticipated expenses related to acquired businesses or technologies and their integration into our existing business or technology;

• the potential loss of key employees, customers or partners of an acquired business; or

• the tax effects of any such acquisitions.

We may not successfully integrate any future acquisitions and may not achieve anticipated revenue and cost benefits relating to any such transactions. Realizing the benefits of acquisitions depends in part on the integration of operations and personnel. If we do not complete an acquisition transaction or integrate an acquired business successfully and in a timely manner, we may not realize the benefits of the acquisition to the extent anticipated, and in certain circumstances an acquisition could harm our financial position. In addition, strategic transactions may be expensive, time consuming and may strain our resources. Such transactions may not be accretive to our earnings and may negatively impact our results of operations as a result of, among other things, the incurrence or assumption of indebtedness, or the impairment or write-off of goodwill and intangible assets. Furthermore, strategic transactions that we may pursue could result in dilutive issuances of equity securities. As a result of the risks inherent in such transactions, we cannot guarantee that any future transaction will be completed successfully or that it will ultimately result in the realization of our anticipated benefits or that it will not have a material adverse impact on our business, financial condition and results of operations. If we were to complete such an acquisition, investment or other strategic transaction, we may require debt financing that could result in significant indebtedness and debt service obligations.

We are exposed to the risk of a decrease in demand for private aviation services.

Historically, we have generally provided private aviation services to individuals and individual entities, on a per trip basis, and without use of membership-only program business models. During the year ended December 31, 2023, a decrease in demand for private aviation services impacted our operations resulting in a 35% decrease in revenues compared to the year ended December 31, 2022. This decrease in revenue was primarily due to a substantial reduction in the number of repeat bookings by our returning customers as a result of a decline in the overall demand for private aviation services. We believe that this reduction may have been caused by reports and the perception of a weaker economy and a possible recession. A weaker economy or our customers’ perception of a weaker economy, in the future, could result in a further decrease in demand for services leading to future periods where we generate less revenue. If demand for private aviation services continues to decrease or fails to return to the level experienced prior to the year ended December 31, 2023, this could result in slower growth in our business which could have a material adverse effect on our business, financial condition and results of operations. Such changes could negatively impact our cash flows from operations, unexpectedly accelerate our liquidity needs and require us to seek alternate sources of capital, including debt financings, which may not be available or on acceptable terms.

In addition, our customers may consider private air travel through our products and services to be a luxury item, especially when compared to commercial air travel. As a result, any general downturn in economic, business and financial conditions which has an adverse effect on our customers’ spending habits could cause them to travel less frequently and, to the extent they travel, to travel using commercial air carriers or other means considered to be more

Table of Contents

economical than our products and services. In addition, in cases where sufficient hours of private flight are needed, many of the companies and high-net-worth individuals to whom we provide products and services have the financial ability to purchase their own jets or operate their own corporate flight department should they elect to do so. These circumstances also could negatively impact our cash flows from operations, unexpectedly accelerate our liquidity needs and require us to seek alternate sources of capital, including debt financings, which may not be available or on acceptable terms.

The private aviation industry is subject to competition.

Many of the markets in which we operate are competitive as a result of the expansion of existing private aircraft operators, expanding private aircraft ownership and alternatives, such as luxury commercial airline service. We compete against a number of private aviation operators with different business models, and local and regional private charter operators. Factors that affect competition in our industry include price, reliability, safety, regulations, professional reputation, aircraft availability, equipment and quality, consistency and ease of service, willingness and ability to serve specific airports or regions and investment requirements. There can be no assurance that our competitors will not be successful in capturing a share of our present or potential customer base. The materialization of any of these risks could adversely affect our business, financial condition and results of operations.

The outbreak and global spread of COVID-19 has adversely impacted certain aspects of our business. The duration and severity of the COVID-19 pandemic, and similar public health threats that we may face in the future, could result in additional adverse effects on our business, operating results, including without limitation operating income, financial condition and liquidity.

The COVID-19 outbreak, along with the measures governments and private organizations worldwide implemented in an attempt to contain the spread of this pandemic, resulted in an overall decline in demand for air travel, which decline was severe in late spring and early summer of 2020. In addition, the initiatives and measures put in place to limit the spread of COVID-19 have increased costs to our business, including additional costs in connection with the implementation of our enhanced safety, cleanliness and health protocols and guidelines introduced in response to the outbreak of COVID-19. We anticipate that it may be necessary to continue to incur such costs for the foreseeable future as part of ongoing operations. In addition, while there has been a recovery in demand, driven in part by an influx of new flyers to the industry, certain types of travel that have historically been a material driver of flight revenue, including business, event and international travel, have yet to return to pre-pandemic levels.

Outbreaks of variants of COVID-19 have also disrupted our operations and accentuated other risks to or business, such as the availability of qualified flight personnel — see “— The loss of key personnel upon whom we depend on to operate our business or the inability to attract additional qualified personnel could adversely affect our business” — and reliance on our third-party service providers — see “— If we face problems with any of our third-party service providers, our operations could be adversely affected.” Such an outbreak of COVID-19 or similar disease could result in significant downtime of our aircraft and result in material and adverse effects on our business, operating results, financial condition and liquidity.

In response to the COVID-19 pandemic, federal, state and local government authorities implemented directives, orders and regulations intended to mitigate the spread of COVID-19, and in response, we modified our practices, policies and procedures, as appropriate. Such health requirements or standards, whether mandated by government agencies or voluntarily adopted by us, related to COVID-19 or otherwise intended to mitigate the spread of communicable diseases, may in the future have the effect of directly impacting demand for air travel. In addition, COVID-19 and related restrictions may in the future have a material and adverse impact on other aspects of our business, including enhanced risk of delays or defaults in payments by customers, delays and difficulties in completing maintenance work on certain aircraft and delays or shortages in our supply chain.

The full extent of the ongoing impact of COVID-19 on our future operational and financial performance will depend on future developments, many of which are outside our control, including the severity, magnitude, duration and spread of COVID-19, including any recurrence of the pandemic, and related travel advisories, restrictions and future government action, all of which are highly uncertain and cannot be predicted. At this time, we are also not able to predict whether the COVID-19 pandemic will result in long-term changes to business practices and consumer behavior, with such changes including but not limited to a long-term reduction in travel as a result of increased usage of “virtual” and “teleconferencing” products or a general reluctance to travel by consumers.

Table of Contents

In addition, an outbreak of another disease or similar public health threat, or fear of such an event, which affects travel demand, travel behavior or travel restrictions could adversely impact our business, financial condition and operating results. Outbreaks of other diseases could also result in increased government restrictions and regulation, such as those actions described above or otherwise, which could adversely affect our operations.

If we face problems with any of our third-party service providers, our operations could be adversely affected.

Our reliance upon others to provide essential services on behalf of our operations may limit our ability to control the efficiency and timeliness of contract services. In particular, we rely on OEMs, Textron, Hartzell Propeller Inc. and third-party providers for procurement of replacement parts or to provide component exchange or repair services for our recently purchased Cirrus SF50 Vision Jet, as well any other aircraft we acquire, in the future. Our agreements with such OEMs, and other service providers, are subject to termination after notice. If our third-party service providers terminate their contracts with us, or do not provide timely or consistently high-quality service, we may not be able to replace them in a cost-efficient manner or in a manner timely enough to support our operational needs, which could have a material adverse effect on our business, financial condition and results of operations. In addition, our operations could be materially and adversely affected by the failure or inability of OEMs to provide sufficient parts or related maintenance and support services to us in a timely manner.

The loss of key personnel upon whom we depend on to operate our business or the inability to attract additional qualified personnel could adversely affect our business.

We believe that our future success will depend in large part on our ability to retain or attract highly qualified management, technical and other personnel, particularly our founder and Chief Executive Officer, Marc Sellouk. We compete against commercial and private aviation operators, including the major U.S. airlines for pilots, mechanics and other skilled labor and some of the airlines may offer wage and benefit packages which exceed ours. As we grow our fleet and/or more pilots approach retirement age, we may be affected by a pilot shortage. See “— Pilot attrition may negatively affect our operations and financial condition.” We may not be successful in retaining key personnel or in attracting other highly qualified personnel. Any inability to retain or attract significant numbers of qualified management and other personnel would have a material adverse effect on our business, results of operations and financial condition.

The supply of pilots to the airline industry is limited and may negatively affect our operations and financial condition, with respect to both pilots operating aircraft for third-party aircraft operators and pilots operating our aircraft. Increases in our labor costs, which constitute a substantial portion of our total operating costs, may adversely affect our business, results of operations and financial condition.

Pilots who operate aircraft for third-party aircraft operators, as well as pilots who operate our current aircraft, or who will operate any aircraft we may acquire, in the future, are subject to stringent pilot qualification and crew member flight training standards (“FAA Qualification Standards”), which among other things require minimum flight time for pilots and mandate strict rules to minimize pilot fatigue. The existence of such requirements effectively limits the supply of qualified pilot candidates and increases pilot salaries and related labor costs. A shortage of pilots to operate our aircraft would require us to further increase our labor costs, or the increase in fees we may be required to pay to third-party aircraft operators, who may face higher costs for pilots, would result in a material reduction in our earnings and operating income. Such requirements also impact pilot scheduling, work hours and the number of pilots required to be employed for our operations.

In addition, our operations and financial condition may be negatively impacted if we are unable to train pilots in a timely manner to operate our aircraft. Due to an industry-wide shortage of qualified pilots, driven by the flight hours requirements under the FAA Qualification Standards and attrition resulting from the hiring needs of other industry participants, pilot training timelines have significantly increased and stressed the availability of flight simulators, instructors and related training equipment. As a result, the training of our pilots may not be accomplished in a cost-efficient manner or in a manner timely enough to support our operational needs.

On occasion we may rely on commercial airlines to fly our pilots to the departure location. Any disruption to such commercial airline activity may cause us to delay or cancel a flight and could adversely affect our reputation, business, results of operation and financial condition. See “— Aviation businesses are often affected by factors beyond

Table of Contents

their control, including air traffic congestion at airports, airport slot restrictions, air traffic control inefficiencies, increased and changing security measures, changing regulatory and governmental requirements, or new or changing travel-related taxes any of which could have a material adverse effect on our business, results of operations and financial condition.”

Pilot attrition may negatively affect our operations and financial condition.

In recent years, we have experienced volatility in our attrition, including volatility resulting from pilot wage and bonus increases at other industry participants and the growth of cargo, low-cost and ultra-low-cost airlines. Third-party aircraft operators of private air flights booked through the Flewber App and Flewber Luxe, have also experienced this pilot attrition. In prior periods, these factors, at times, caused pilot attrition rates to be higher than the ability to engage and retain replacement pilots. If attrition rates are higher than the ability to engage and retain replacement pilots, our operations and financial results could be materially and adversely affected.

We may be subject to unionization, work stoppages, slowdowns or increased labor costs and the unionization of our pilots, maintenance workers and inflight crewmembers could result in increased labor costs.

Our business is labor intensive and while our employees and independent contractors, particularly our pilots and our maintenance workers, are not currently represented by labor unions, we may, in the future, experience union organizing activities of our pilots, maintenance workers or other crewmembers. Such union organization activities could lead to work slowdowns or stoppages, which could result in loss of business. In addition, union activity could result in demands that may increase our operating expenses and adversely affect our business, financial condition, results of operations and competitive position. Any of the different crafts or classes of our crewmembers could unionize at any time, which would require us to negotiate in good faith with the crew member group’s certified representative concerning a collective bargaining agreement. In addition, we may be subject to disruptions by unions protesting the non-union status of our other crewmembers. Any of these events would be disruptive to our operations and could harm our business.

We may never realize the full value of our intangible assets or our long-lived assets, causing us to record impairments that may materially adversely affect our financial conditions and results of operations.

In accordance with applicable accounting standards, we are required to test our indefinite-lived intangible assets for impairment on an annual basis, or more frequently where there is an indication of impairment. In addition, we are required to test certain of our other assets for impairment where there is any indication that an asset may be impaired, such as our market capitalization being less than the book value of our equity.

We may be required to recognize losses in the future due to, among other factors, extreme fuel price volatility, tight credit markets, government regulatory changes, decline in the fair values of certain tangible or intangible assets, such as aircraft, unfavorable trends in historical or forecasted results of operations and cash flows and an uncertain economic environment, as well as other uncertainties.

We can provide no assurance that a material impairment loss of tangible or intangible assets will not occur in a future period, and the risk of future material impairments has been significantly heightened as result of the effects of the COVID-19 pandemic on our flight schedules and business. The value of our aircraft could also be impacted in future periods by changes in supply and demand for these aircraft. Such changes in supply and demand for certain aircraft types could result from the grounding of aircraft. See also “— The residual value of our owned aircraft may be less than estimated in our depreciation policies.”

An impairment loss could have a material adverse effect on our financial condition and operating results.

The residual value of our owned aircraft may be less than estimated in our depreciation policies.

As of June 30, 2024, we had $3,457,190 of property and equipment and capitalized software, net of accumulated depreciation, of which $3,179,629 relates to our owned aircraft. As of December 31, 2023, we had $3,692,687 of property and equipment and capitalized software, net of accumulated depreciation, of which $3,426,774 relates to our owned aircraft. In accounting for these long-lived assets, we make estimates about the expected useful lives of the assets, the expected residual values of certain of these assets, and the potential for impairment based on the fair value of the assets and the cash flows they generate. Factors indicating potential impairment include, but are not limited to, significant decreases in the market value of the long-lived assets, a significant change in the condition of the long-lived

Table of Contents

assets and operating cash flow losses associated with the use of the long-lived assets. In the event the estimated residual value of any of our aircraft types is determined to be lower than the residual value assumptions used in our depreciation policies, the applicable aircraft type in our fleet may be impaired and may result in a material reduction in the book value of applicable aircraft types we operate or we may need to prospectively modify our depreciation policies. An impairment on any of the aircraft types we operate or an increased level of depreciation expense resulting from a change to our depreciation policies could result in a material negative impact to our financial results.

We may incur substantial maintenance costs as part of our leased aircraft return obligations.

In the future we may enter into aircraft lease agreements which may contain provisions that require us to return aircraft airframes and engines to the lessor in a specified condition or pay an amount to the lessor based on the actual return condition of the equipment. These lease return costs will be recorded in the period in which they are incurred. Any unexpected increase in maintenance return costs may negatively impact our financial position and results of operations.

We are exposed to operational disruptions due to maintenance.

Our fleet will require regular maintenance work, which may cause operational disruption. Our inability to perform timely maintenance and repairs can result in our aircraft being underutilized, which could have an adverse impact on our business, financial condition and results of operations. On occasion, airframe manufacturers and/or regulatory authorities require mandatory or recommended modifications to be made across a particular fleet which may mean having to ground a particular type of aircraft. This may cause operational disruption to and impose significant costs on us. Furthermore, our operations in remote locations, where delivery of components and parts could take a significant period of time, could result in delays in our ability to maintain and repair our aircraft. We may often rely on commercial airlines to deliver such components and parts. Any such delays may pose a risk to our business, financial condition and results of operations. See “— Aviation businesses are often affected by factors beyond their control, including air traffic congestion at airports, airport slot restrictions, air traffic control inefficiencies, increased and changing security measures, changing regulatory and governmental requirements, new or changing travel-related taxes, any of which could have a material adverse effect on our business, results of operations and financial condition.” Moreover, as our aircraft base increases and our fleet ages, our maintenance costs could potentially increase.

Significant increases in fuel costs could have a material adverse effect on our business, financial condition and results of operations.

Fuel is essential to the operation of our aircraft and to our ability to carry out our transport services. Fuel costs are a key component of our operating expenses. A significant increase in fuel costs may negatively impact our revenue, operating expenses and results of operations, including operating income. However, increased fuel surcharges may affect our revenue and retention if a prolonged period of high fuel costs occurs. In addition, potential increased environmental regulations that might require new fuel sources (e.g., sustainable aviation fuel) could lead to increased costs. To the extent there is a significant increase in fuel costs that affects the amount our customers choose to fly with us, it may have a material adverse effect on our business, financial condition and results of operations.

Additionally, sustainable aviation fuel is not currently readily available at prices that are not prohibitive. In the future, when sustainable aviation fuel is more readily available, it may still cost substantially more than conventional aviation fuel for some time. To the extent that we are required to use sustainable aviation fuel for all or a portion of our flights in order to comply with applicable environmental or other regulations, we may not be able to fully pass along higher costs for such fuel to our customers and such higher costs could have a material adverse effect on our business, financial condition and results of operations. We could also face a similar adverse impact on our business, financial condition and results of operations, in the event that third-party aircraft operators use higher cost sustainable aviation fuel and pass along such higher cost to us.

Our insurance may become too difficult or expensive to obtain. If we are unable to maintain sufficient insurance coverage, it may materially and adversely impact our results of operations and financial position.

Hazards are inherent in the aviation industry and may result in loss of life and property, potentially exposing us to substantial liability claims arising from the operation of aircraft. We carry insurance for aviation hull, aviation liability, premises, general liability, workers compensation, directors and officers, and other insurance customary in the industry in which we operate. Insurance underwriters are required by various federal and state regulations to maintain minimum levels of reserves for known and expected claims. However, there can be no assurance that underwriters have established

Table of Contents

adequate reserves to fund existing and future claims. The number of accidents, as well as the number of insured losses within the aviation and aerospace industries, and the impact of general economic conditions on underwriters may result in increases in premiums above the rate of inflation. To the extent that our existing insurance carriers are unable or unwilling to provide us with sufficient insurance coverage, and if insurance coverage is not available from another source (for example, a government entity), our insurance costs may increase and may result in our being in breach of regulatory requirements or contractual arrangements requiring that specific insurance be maintained, which may have a material adverse effect on our business, financial condition and results of operations.

If our efforts to continue to build our strong brand identity and improve member satisfaction and loyalty are not successful, we may not be able to attract or retain members, and our operating results may be adversely affected.

We must continue to build and maintain strong brand identity for our products and services, which have expanded over time. We believe that strong brand identity will continue to be important in attracting members. If our efforts to promote and maintain our brand are not successful, our operating results and our ability to attract members and other customers may be adversely affected. From time to time, our customers may express dissatisfaction with our products and service offerings, in part due to factors that could be outside of our control, such as the timing and availability of aircraft and service interruptions driven by prevailing political, regulatory or natural conditions. To the extent dissatisfaction with our products and services is widespread or not adequately addressed, our brand may be adversely impacted and our ability to attract and retain members may be adversely affected. With respect to our planned expansion into additional markets, we will also need to establish our brand and to the extent we are not successful, our business in new markets would be adversely impacted.

Decreases in repeat bookings by returning customers could adversely affect our business or financial results.

A significant portion of our current and future revenues is based on repeat bookings by our returning customers. Repeat bookings accounted for approximately 60% of our Flewber Luxe bookings from January 1, 2022 through June 30, 2024. Additionally, during the year ended December 31, 2023, we experienced a 35% decrease in revenues compared to the year ended December 31, 2022, primarily as a result of a substantial reduction in repeat bookings. Although we experienced a 33% increase in revenues during the three months ended June 30, 2024 compared to the three months ended June 30, 2023 as a result of more repeat bookings during the three months ended June 30, 2024, and the addition of additional customers, and, therefore, we did not experience the same adverse impact on revenues from the failure of repeat bookings between such comparable periods. Notwithstanding this increase in revenues, during the three months ended June 30, 2024, compared to the same period in 2023, the failure of our customers to make repeat bookings could resume in future periods and, if we are not able to attract enough new customers to offset any decrease in returning customers, our revenues and financial results will be adversely affected.

Our obligations in connection with our contractual obligations could impair our liquidity and thereby harm our business, results of operations and financial condition.

Although our cash flows from operations and our available capital, including the proceeds from financing transactions, have been sufficient to meet our obligations and commitments to date, our liquidity has been, and may in the future be, negatively affected by the risk factors discussed in this prospectus. If our liquidity is materially diminished, our cash flow available to fund working capital requirements, capital expenditures and business development efforts may be materially and adversely affected.

Our potential for a non-investment grade credit ratings and the availability of our assets as collateral for future loans or other indebtedness, which available collateral would be reduced under other future liquidity-raising transactions, may make it difficult for us to raise additional capital if we are required to meet our liquidity needs on acceptable terms, or at all.

We cannot be assured that our operations will generate sufficient cash flow to make any required payments, or that we will be able to obtain financing to make capital expenditures that we believe are necessary to fulfill our strategic directives. The amount of our fixed obligations could have a material adverse effect on our business, results of operations and financial condition.

Table of Contents

Our ability to obtain financing or access capital markets may be limited.

There are a number of factors that may limit our ability to raise financing or access capital markets in the future, including future debt and future contractual obligations, our liquidity and credit status, our operating cash flows, the market conditions in the aviation industry, U.S. and global economic conditions, the general state of the capital markets and the financial position of the major providers of aircraft and other aviation industry financing. We cannot assure you that we will be able to source external financing for our capital needs, and if we are unable to source financing on acceptable terms, or unable to source financing at all, our business could be materially adversely affected. To the extent we finance our activities with debt, we may become subject to financial and other covenants that may restrict our ability to pursue our business strategy or otherwise constrain our growth and operations.

Aviation businesses are often affected by factors beyond their control, including air traffic congestion at airports, airport slot restrictions, air traffic control inefficiencies, increased and changing security measures, changing regulatory and governmental requirements, or new or changing travel-related taxes, any of which could have a material adverse effect on our business, results of operations and financial condition.

Like other aviation companies, our business is affected by factors beyond our control, including air traffic congestion at airports, airport slot restrictions, air traffic control inefficiencies, increased and changing security measures, changing regulatory and governmental requirements, new or changing travel-related taxes. Factors that cause flight delays frustrate passengers and increase operating costs and decrease revenue, which in turn could adversely affect profitability. Any general reduction in flight volumes could have a material adverse effect on our business, results of operations and financial condition. In the U.S., the federal government singularly controls all U.S. airspace, and aviation operators are completely dependent on the FAA to operate that airspace in a safe, efficient and affordable manner. The expansion of our business into international markets will result in a greater degree of interaction with the regulatory authorities of the foreign countries in which we may operate. The air traffic control system, which is operated by the FAA, faces challenges in managing the growing demand for U.S. air travel. U.S. and foreign air-traffic controllers often rely on outdated technologies that routinely overwhelm the system and compel aviation operators to fly inefficient, indirect routes resulting in delays and increased operational cost. In addition, there are currently proposals before Congress that could potentially lead to the privatization of the U.S. air traffic control system, which could adversely affect our business. Further, implementation of the Next Generation Air Transport System by the FAA would result in changes to aircraft routings and flight paths that could lead to increased noise complaints and lawsuits, resulting in increased costs. For a further explanation of the risks relating to future government regulations, including FAA regulations, see “We are subject to significant governmental regulation and changes in government regulations imposing additional requirements and restrictions on our operations could increase our operating costs and result in service delays and disruptions.”

The UAM market and the market for short-range flights, in general, is still in relatively early stages and there is, therefore, no basis for us to determine the market for the short-range flights we plan to provide on our suitable conventional aircraft to compete against aircraft operators in the UAM market, and, if the market for short-range flights does not develop, grows more slowly than we expect or fails to grow as large as we expect, our business, financial condition and results of operations could be adversely affected.

We believe that being able to provide air travelers with access to short-range flights on our suitable conventional aircraft similar to those provided on electric-powered eVTOLs and other aircraft using sustainable aviation fuel in the UAM market will provide us with an additional source of revenue that could be significant. That said, the UAM market is still relatively new, and it is uncertain to what extent market acceptance will continue to grow, if at all. Currently we do not have any operations similar to those to be provided in the UAM market. Our success will depend to a substantial extent on regulatory approval, as well as the willingness of air travelers to widely-adopt such short-range flights as an alternative to ground transportation. If the public does not perceive such short-range flights as beneficial, or has concerns regarding safety, affordability or for other reasons, then that aspect of the Flewber App may not develop, may develop more slowly than we expect or may not achieve the growth potential we expect, any of which could materially adversely affect our business, financial condition and results of operations.

Currently, there are only a minimal number of electric-powered eVTOLs and other aircraft using sustainable aviation fuel serving the UAM market on a by-the-seat air transportation basis. The number of potential air travelers for our short-range flights cannot be predicted with any degree of certainty, and we cannot assure you that we will be able to operate in a profitable manner in any of our current or targeted future markets for such services once we have initiated the Flewber Hops on a commercial basis. It the event that this market does not develop or develops slower than we expect, this could materially adversely affect our business, financial condition and results of operations.

Table of Contents

Extreme weather, natural disasters and other adverse events could have a material adverse effect on our business, results of operations and financial condition.

Adverse weather conditions and natural disasters, such as hurricanes, winter snowstorms or earthquakes, can cause flight cancellations or significant delays. Cancellations or delays due to adverse weather conditions or natural disasters, air traffic control problems or inefficiencies, breaches in security or other factors may affect us to a greater degree than our competitors who may be able to recover more quickly from these events, and therefore could have a material adverse effect on our business, results of operations and financial condition to a greater degree than other air carriers. Any general reduction in passenger traffic could have a material adverse effect on our business, results of operations and financial condition.

We are subject to risks associated with climate change, including the potential increased impacts of severe weather events on our operations and infrastructure.

All climate change-related regulatory activity and developments may adversely affect our business and financial results by requiring us to reduce our emissions, make capital investments to modernize certain aspects of our operations, purchase carbon offsets, or otherwise pay for our emissions. Such activity may also impact us indirectly by increasing our operating costs and adversely affecting our operating income.

The potential physical effects of climate change, such as increased frequency and severity of storms, floods, fires, fog, mist, freezing conditions, sea-level rise and other climate-related events, could affect our operations, infrastructure, and financial results. Operational impacts, such as the delay or cancellation of flights, could result in loss of revenue. In addition, certain of our terminals are in locations susceptible to the impacts of storm-related flooding and sea-level rise, which could result in costs and loss of revenue. We could incur significant costs to improve the climate resiliency of our infrastructure and otherwise prepare for, respond to, and mitigate such physical effects of climate change. We are not able to accurately predict the materiality of any potential losses or costs associated with the physical effects of climate change.

Our business is primarily focused on certain targeted geographic regions making us vulnerable to risks associated with having geographically concentrated operations.

Our customer base is primarily concentrated in certain geographic regions of the U.S., including the northeast, southeast, southwestern and western regions. As a result, our business, financial condition and results of operations are susceptible to regional economic downturns and other regional factors, including state regulations and budget constraints and severe weather conditions, catastrophic events or other disruptions. As we seek to expand in our existing markets, opportunities for growth within these regions will become more limited and the geographic concentration of our business may increase.

The operation of aircraft is subject to various risks, and failure to maintain an acceptable safety record may have an adverse impact on our ability to obtain and retain customers.

The operation of aircraft is subject to various risks, including catastrophic disasters, crashes, mechanical failures and collisions, which may result in loss of life, personal injury and/or damage to property and equipment. We may experience accidents in the future. These risks could endanger the safety of our customers, our personnel, third-parties, equipment, cargo and other property (both ours and that of third parties), as well as the environment. If any of these events were to occur, we could experience loss of revenue, termination of customer contracts, higher insurance rates, litigation, regulatory investigations and enforcement actions (including potential grounding of our fleet and suspension or revocation of our operating authorities) and damage to our reputation and customer relationships. In addition, to the extent an accident occurs with an aircraft we operate or charter, we could be held liable for resulting damages, which may involve claims from injured passengers and survivors of deceased passengers. There can be no assurance that the amount of our insurance coverage available in the event of such losses would be adequate to cover such losses, or that we would not be forced to bear substantial losses from such events, regardless of our insurance coverage. Moreover, any aircraft accident or incident, even if fully insured, and whether involving us or other private aircraft operators, could create a public perception that we are less safe or reliable than other private aircraft operators, which could cause our customers to lose confidence in us and switch to other private aircraft operators or other means of transportation. In addition, any aircraft accident or incident, whether involving us or other private aircraft operators, could also affect the public’s view of industry safety, which may reduce the amount of trust our customers have in us.

Table of Contents

We incur considerable costs to maintain the quality of (i) our safety program, (ii) our training programs and (iii) our fleet of aircraft. We cannot guarantee that these costs will not increase. Likewise, we cannot guarantee that our efforts will provide an adequate level of safety or an acceptable safety record. If we are unable to maintain an acceptable safety record, we may not be able to retain existing customers or attract new customers, which could have a material adverse effect on our business, financial condition and results of operations. Failure to comply with regulatory requirements related to the maintenance of our aircraft and associated operations may result in enforcement actions, including revocation or suspension of our operating authorities in the U.S. and potentially other countries.

Any damage to our reputation or brand image could adversely affect our business or financial results.

Maintaining a good reputation globally is critical to our business. Our reputation or brand image could be adversely impacted by, among other things, any failure to maintain high ethical, social and environmental sustainability practices for all of our operations and activities, our impact on the environment, public pressure from investors or policy groups to change our policies, such as movements to institute a “living wage,” customer perceptions of our advertising campaigns, sponsorship arrangements or marketing programs, customer perceptions of our use of social media, or customer perceptions of statements made by us, our employees and executives, agents or other third-parties. In addition, we operate in a highly visible industry that has significant exposure to social media. Negative publicity, including as a result of misconduct by our customers, vendors or employees, can spread rapidly through social media. Should we not respond in a timely and appropriate manner to address negative publicity, our brand and reputation may be significantly harmed. Damage to our reputation or brand image or loss of customer confidence in our services could adversely affect our business and financial results as well as require additional resources to rebuild or repair our reputation.

Moreover, the outbreak and spread of COVID-19 have adversely impacted consumer perceptions of the health and safety of travel, and in particular airline travel, and these negative perceptions could continue even after the pandemic subsides. Actual or perceived risk of infection on our flights has had, and may continue to have, a material adverse effect on the public’s perception of us, which has harmed, and may continue to harm, our reputation and business. We have taken various measures to reassure our team members and the traveling public of the safety of air travel. We expect that we will continue to incur COVID-19 related costs as we sanitize aircraft, implement additional hygiene-related protocols and take other actions to limit the threat of infection among our employees and passengers. However, we cannot assure that these or any other actions we might take in response to the COVID-19 pandemic will be sufficient to restore the confidence of consumers in the safety of air travel.

Terrorist activities or warnings have dramatically impacted the aviation industry and will likely continue to do so.

The terrorist attacks of September 11, 2001 and their aftermath have negatively impacted the aviation business in general. If additional terrorist attacks are launched against the aviation industry, there will be lasting consequences of the attacks, which may include loss of life, property damage, increased security and insurance costs, increased concerns about future terrorist attacks, increased government regulation and airport delays due to heightened security. We cannot provide any assurance that these events will not harm the aviation industry generally or our operations or financial condition in particular.

Risks Related to Our Reliance on Third-Party Aircraft Operators

We rely on our third-party aircraft operators to provide and operate aircraft to move our fliers. If such third-party aircraft operators do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition, and results of operations could be adversely affected.

While our subsidiary, Ponderosa Air, prior to our acquiring it in 2019, provided nominal direct flight services, all of our business currently involves selling flights to our customers through other aircraft operators, which we contract with on an individual flight basis. Therefore, we rely on third-party aircraft operators to own and operate aircraft. Pilots, maintenance, hangar, insurance, and fuel are all costs borne by our network of third-party aircraft operators. Should we experience complications with any of these third-party aircraft operators or their aircraft, we may need to delay or cancel flights. We face the risk that any of our third-party aircraft operators may not fulfill their contracts and deliver their services on a timely basis, or at all. We have experienced, and may in the future experience, operational complications with our third-party aircraft operators. The ability of our third-party aircraft operators to effectively satisfy our requirements could also be impacted by any such third-party aircraft operators financial difficulty or

Table of Contents

damage to their operations caused by fire, terrorist attack, natural disaster, pandemic, such as the COVID-19 outbreak, or other events. The failure of any third-party aircraft operators to perform to our expectations could result in delayed or cancelled flights and harm our business. Our reliance on third-party aircraft operators and our inability to fully control any operational difficulties with our third-party aircraft operators could have a material adverse effect on our business, financial condition, and results of operations.

We may incur losses on the cancellation or delay of flights and on the booking of flights with third-party aircraft operators where customers cancel bookings and our payment terms provide for greater refunds to customers than we receive from those third-party aircraft operators.

Our third-party aircraft operators generally have the ability to cancel, delay or terminate any flight for any reason without liability or compensation to us. If any of our customers cancels its booking of a flight after we have secured a third-party aircraft operator at any time up to flight departure, we may be responsible for all or a portion of payments due to the third-party aircraft operator based on the third-party operator’s payment terms. Our cancellation terms with third-party aircraft operators may differ from our standard cancellation terms with our customers. If our standard payment terms include cancellation terms requiring us to refund more to the customer than the refund we receive from the third-party aircraft operator, upon that customer’s cancellation of a booking, we would incur a loss on such booking. In the event we experience a high number of these types of cancellations or delays by a third-party aircraft operator and/or cancellations by customers where we are required to refund to them more than the amount of any refunds we receive from the third-party aircraft operators, this could have a material adverse effect on our business, financial condition, and results of operations. See “Business — Booking Terms; Cancellations — Refund Policy.”

If we experience growth in demand for our services, our third-party aircraft operators may not be able to match our growth in demand, we may be unable to add additional third-party aircraft operators to our platform to meet future growth in demand or third-party aircraft operators do not perform adequately or terminate their relationships with us, our costs may increase and our business, financial condition, and results of operations could be adversely affected.

We operate a significant portion of the flights for our customers through the utilization of a finite number of certificated third-party aircraft operators. In the event potential competitors establish cooperative or strategic relationships with third-party aircraft operators in the markets we serve, offer to pay third-party aircraft operators more attractive rates or guarantee a higher volume of flights than we offer, we may not have access to the necessary number of aircraft to achieve our planned growth. Although we do not have any commitments, in writing or otherwise, with our third-party aircraft operators providing us with any assurances that we will have sufficient access to the aircraft we need to source flights for our customers, through our normal course of bookings with these third-party aircraft operators, we believe that they have been able to anticipate our needs for access to aircraft resulting in our being able to secure bookings, as needed. To date, we have not taken any actions to secure exclusive agreements with any third-party aircraft operators nor have we actively pursued any other means of mitigating the risks of being unable to secure our requirements from third-party aircraft operators. And while this has generally supported our growth in the past, there is no guarantee we will be able to continue securing these bookings on an as-needed basis or doing so without incurring substantial additional costs. Increased use of private aircraft since the outbreak of the COVID-19 pandemic has added competitive pressure for access to aircraft, which may make it more difficult or costly for third-party aircraft operators to expand to meet our needs. If our third-party aircraft operators are unable or unwilling to add aircraft, or are only able to do so at significantly increased expense, or otherwise do not have capacity or desire to support our growth, or we are unable to add new operators on reasonable terms, or at all, our business and results of operations could be adversely affected. As the use of private aircraft continues to grow, we expect competition for third-party aircraft operators to increase. Further, we expect that as competition grows, the use of exclusive contractual arrangements with third-party aircraft operators, sometimes requiring volume guarantees, may increase, as may the cost of securing their services. If we are unable to secure our requirements from third-party aircraft operators or unable to satisfy such needs through the booking of flights on our own aircraft, this could have a material adverse effect on our business, financial condition, and results of operations.

We face the risk that any of our third-party aircraft operators may not fulfill their contracts and deliver their services on a timely basis, or at all. The ability of our third-party aircraft operators to effectively satisfy our requirements could also be impacted by any such third-party aircraft operators’ financial difficulty or damage to their operations caused by fire, terrorist attack, natural disaster, pandemic, such as the current COVID-19 pandemic, or other events. In addition, due to aircraft supply constraints across the industry, we may be required to pay more for capacity with our third-party aircraft operators to service customer or member flights. The failure of any third-party aircraft operators to perform to our expectations could result in delayed or cancelled flights or service credits, and harm the applicable portion of our

Table of Contents

business. Our reliance on third-party aircraft operators and our inability to fully control any operational difficulties or increased costs with our third-party aircraft operators could have a material adverse effect on the portion of our business where we use third-party aircraft operators, financial condition and results of operations.

In addition, due to our reliance on third parties to supplement our capabilities, we are subject to the risk of disruptions to their operations, which has in the past and may in the future result from many of the same risk factors disclosed in this “Risk Factors” section, such as the impact of adverse economic conditions and the inability of third parties to hire or retain skilled personnel, including pilots and mechanics. Several of these third-party aircraft operators provide significant capacity that we would be unable to replace in a short period of time should that operator fail to perform its obligations to us. Disruptions to capital markets, shortages of skilled personnel and adverse economic conditions in general, such as conditions resulting from the COVID-19 pandemic, have subjected certain of these third-party aircraft operators to significant financial and operational pressures, which have in the past and could result in future temporary or permanent cessation of their operations.

Union strikes or staff shortages among airport workers or certain pilots of third-party aircraft operators may result in disruptions of our operations and thus could have a material adverse effect on some of our business, financial condition and results of operations. Any significant disruption to our operations as a result of problems with any of our third-party aircraft operators would have an adverse effect on our business, results of operations and financial condition.

In addition, we have entered into agreements with contractors to provide various facilities and services required for our operations. Because we rely on others to provide such services, our ability to control the efficiency and timeliness of such services is limited. Similar agreements may be entered into in any new markets we decide to serve. We are also at risk should one of these service providers cease operations, and there is no guarantee that we could replace these providers on a timely basis with comparably priced providers, or at all. Any material problems with the efficiency and timeliness of contract services, resulting from financial hardships or otherwise, could have a material adverse effect on our business, results of operations and financial condition.

In addition, in the event potential competitors establish cooperative or strategic relationships with third-party aircraft operators in the markets we serve, offer to pay third-party aircraft operators more attractive rates or guarantee a higher volume of flights than we have historically offered, we may not have access to the necessary number of aircraft to achieve our planned growth. If our third-party aircraft operators are unable or unwilling to support our growth, or we are unable to add new operators, some of our business and results of operations could be adversely affected. As the private aviation market grows, we expect competition for third-party aircraft operators to increase. Further, we expect that as competition in the private aviation market grows, the use of exclusive contractual arrangements with third-party aircraft operators, sometimes requiring volume guarantees and prepayments or deposits, may increase. This may require us to purchase or lease additional aircraft that may not be available or require us to incur significant capital or operating expenditures.

We may be negatively impacted by increases in third-party aircraft operator costs.

Recently there has been a trend of higher third-party aircraft operator costs. Since we currently rely on third-party aircraft operators to generate a substantial portion of our revenues, we have been and may continue to be negatively impacted by significant increases in third-party aircraft operator costs. During the year ended December 31, 2022, we were negatively impacted by increases in third-party aircraft costs, which we were unable to pass along to our customers, and which led to a decrease in our margins during the year ended December 31, 2022 when compared to the year ended December 31, 2021. To the extent that we continue to be unable to pass along these increase costs to our customers, this could impact our short-term and long term margins and profitability and could have a material adverse effect on our business, results of operations and financial condition.

We could suffer losses and adverse publicity stemming from any accident involving our aircraft models operated by third parties.

Certain aircraft models that we operate have experienced accidents while operated by third parties. If other operators experience accidents with aircraft models that we operate, obligating us to take such aircraft out of service until the cause of the accident is determined and rectified, we might lose revenue and might lose customers. It is also possible that the FAA or other regulatory bodies in another country could ground the aircraft and restrict it from flying. In addition, safety issues experienced by a particular model of aircraft could result in customers refusing to use that particular aircraft model or a regulatory body grounding that particular aircraft model. The value of the aircraft model might also be permanently reduced in the secondary market if the model were to be considered less desirable for future service. Such accidents or safety issues related to aircraft models that we operate could have a material adverse effect on our business, financial condition and results of operations.

Table of Contents

Our agreements with third-party aircraft operators may contain obligations for us to indemnify such third-party aircraft operators from and against claims and damages arising out of our agreements with them in connection with the operating of flights and any indemnification obligations of our customers to us may not sufficiently reimburse us with respect to our indemnification obligations.

Many of the agreements we have with third-party aircraft operators include indemnification obligations of us to those third-party aircraft operators similar to the following:

“The Charterer shall indemnify, keep indemnified and hold harmless the Carrier, its employees, agents, directors, officers, subcontractors and representatives for and against any and all liabilities, costs, losses, damages, claims, demands, suits and judgments and expenses whatsoever and howsoever arising wholly or partly out of or in connection with this Agreement and/or the operations of the aircraft under this Agreement, save to the extent directly attributable to the gross negligence or willful misconduct of the Carrier, its employees, directors, subtractors or representatives.”

Our agreements with our customers include the following indemnification of our customers to us:

“Client agrees to indemnify, hold harmless and defend Flewber Inc., together with, but not limited to, its affiliates, subsidiaries, parent corporations, successors or assigns, and any present or former officers, directors, shareholders, employees, agents, legal representatives or attorneys (the “indemnified parties”) from and against any and all actions, causes, claims, damages, losses, penalties, demands, obligations or liabilities, expenses or disbursements (including, without limitation, reasonable costs and attorney’s fees), asserted by any third party, arising out of or relating to this Agreement.”

Notwithstanding the fact that we require our customers to indemnify us for many of the claims and damages for which we are, in turn, required to indemnify third-party aircraft operators, there is no assurance that we will be able to collect from a customer in the event of any indemnification claim or that such customer will acknowledge its responsibility for any such claim or damages. If we are unable to collect a significant portion of any amounts owed to third-party aircraft operators from our customers, we may be required to initiate litigation against such customers, which could require our payment of legal and other fees and there is no assurance that we would be successful in connection with any such litigation. In any event, if we are unable to collect a significant amount of any indemnification claims against customers in order to satisfy the amounts we owe to third-party aircraft operators, this could have a material adverse impact on our business, financial condition and results of operations.

We may not have sufficient insurance coverage for damages relating to flights provided by third-party aircraft operators.

Incidents related to aircraft operation with respect to the portion of our business where we use third-party aircraft operators are normally covered by our third-party aircraft operators’ insurance. Our third-party aircraft operators are required to maintain insurance covering liability arising from the operation of their aircraft. However, there can be no assurance that the aircraft operator will have sufficient assets or insurance coverage to fulfill its obligations. Additionally, to the extent our third-party aircraft operators maintain insurance covering liability arising from the operation of their aircraft, we generally request to be named as an additional insured under the policy, although such request may not be honored all the time or at all. If we are not covered as an additional insured under the policy of any third-party aircraft operator and our insurance does not cover any applicable claims or damages relating to flights provided by such third-party aircraft, we may not be sufficiently insured. Any such failure to be sufficiently insured could have a material adverse impact on our business, financial condition and results of operations.

Risks Related to Our Intellectual Property and Technology

If we are unable to adequately protect our intellectual property interests or are found to be infringing on intellectual property interests of others, we may incur significant expense and our business may be adversely affected.

Our intellectual property includes our trademarks, domain names, website, mobile and web applications, software (including our algorithms and data analytics engines), copyrights, trade secrets and inventions (whether or not patentable). We believe that our intellectual property plays an important role in protecting our brand and the competitiveness of our business. If we do not adequately protect our intellectual property, our brand and reputation may be adversely affected and our ability to compete effectively may be impaired.

Table of Contents

We protect our intellectual property through a combination of trademark, copyright, and trade secret laws, contracts and policies. Our efforts may not be sufficient or effective. For example, we do not have any issued patents and have not registered any of our copyrights. Moreover, we have registered domain names that we currently use in certain countries, but we may not be able to register them in other territories in which we may operate now or in the future. Further, we may be unable to prevent competitors from acquiring trademarks or domain names that are similar to or diminish the value of our intellectual property. In addition, it may be possible for other parties to copy or reverse engineer our applications or other technology offerings. Moreover, our algorithms, data analytics engines, or other software or trade secrets may be compromised by third-parties or our employees, which could cause us to lose any competitive advantage we may have from them.

In addition, our business is subject to the risk of third parties infringing our intellectual property. We may not always be successful in securing protection for, or identifying or stopping infringements of, our intellectual property and we may need to resort to litigation in the future to enforce our rights in this regard. Any such litigation could result in significant costs and a diversion of resources. Further, such enforcement efforts may result in a ruling that our intellectual property rights are unenforceable.

Moreover, companies in the aviation and technology industries are frequently subject to litigation based on allegations of intellectual property infringement, misappropriation or other violations. As we expand and raise our profile, the likelihood of intellectual property claims being asserted against us grows. Further, we may acquire or introduce new technology offerings, which may increase our exposure to patent and other intellectual property claims. Any intellectual property claims asserted against us, whether or not having any merit, could be time-consuming and expensive to settle or litigate. If we are unsuccessful in defending such a claim, we may be required to pay substantial damages or could be subject to an injunction or agree to a settlement that may prevent us from using our intellectual property or making our offerings available to customers. Some intellectual property claims may require us to seek a license to continue our operations, and those licenses may not be available on commercially reasonable terms or may significantly increase our operating expenses. If we are unable to procure a license, we may be required to develop non-infringing technological alternatives, which could require significant time and expense. Any of these events could adversely affect our business, financial condition and results of operations.

A delay or failure to identify and devise, invest in and implement certain important technology, business and other initiatives could have a material impact on our business, financial condition and results of operations.

In order to operate our business, achieve our goals and remain competitive, we continuously seek to identify and devise, invest in, implement and pursue technology, business and other important initiatives, such as those relating to aircraft fleet structuring, business processes, information technology, initiatives seeking to ensure high quality service experience and others.

Our business and the aircraft we operate are characterized by changing technology, introductions and enhancements of models of aircraft and services and shifting customer demands, including technology preferences. Our future growth and financial performance will depend in part upon our ability to develop, market and integrate new services and to accommodate the latest technological advances and customer preferences. In addition, the introduction of new technologies or services that compete with our product and services could result in our revenue decreasing over time. If we are unable to upgrade our operations or fleet with the latest technological advances in a timely manner, or at all, our business, financial condition and results of operations could suffer.

A failure in our technology or breaches of the security of our information technology infrastructure may adversely affect our business and financial condition and disrupt our customers’ businesses.

The performance and reliability of the technology that we and our third-party aircraft operators use is critical to our ability to compete effectively. A significant internal technological error or failure or large-scale external interruption in the technological infrastructures on which we and our third-party aircraft operators depend, such as power, telecommunications or the Internet, may disrupt our internal network. Any substantial, sustained or repeated failure of the technology that we or our third-party aircraft operators use could impact our ability to conduct our business, lower the utilization of our aircraft, and result in increased costs. Our and our third-party aircraft operators’ technological systems and related data may be vulnerable to a variety of sources of interruption due to events beyond our control, including natural disasters, terrorist attacks, telecommunications failures, computer viruses, hackers and other security issues.

Table of Contents

In addition, as a part of our ordinary business operations, we collect and store sensitive data, including personally identifiable information of our employees and customers. Our information systems are subject to an increasing threat of continually evolving cybersecurity risks.

Methods used to obtain unauthorized access, disable or degrade service or sabotage systems are constantly evolving, and may be difficult to anticipate or to detect for long periods of time. We may not be able to prevent data security breaches or unauthorized uses of data. A compromise of the technology systems we use resulting in the loss, disclosure, misappropriation of, or access to, employees’ or business partners’ information could result in legal claims or proceedings, liability or regulatory penalties under laws protecting the privacy of personally identifiable information, disruption to our operations and damage to our reputation, any, or all of which could adversely affect our business and financial condition.

We rely on third-party Internet, mobile, and other products and services to deliver our mobile and web applications and flight management system offerings, and any disruption of, or interference with, our use of those services could adversely affect our business, financial condition, results of operations and customers.

Our platform’s continuing and uninterrupted performance is critical to our success. That platform is dependent on the performance and reliability of Internet, mobile and other infrastructure services that are not under our control. For example, we currently host our platform, including our mobile and web-based applications, and support our operations using a third-party provider of cloud infrastructure services. While we have engaged reputable vendors to provide these products or services, we do not have control over the operations of the facilities or systems used by our third-party providers. These facilities and systems may be vulnerable to damage or interruption from natural disasters, cybersecurity attacks, human error, terrorist attacks, power outages, pandemics and similar events or acts of misconduct. In addition, any changes in one of our third-party service provider’s service levels may adversely affect our ability to meet the requirements of our customers or needs of our employees. While we believe we have implemented reasonable backup and disaster recovery plans, we have experienced, and expect that in the future we will experience, interruptions, delays and outages in service and availability from time to time due to a variety of factors, including infrastructure changes, human or software errors, website hosting disruptions, capacity constraints or external factors beyond our control. Sustained or repeated system failures would reduce the attractiveness of our offerings and could disrupt our customers’, suppliers’, third-party vendors’ and aircraft providers’ businesses. It may become increasingly difficult to maintain and improve our performance, especially during peak usage times, as we expand our products and service offerings. Any negative publicity or user dissatisfaction arising from these disruptions could harm our reputation and brand, may adversely affect the usage of our offerings, and could harm our business, financial condition and results of operation.

We rely on third parties maintaining open marketplaces to distribute our mobile and web applications and to provide the software we use in certain of our products and offerings, including the provision of our flight management system. If such third parties interfere with the distribution of our products or offerings, with our use of such software, or with the interoperability of our platform with such software, our business would be adversely affected.

Our platform’s mobile applications rely on third parties maintaining open marketplaces, including the Apple App Store and Google Play, which make applications available for download. We cannot be assured that the marketplaces through which we distribute our applications will maintain their current structures or that such marketplaces will not charge us fees to list our applications for download.

Because our software could be used to collect and store personal information, privacy concerns in the territories in which we operate could result in additional costs and liabilities to us or inhibit sales of our software.

The regulatory framework for privacy issues worldwide is rapidly evolving and is likely to remain uncertain for the foreseeable future. Many government bodies and agencies have adopted or are considering adopting laws and regulations regarding the collection, use, storage and disclosure of personal information and breach notification procedures. We are also required to comply with laws, rules and regulations relating to data security. Interpretation of these laws, rules and regulations and their application to our software and professional services in applicable jurisdictions is ongoing and cannot be fully determined at this time.

In the U.S., these include rules and regulations promulgated under the authority of the Federal Trade Commission, the Electronic Communications Privacy Act, the Computer Fraud and Abuse Act, the California Consumer Privacy Act (the “CCPA”) and other state and federal laws relating to privacy and data security. By way of example, the CCPA

Table of Contents

requires covered businesses to provide new disclosures to California residents, provide them new ways to opt-out of certain disclosures of personal information, and allows for a new cause of action for data breaches. It includes a framework that includes potential statutory damages and private rights of action. There is some uncertainty as to how the CCPA, and similar privacy laws emerging in other states, could impact our business as it depends on how such laws will be interpreted. As we expand our operations, compliance with privacy laws may increase our operating costs.

Legal and Regulatory Risks Related to Our Business

We are subject to significant governmental regulation and changes in government regulations imposing additional requirements and restrictions on our operations could increase our operating costs and result in service delays and disruptions.

All interstate air carriers, including us, are subject to regulation by the U.S. Department of Transportation (the “DOT”), the FAA and other governmental agencies, including the U.S. Department of Homeland Security, the TSA, the U.S. Customs and Border Protection and others. The laws enforced by these and other agencies impose substantial costs on us, may reduce air travel demand, and also may restrict the manner in which we conduct our business now or in the future, resulting in a material adverse effect on our operations. We also incur substantial costs in maintaining our current certifications and otherwise complying with the laws to which we are subject. An adverse decision by a federal agency may have a material adverse effect on our operations, such as an FAA decision to ground, or require time consuming inspections of, or maintenance on, all or any of our aircraft. Our business may also be affected if government agencies shut down for any reason or if there is significant automation or another operational disruption, such as those attributed to air traffic control or weather.

On August 24, 2023, the FAA issued a notice of intent (the “FAA NOI”) targeting certain air charter operators that are relying upon exceptions to safety regulations available to on-demand charter operators. The FAA is attempting to close what it sees as a “loophole” that is being relied on by air charter operators providing scheduled flights and not on-demand services to customers. We are an on-demand operator, since our customers book flights on-demand by choosing the date, time and location of departure and destination of desired flights. We do not currently provide, nor do we presently have any intention, in the future, to provide any scheduled flight services and, therefore, the FAA NOI is not applicable to our private air flight services.

In addition, as described under the caption entitled “— Anti-takeover provisions contained in our third amended and restated certificate of incorporation and our amended and restated bylaws, as well as provisions of Delaware law, could impair a takeover attempt,” we are also subject to restrictions imposed by federal law on foreign ownership of U.S. airlines and oversight by the DOT in maintaining our status as a U.S. Citizen (as such term is set forth in Title 49, U.S. Code, Section 40102 and administrative interpretations thereof issued by the DOT or its predecessor or successors, or as the same may be from time to time amended). A failure to comply with or changes to these restrictions may materially adversely affect our business.

Revocation of permits, approvals, authorizations and licenses will adversely affect our business, results of operations and financial condition.

Our business requires a variety of federal, state and local permits, approvals, authorizations and licenses. Our business depends on the maintenance of such permits, approvals, authorizations and licenses. Our business is subject to regulations and requirements and may be adversely affected if we are unable to comply with existing regulations or requirements or if changes in applicable regulations or requirements occur.

We are subject to various environmental and noise laws and regulations, which could have a material adverse effect on our business, results of operations and financial condition.

We are subject to increasingly stringent federal, state, local and foreign laws, regulations and ordinances relating to the protection of the environment and noise, including those relating to emissions to the air, discharges (including storm water and de-icing fluid discharges) to surface and subsurface waters, safe drinking water and the use, management, disposal and release of, and exposure to, hazardous substances, oils and waste materials. We are or may be subject to new or proposed laws and regulations that may have a direct effect (or indirect effect through our third-party specialists or airport facilities at which we operate) on our operations. Any such existing, future, new or potential laws and regulations could have an adverse impact on our business, results of operations and financial condition.

Table of Contents

Similarly, we are subject to environmental laws and regulations that require us to investigate and remediate soil or groundwater to meet certain remediation standards. Under certain laws, generators of waste materials, and current and former owners or operators of facilities, can be subject to liability for investigation and remediation costs at locations that have been identified as requiring response actions. Liability under these laws may be strict, joint and several, meaning that we could be liable for the costs of cleaning up environmental contamination regardless of fault or the amount of wastes directly attributable to us.

In December of 2022, France became the first European nation to institute a ban on domestic commercial flights and as such eliminated 12% of its domestic commercial flight capacity. Austria has also begun enacting similar policies. Other European lawmakers like Spain, Germany, and nations throughout Scandinavia are also considering similar legislation banning short-haul commercial flights. Additionally, the European Union is also considering assessing a tax, yet undetermined, on both commercial and private short-haul flights, with certain exemptions for carriers who operate aircraft using sustainable aviation fuel. These bans and potential tax assessments are being considered in order to address the environmental damage caused by such flights and are focused on meeting the net zero emission policies to reduce greenhouse emissions affecting climate change. Although we do not currently have plans to expand our business globally, in the near future, we are likely to incur additional expenses to assure that our aircraft comply with sustainable aviation fuel requirements of the European Union, when we enter into such markets, and when, and if, such sustainable aviation fuel requirements are imposed and could be subject to additional expenses if similar laws are instituted in the United States and other countries, in addition to those in the European Union. In addition, to the extent that the third-party aircraft carriers incur these additional expenses or provide flights on aircraft which are not fully compliant with any applicable sustainable aviation fuel requirements, the costs of flights booked with those third-party operators would likely be increased and we would need to pass those additional costs on to our customers. While we would attempt to pass these additional environmental regulatory costs on to our customers, there is no assurance that they will accept all of these additional costs, which could have a material adverse impact on our financial condition and results of operations.

Environmental regulation and liabilities, including new or developing laws and regulations, or our initiatives in response to pressure from our stakeholders may increase our costs of operations and adversely affect us.

In recent years, governments, customers, suppliers, employees and other of our stakeholders have increasingly focused on climate change, carbon emissions, and energy use. Laws and regulations that curb the use of conventional energy or require the use of renewable fuels or renewable sources of energy, such as wind or solar power, could result in a reduction in demand for hydrocarbon-based fuels such as oil and natural gas. In addition, governments could pass laws, regulations or taxes that increase the cost of such fuels, thereby decreasing demand for our services and also increasing the costs of our operations by our third-party aircraft operators. Other laws, or pressure from our stakeholders, may adversely affect our business and financial results by requiring, or otherwise causing, us to reduce our emissions, make capital investments to modernize certain aspects of our operations and/or purchase carbon offsets or otherwise pay for our emissions. Such activity may also impact us indirectly by increasing our operating costs. More stringent environmental laws, regulations or enforcement policies, as well as motivation to maintain our reputation with our key stakeholders, could have a material adverse effect on our business, financial condition and the results of operations.

The issuance of operating restrictions applicable to one of the fleet types we operate could have a material adverse effect on our business, results of operations and financial condition.

Our owned and contracted fleet is currently our recently purchased Cirrus Jet. The issuance of FAA or manufacturer directives restricting or prohibiting the use of any one or more of the aircraft types we operate could have a material adverse effect on our business, results of operations and financial condition.

We may become involved in litigation that may materially adversely affect us.

From time to time, we may become involved in various legal proceedings relating to matters incidental to the ordinary course of our business, including employment, commercial, product liability, class action, whistleblower and other litigation and claims, and governmental and other regulatory investigations and enforcement proceedings. Such matters can be time-consuming, divert management attention and resources, cause us to incur significant expenses or liability and/or require us to change our business practices. Because of the potential risks, expenses and uncertainties of litigation, we may, from time to time, settle disputes, even where we believe that we have meritorious claims or defenses. Because litigation is inherently unpredictable, the results of any of these actions may have a material adverse effect on our business, results of operations and financial condition.

Table of Contents

Risks Related to Our Securities and This Offering

There is no existing market for our shares of common stock and we do not know if one will develop to provide you with adequate liquidity. Even if a market does develop following this offering, the prices in the market may not exceed the offering price of the Shares.

Prior to this offering, there has not been a public market for our shares of common stock. We cannot assure you that an active trading market for our common stock will develop following this offering, or if it does develop, it may not be maintained. You may not be able to sell your shares of common stock quickly or at the market price if trading in our common stock is not active. The initial public offering price of the Shares will be determined by negotiations between us and the underwriters and may not be indicative of the prices for shares of our common stock that will prevail in the trading market following the completion of this offering. Consequently, you may not be able to sell shares of our common stock at prices equal to or greater than the price you are paying in this offering.

The market prices of the shares of common stock may be volatile, and you could lose all or part of your investment.

Prior to this offering, there has been no public market for our shares of common stock. The initial public offering price of the Shares will be determined through negotiation between us and the underwriters. This price does not necessarily reflect the price at which investors in the market will be willing to buy and sell shares of our common stock following this offering. In addition, the trading prices of our common stock are likely to be volatile. This volatility may prevent you from being able to sell your shares of common stock at or above the price you paid in this offering. The market price of our shares of common stock could be subject to wide fluctuations in response to a variety of factors, which include:

• price and volume fluctuations in the overall stock market from time to time;

• volatility in the trading prices and trading volumes of transportation stocks;

• changes in operating performance and stock market valuations of other transportation companies generally, or those in our industry in particular;

• sales of our securities by us or our stockholders;

• failure of securities analysts to maintain coverage of us, changes in financial estimates by securities analysts who follow our Company, or our failure to meet these estimates or the expectations of investors;

• the financial projections we may provide to the public, any changes in those projections, or our failure to meet those projections;

• announcements by us or our competitors of new products, features, or services;

• the public’s reaction to our press releases, other public announcements and filings with the SEC;

• rumors and market speculation involving us or other companies in our industry;

• actual or anticipated changes in our results of operations or fluctuations in our results of operations;

• actual or anticipated developments in our business, our competitors’ businesses or the competitive landscape generally;

• litigation involving us, our industry, or both, or investigations by regulators into our operations or those of our competitors;

• developments or disputes concerning our intellectual property or other proprietary rights;

• announced or completed acquisitions of businesses, products, services or technologies by us or our competitors;

• new laws or regulations or new interpretations of existing laws or regulations applicable to our business;

• changes in accounting standards, policies, guidelines, interpretations or principles;

Table of Contents

• any significant change in our management; and

• general economic conditions and slow or negative growth of our markets.

In recent years, the stock markets generally have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of listed companies. Broad market and industry factors may significantly affect the market price of our securities, regardless of our actual operating performance. These fluctuations may be even more pronounced in the trading market for our common stock shortly following this offering. If the market price of shares of our common stock after this offering does not ever exceed the initial public offering price, you may not realize any return on your investment in us and may lose some or all of your investment.

In addition, in the past, following periods of volatility in the overall market and in the market price of a particular company’s securities, securities class action litigation has often been instituted against these companies. This litigation, if instituted against us, could result in substantial costs and a diversion of our management’s attention and resources.

Certain recent initial public offerings of companies with public floats comparable to our anticipated public float have experienced extreme volatility that was seemingly unrelated to the underlying performance of the respective company. We may experience similar volatility, which may make it difficult for prospective investors to assess the value of our common stock.

In addition to the risks addressed above in “— The market prices of the shares of common stock may be volatile, and you could lose all or part of your investment,” our common stock may be subject to extreme volatility that is seemingly unrelated to the underlying performance of our business. Recently, companies with comparable public floats and initial public offering sizes have experienced instances of extreme stock price run-ups followed by rapid price declines, and such stock price volatility was seemingly unrelated to the respective company’s underlying performance. Although the specific cause of such volatility is unclear, our anticipated public float may amplify the impact the actions taken by a few stockholders have on the price of our common stock, which may cause the price of our common stock to deviate, potentially significantly, from a price that better reflects the underlying performance of our business. Should our common stock experience run-ups and declines that are seemingly unrelated to our actual or expected operating performance and financial condition or prospects, prospective investors may have difficulty assessing the rapidly changing value of our common stock. In addition, investors of shares of our common stock may experience losses, which may be material, if the price of our common stock declines after this offering or if such investors purchase shares of our common prior to any price decline.

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price and trading volume could decline.

The trading market for our common stock will depend in part on the research and reports that securities or industry analysts publish about us or our business. We do not currently have and may never obtain research coverage by securities and industry analysts. If no securities or industry analysts commence coverage of our company, the trading price for our common stock would be negatively impacted. If we obtain securities or industry analyst coverage and if one or more of the analysts who covers us downgrades our securities or publishes inaccurate or unfavorable research about our business, the price of our stock would likely decline. If one or more of these analysts ceases coverage of us or fails to publish reports on us regularly, demand for our common stock could decrease, which could cause the price of our common stock, as well as trading volume to decline.

Future sales of our common stock or securities convertible into our common stock may depress our stock price.

Sales of a substantial number of shares of our common stock or securities convertible into our common stock including, without limitation, the shares of common stock issuable upon the conversion of the Bridge Notes, in the public market could occur at any time. These sales, or the perception in the market that the holders of a large number of shares intend to sell shares, could reduce the market price of our common stock. After this offering, we will have 12,342,509 outstanding shares of common stock, based on the number of shares outstanding as of August 21, 2024 and an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, that may be sold after the expiration of lock-up agreements entered into by the holders of shares of our common stock or securities convertible into or exercisable or exchangeable for shares of our common stock outstanding, by the date that the registration statement of which this prospectus forms a part

Table of Contents

is declared effective, as more fully described in the section entitled “Shares Eligible for Future Sale.” Moreover, we also intend to register all shares of common stock that we may issue after this offering under our equity compensation plans. Once we register these shares, they can be freely sold in the public market upon issuance, subject to the lock-up agreements described above and in the section entitled “Shares Eligible for Future Sale.” If a large number of shares of our common stock or securities convertible into our common stock are sold in the public market after they become eligible for sale, the sales could reduce the trading price of our common stock and impede our ability to raise future capital.

If we cannot satisfy the initial listing requirements, or continue to satisfy the continued listing requirements and other rules of the NYSE American, our shares of common stock may not be listed or may be delisted, which could negatively impact the price of our common stock and your ability to sell them.

We have reserved the symbol “FLAI” with the NYSE American and have applied to list our common stock for trading on the NYSE American under that symbol. We cannot guarantee that our shares of common stock will be approved for listing on the NYSE American; however, we will not complete this offering unless our shares of common stock are so listed. Even if our shares of common stock are listed on the NYSE American, we cannot assure you that our common stock will continue to be listed on the NYSE American.

In addition, following this offering, in order to maintain our listing on NYSE American, we will be required to comply with certain rules of the NYSE American, including those regarding minimum stockholders’ equity, minimum market value of publicly held shares, and various additional requirements. Even if we initially meet the listing requirements and other applicable rules of the NYSE American, we may not be able to continue to satisfy these requirements and applicable rules. If we are unable to satisfy NYSE American criteria for maintaining our listing, our securities could be subject to delisting.

If NYSE American does not list our common stock, or subsequently delists our common stock from trading, we could face significant consequences, including:

• a limited availability for market quotations for our common stock;

• reduced liquidity with respect to our common stock;

• a determination that our common stock is a “penny stock,” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our common stock;

• limited amount of news and analyst coverage; and

• a decreased ability to issue additional shares of common stock or obtain additional financing in the future.

If our shares of common stock become subject to the penny stock rules, it would become more difficult to trade our shares.

The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. If we do not obtain or retain a listing on NYSE American and if the price of our common stock is less than $5.00, our common stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our common stock, and therefore shareholders may have difficulty selling their shares.

Table of Contents

Our directors, executive officers and principal stockholders will continue to have substantial control over us after this offering and could delay or prevent a change of corporate control.

Upon completion of this offering, our directors, executive officers and holders of more than 5% of our common stock, together with their affiliates, will beneficially own, in the aggregate, 43.38% of our outstanding common stock. As a result, these stockholders, acting together, would have the ability to control the outcome of matters submitted to our stockholders for approval, including the election of directors and any merger, consolidation or sale of all or substantially all of our assets. In addition, these stockholders, acting together, would have the ability to control the management and affairs of our company. Accordingly, this concentration of ownership could harm the market price of our common stock by:

• delaying, deferring or preventing a change of control of us;

• impeding a merger, consolidation, takeover or other business combination involving us; or

• discouraging a potential acquiror from making a tender offer or otherwise attempting to obtain control of us.

See “Principal Stockholders” below for more information regarding the ownership of our outstanding stock by our executive officers, directors and holders of more than 5% of our common stock, together with their affiliates.

Anti-takeover provisions contained in our third amended and restated certificate of incorporation and our amended and restated bylaws, as well as provisions of Delaware law, could impair a takeover attempt.

Our third amended and restated certificate of incorporation and amended and restated bylaws contain, and Delaware law contains provisions which could have the effect of rendering more difficult, delaying or preventing an acquisition deemed undesirable by our board of directors. Our corporate governance documents will include provisions:

• authorizing “blank check” preferred stock, which could be issued by our board of directors without stockholder approval and may contain voting, liquidation, dividend, and other rights superior to our common stock;

• limiting the liability of, and providing indemnification to, our directors and officers;

• limiting the ability of our stockholders to call and bring business before special meetings;

• requiring advance notice of stockholder proposals for business to be conducted at meetings of our stockholders and for nominations of candidates for election to our board of directors;

• controlling the procedures for the conduct and scheduling of board of directors and stockholder meetings; and

• providing our board of directors with the express power to postpone previously scheduled annual meetings and to cancel previously scheduled special meetings.

These provisions, alone or together, could delay or prevent hostile takeovers and changes in control or changes in our management.

As a Delaware corporation, we are also subject to provisions of Delaware law, including Section 203 of the Delaware General Corporation Law (“DGCL”), which prevents some stockholders holding more than 15% of our outstanding common stock from engaging in certain business combinations without approval of the holders of substantially all of our outstanding common stock.

Any provision of our third amended and restated certificate of incorporation, amended and restated bylaws or Delaware law that has the effect of delaying or deterring a change in control could limit the opportunity for our stockholders to receive a premium for their shares of our common stock, and could also affect the price that some investors are willing to pay for our common stock.

Table of Contents

Because management has broad discretion as to the use of the net proceeds from this offering, you may not agree with how we use them, and such proceeds may not be applied successfully.

Our management will have considerable discretion over the use of proceeds from this offering. We currently intend to use the net proceeds from this offering to acquire one additional aircraft, hire additional staff and third-party consultants, for additional marketing expenses and for working capital and other general corporate purposes. However, our management will have broad discretion in the application of the net proceeds from this offering and could spend the proceeds in ways that do not necessarily improve our operating results or enhance the value of our common stock, or that you otherwise do not agree with. You will be relying on the judgment of our management concerning these uses and you will not have the opportunity, as part of your investment decision, to assess whether the proceeds are being used appropriately. The failure of our management to apply these funds effectively could, among other things, result in unfavorable returns and uncertainty about our prospects, each of which could cause the price of our common stock to decline.

If you purchase our securities sold in this offering, you will incur immediate and substantial dilution in the book value of your Shares.

If you purchase Shares in this offering, you will experience substantial and immediate dilution in the pro forma net tangible book value per Share after giving effect to this offering of $4.02 per share based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover of this prospectus, because the price that you pay will be substantially greater than the pro forma net tangible book value per Share that you acquire. You will experience additional dilution upon exercise of the outstanding stock options and warrants (including any warrants that will be issued in connection with this offering) and other equity awards that may be granted under our equity incentive plans, and when we otherwise issue additional shares of our common stock. For more information, see “Dilution.”

We have never paid dividends on our capital stock, and we do not anticipate paying any cash dividends in the foreseeable future.

We have never declared nor paid cash dividends on our capital stock. We currently intend to retain any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends in the foreseeable future. In addition, the terms of our loan and security agreement currently restrict our ability to pay dividends. Consequently, stockholders must rely on sales of their common stock after price appreciation, which may never occur, as the only way to realize any future gains on their investment.

Our third amended and restated certificate of incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or other employees.

Our third amended and restated certificate of incorporation requires that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullest extent permitted by law, be the sole and exclusive forum for each of the following:

• any derivative action or proceeding brought on our behalf;

• any action asserting a claim for breach of any fiduciary duty owed by any director, officer or other employee of ours to the Company or our stockholders;

• any action asserting a claim against us or any director, officer or employee of ours arising pursuant to any provision of the DGCL, our certificate of incorporation or bylaws; or

• any action asserting a claim governed by the internal affairs doctrine;

provided, that, if any action is brought in a court outside of Delaware, the stockholder bringing the action will be deemed to have consented to service of process on such stockholder’s counsel except any action (a) as to which the Court of Chancery in the State of Delaware determines that there is an indispensable party not subject to the

Table of Contents

jurisdiction of the Court of Chancery (and the indispensable party does not consent to the personal jurisdiction of the Court of Chancery within ten days following such determination), (b) which is vested in the exclusive jurisdiction of a court or forum other than the Court of Chancery, or (c) for which the Court of Chancery does not have subject matter jurisdiction.

The exclusive forum provision is limited to the extent permitted by law, and it will not apply to claims brought to enforce any liability or duty arising under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or for any other federal securities laws which provide for exclusive federal jurisdiction. Additionally, unless the Company consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall, to the fullest extent permitted by law, be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act, or the rules and regulations promulgated thereunder.

Furthermore, Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all such Securities Act actions. Accordingly, both state and federal courts have jurisdiction to entertain such claims. To prevent having to litigate claims in multiple jurisdictions and the threat of inconsistent or contrary rulings by different courts, among other considerations, our third amended and restated certificate of incorporation provides that the federal district courts of the United States of America will be the exclusive forum for resolving any complaint asserting a cause of action arising under the Securities Act. While the Delaware courts have determined that such choice of forum provisions are facially valid, a stockholder may nevertheless seek to bring such a claim arising under the Securities Act against us, our directors, officers, or other employees in a venue other than in the federal district courts of the United States of America. In such instance, we would expect to vigorously assert the validity and enforceability of the exclusive forum provisions of our third amended and restated certificate of incorporation.

Although we believe this provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies, this provision may limit or discourage a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers or other employees, which may discourage such lawsuits against us and our directors, officers and other employees, and may result in increased costs for investors to bring a claim. Alternatively, if a court were to find the choice of forum provision contained in our third amended and restated certificate of incorporation to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could adversely affect our business and financial condition.

We note that there is uncertainty as to whether a court would enforce the provision and that investors cannot waive compliance with the federal securities laws and the rules and regulations thereunder. Although we believe this provision will benefit us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies, the provision may have the effect of discouraging lawsuits against our directors and officers.

Our third amended and restated certificate of incorporation contains provisions whereby we renounced any interest in any corporate opportunity offered to any director or officer, or any of their respective affiliates, subject to certain exceptions.

Our third amended and restated certificate of incorporation provides that to the extent allowed by law, the doctrine of corporate opportunity, or any other analogous doctrine, does not apply with respect to us or any of our officers or directors, or any of their respective affiliates, and that we renounce any expectancy that any of our directors or officers will offer any such corporate opportunity of which he or she may become aware to us, except that the doctrine of corporate opportunity shall apply with respect to any of our directors or officers only with respect to a corporate opportunity (i) that was offered to such person solely in his or her capacity as our director or officer, (ii) that is one we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue, and (iii) to the extent the director or officer is permitted to refer such opportunity to us without violating any legal obligation.

Additionally, each of our officers and directors presently has, and any of them in the future may have, additional fiduciary or contractual obligations to other entities pursuant to which such officer or director may be required to present a business opportunity to such entity, subject to his or her fiduciary duties under applicable law. Accordingly, there may arise conflicts of interest in whether to present a potential business combination opportunity to us. These conflicts may not be resolved in our favor. Our renouncement of corporate opportunities may have a material adverse effect on our results of operations moving forward and/or create conflicts of interest or perceived conflicts of interest which may have a material adverse effect on the value of our securities.

Table of Contents

Our third amended and restated certificate of incorporation and amended and restated bylaws include provisions limiting voting by non-U.S. citizens.

To comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our third amended and restated certificate of incorporation and our amended and restated bylaws restrict voting of shares of our capital stock by non-U.S. Citizens. The restrictions imposed by federal law currently require that no more than 25% of our stock be voted, directly or indirectly, by persons who are not U.S. Citizens, and that our chief executive officer, president, at least two-thirds of our officers and at least two-thirds of the members of our Board be U.S. Citizens. Our amended and restated bylaws provide that if the number of shares of our capital stock owned or controlled by non-U.S. Citizens exceeds 25% of the voting power of our capital stock (the “Ownership Threshold”), the voting rights of the capital stock owned or controlled by non-U.S. Citizens and not registered on a separate stock record (the “Foreign Stock Record”) at the time of any vote or action will be suspended. The suspension of voting power will be terminated upon the earlier of (i) the shares are transferred to a U.S. Citizen and (ii) the registration of the shares on the Foreign Stock Record.

The Foreign Stock Record is maintained by our transfer agent. It is the duty of each stockholder that is not a U.S. Citizen to register his, her or its shares of capital stock as a non-U.S. Citizen. We and our transfer agent will not permit the number of shares entered on the Foreign Stock Record to exceed the Ownership Threshold. If the number of shares on the Foreign Stock Record exceeds the Ownership Threshold, each stockholder with capital stock registered on the Foreign Stock Record will have their voting rights suspended on a pro rata basis such that the voting rights afforded to the stock registered on the Foreign Stock Record is equal to the Ownership Threshold. The voting rights will be reinstated once the voting rights of the capital stock registered on the Foreign Stock Record does not exceed the Ownership Threshold, not taking into consideration the pro rata reduction.

General Risks

We are an “emerging growth company,” and will be able to take advantage of reduced disclosure requirements applicable to “emerging growth companies,” which could make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act and, for as long as we continue to be an “emerging growth company,” we intend to take advantage of certain exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies,” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We could be an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenue exceed $1.235 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

We intend to take advantage of these reporting exemptions described above until we are no longer an “emerging growth company.” Under the JOBS Act, “emerging growth companies” can also delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have irrevocably elected not to avail ourselves of this exemption from new or revised accounting standards and, therefore, we will be subject to the same new or revised accounting standards as other public companies that are not “emerging growth companies.”

We cannot predict if investors will find our common stock less attractive if we choose to rely on these exemptions. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.

Table of Contents

There may be limitations on the effectiveness of our internal controls, and a failure of our control systems to prevent error or fraud may materially harm our company. If we fail to remediate a material weakness, or if we experience material weaknesses in the future or otherwise fail to maintain an effective system of internal controls in the future, we may not be able to accurately or timely report our financial condition or results of operations, which may adversely affect investor confidence in us and, as a result, the value of our common stock.

Prior to the completion of this offering, we have been a private company with limited accounting personnel to adequately execute our accounting processes and limited supervisory resources with which to address our internal control over financial reporting. As a private company, we have not designed nor maintained an effective control environment as required of public companies under the rules and regulations of the SEC. Specifically, we lack a sufficient number of professionals with an appropriate level of accounting knowledge, training and experience to appropriately analyze, record and disclose accounting matters timely and accurately while maintaining appropriate segregation of duties.

Although we are not yet subject to the certification or attestation requirements of Section 404 of the Sarbanes-Oxley Act, management and our independent registered public accounting firm identified a material weakness in our internal control over financial reporting as we did not design or implement a control to ensure all material contracts or agreements are reviewed by accounting personnel to ensure they are accounted for and disclosed. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.

Proper systems of internal controls over financial accounting and disclosure controls and procedures are critical to the operation of a public company. We may be unable to effectively establish such systems, especially in light of the fact that we expect to operate as a publicly reporting company. This would leave us without the ability to reliably assimilate and compile financial information about our company and significantly impair our ability to prevent error and detect fraud, all of which would have a negative impact on our company from many perspectives.

Moreover, we do not expect that disclosure controls or internal control over financial reporting, even if established, will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Failure of our control systems to prevent error or fraud could materially adversely impact us.

We will incur significantly increased costs as a result of and devote substantial management time to operating as a public company.

As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company. For example, we will be subject to the reporting requirements of the Exchange Act and will be required to comply with the applicable requirements of the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act, as well as rules and regulations subsequently implemented by the SEC, including the establishment and maintenance of effective disclosure and financial controls, changes in corporate governance practices and required filing of annual, quarterly and current reports with respect to our business and operating results. These requirements will increase our legal and financial compliance costs and will make some activities more time-consuming and costly. In addition, our management and other personnel will need to divert attention from operational and other business matters to devote substantial time to these public company requirements. We will also need to hire additional accounting and financial staff with appropriate public company experience and technical accounting knowledge and will need to establish an internal audit function. We also expect that operating as a public company will make it more expensive for us to obtain director and officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. This could also make it more difficult for us to attract and retain qualified people to serve on our board of directors, our board committees or as executive officers. In addition, after we no longer qualify as an “emerging growth company,” as defined under the JOBS ACT we expect to incur additional management time and cost to comply with the more stringent reporting requirements applicable to companies that are deemed accelerated filers or large accelerated filers, including complying with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. We are just beginning the process of compiling the system and processing documentation needed to comply with such requirements. We may not be able to complete our evaluation, testing and

Table of Contents

any required remediation in a timely fashion. In that regard, we currently do not have an internal audit function, but intend to implement an internal audit function within one year after commencement of the listing of our common stock on the NYSE American, in order to comply with Section 303A of the NYSE American’s Listing Rules. To do so, we will need to hire or contract for additional accounting and financial staff with appropriate public company experience and technical accounting knowledge.

We cannot predict or estimate the amount of additional costs we may incur as a result of becoming a public company or the timing of such costs.

We face a concentration of credit risk.

We maintain our cash and cash equivalent balances at financial or other intermediary institutions. The combined account balances at each institution may exceed Federal Deposit Insurance Corporation (“FDIC”) insurance coverage of $250,000 per depositor, and, as a result, we face a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. Any event that would cause a material portion of our cash and cash equivalents at financial institutions to be uninsured by the FDIC could have a material adverse effect on our financial condition and results of operations.

Table of Contents

USE OF PROCEEDS

We expect to receive net proceeds, after deducting underwriting discounts and commissions and estimated expenses payable by us, of approximately $5,971,439 (or approximately $7,011,614 if the Representative exercises its over-allotment option to purchase additional shares of common stock, in full), which deductible expenses include an aggregate of $345,000 payable by us to prior underwriters in this offering for fees and expenses, including legal fees, based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover of this prospectus. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, if the Representative exercises the option in full for additional shares of common stock, the total underwriting discounts and commissions will be $606,769 and the additional proceeds to us, before expenses, from the over-allotment option exercise will be $1,051,481.

We currently expect to use the net proceeds from this offering as follows:

• approximately $0.8 million (approximately $1.2 million if the Representative exercises its over-allotment option in full) to hire additional staff and third-party consultants;

• approximately $0.5 million (whether or not the Representative exercises its over-allotment option in full) for interest and principal repayments over the next twelve months on the Cirrus Financing Note, which is due on November 14, 2030 and bears interest at a rate of 7% per year and is payable in equal monthly installments of principal and interest in the amount of $42,259.50;

• approximately $0.3 million (whether or not the Representative exercises its over-allotment option in full) to repay, in full, principal and accrued and unpaid interest owed to the Additional Flewber Stockholders;

• approximately $0.2 million (whether or not the Representative exercises its over-allotment option in full) to repay, in full, principal and accrued and unpaid interest owed to 681315 B.C. Ltd, with respect to loans which are due on September 30, 2024 and bear interest at rates of 12.0% per annum and 5% per annum, respectively, and which as of August 21, 2024, $163,089 in aggregate principal and accrued and unpaid interest was outstanding;

• approximately $1.0 million to finance the acquisition of one additional aircraft (whether or not the Representative exercises its over-allotment option in full);

• approximately $1.8 million for marketing expenses (whether or not the Representative exercises its over-allotment option in full); and

• the remainder for working capital and other general corporate purposes.

We believe that the net proceeds of this offering, together with our existing cash, will enable us to fund our operations for at least 12 months following the completion of this offering. We have based this estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we expect.

Although we currently anticipate that we will use the net proceeds from this offering, as described above, there may be circumstances where a reallocation of funds is necessary. The amounts and timing of our actual expenditures will depend upon numerous factors, including our sales and marketing and commercialization efforts, demand for our products, our operating costs and the other factors described under “Risk Factors” in this prospectus. Accordingly, our management will have flexibility in applying the net proceeds from this offering. An investor will not have the opportunity to evaluate the economic, financial or other information on which we base our decisions on how to use the proceeds.

Each $1.00 increase (decrease) in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would increase (decrease) the net proceeds to us from this offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, by approximately $1,541,000, assuming that the number of Shares offered by us, as set forth on the cover page of this prospectus, remains the same. We may also increase or decrease the number of Shares we are offering. An increase (decrease) of 100,000 in the number of Shares we are offering would increase (decrease) the net proceeds to us from this offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, by approximately $414,000, assuming the initial public offering price stays the same. An increase of 100,000 in the number of Shares we are offering, together with a $1.00

Table of Contents

increase in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus), would increase the net proceeds to us from this offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, by approximately $2,069,250. A decrease of 100,000 in the number of Shares we are offering, together with a $1.00 decrease in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus), would decrease the net proceeds to us from this offering, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, by approximately $1,883,250. We do not expect that a change in the offering price or the number of Shares by these amounts would have a material effect on our intended uses of the net proceeds from this offering, although it may impact the amount of time prior to which we may need to seek additional capital.

Pending our use of the net proceeds from this offering, we intend to invest the net proceeds in a variety of capital preservation investments, including short-term, investment-grade, interest-bearing instruments and U.S. government securities.

Table of Contents

DIVIDEND POLICY

We have never declared or paid any cash dividends on our capital stock. We intend to retain future earnings, if any, to finance the operation of our business and do not anticipate paying any cash dividends in the foreseeable future. Any future determination related to dividend policy will be made at the discretion of our board of directors after considering our financial condition, results of operations, capital requirements, business prospects and other factors the board of directors deems relevant, and subject to the restrictions contained in any future financing instruments.

Table of Contents

CAPITALIZATION

The following table sets forth our cash and marketable securities and capitalization as of December 31, 2023:

• on an actual basis;

• on a pro forma basis to give effect to: (i) the issuance of the August 2024 Bridge Notes to ten accredited investors in the August 2024 Bridge Financing, in a principal amount of $1,870,000, resulting in gross proceeds of $1,700,000, (ii) accrued interest of $14,634 on the 2023 Bridge Notes and February 2024 Bridge Note, through August 21, 2024 and (iii) the issuance of 54,250 shares of common stock in settlement of restricted stock units awarded under the 2021 Plan.

• on a pro forma as-adjusted basis to further give effect to (i) the issuance and sale by us of 1,675,000 Shares in this offering at the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus), after deducting underwriting discounts and commissions and estimated offering expenses payable by us, including an aggregate of $345,000 payable by us to prior underwriters in this offering for fees and expenses, including legal fees, and the receipt by us of the proceeds of such sale, (ii) the reallocation of $304,000 of offering expenses previously paid, as of June 30, 2024, from deferred offering costs to equity, (iii) the conversion of the 2023 Bridge Notes, including $118,592 of accrued interest, as of August 21, 2024, into 381,806 shares of common stock, upon the completion of this offering, (iv) the conversion of the February 2024 Bridge Note, including $5,001 of accrued interest, as of August 21, 2024, into 42,857 shares of common stock, upon the completion of this offering, (v) the conversion of the May 2024 Bridge Notes into 344,444 shares of common stock, upon the completion of this offering, (vi) the conversion of the August 2024 Bridge Notes into 755,556 shares of common stock, upon the completion of this offering, and (vii) the issuance of the Bridge Warrants.

The information set forth in the table below is illustrative only and will be adjusted based on the actual initial public offering price and other terms of this offering as determined at pricing. You should read this table together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our audited financial statements and related notes thereto included elsewhere in this prospectus.

	Actual			Pro Forma			Pro Forma as Adjusted
	(unaudited)			(unaudited)			(unaudited)
Cash and cash equivalents	$	8,138		$	1,708,138		7,679,577
Total liabilities		7,724,286			9,648,420		5,502,327

Stockholders’ deficit:
Common stock, $0.0001 par value, 100,000,000 shares authorized, 9,088,596, 9,142,846, and 12,342,509 shares issued and outstanding, actual, pro forma and pro forma, as adjusted, respectively		668			673		993
Preferred stock, 1,000,000 shares authorized, $0.0001 par value, no shares issued or outstanding, actual, pro forma or pro forma as adjusted		—			—		—
Additional paid-in capital		5,584,756			5,682,401		15,495,613
Accumulated deficit		(9,227,864	)		(9,549,648	)	(9,549,648	)
Total stockholders’ deficit		(3,642,440	)		(3,866,574	)	5,946,958
Total capitalization		4,081,846			5,781,846		11,449,285

The number of shares of our common stock to be outstanding on a pro forma and pro forma, as adjusted basis, is based on 9,088,596 shares of our common stock outstanding as of June 30, 2024; and excludes:

• 10,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $1.80 per share;

• 50,000 shares of common stock issuable upon exercise of warrants outstanding, at an exercise price of $3.00 per share;

Table of Contents

• 381,806 shares of common stock issuable upon exercise of the 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• 42,857 shares of common stock issuable upon exercise of the February 2024 Bridge Warrant, at an exercise price of $3.15 per share (70% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus);

• 75,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $4.00 per share;

• 221,750 shares of common stock issuable upon the vesting of restricted stock units awarded under the 2021 Plan;

• 141,054 shares of our common stock that are available for future issuance under the 2021 Plan; and

• 96,312 shares of common stock issuable upon the exercise of the Representative’s Warrants.

Each $1.00 increase (decrease) in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would increase (decrease) the amount of cash and cash equivalents, additional paid-in capital, total stockholders’ equity (deficit) and total capitalization on a pro forma, as adjusted, basis by approximately $1,541,000, assuming the number of Shares, as set forth on the cover page of this prospectus, remains the same and after deducting underwriting discounts and commissions and estimated offering expenses payable by us. Similarly, each increase (decrease) of 100,000 Shares offered by us would increase (decrease) cash and cash equivalents, total stockholders’ equity (deficit) and total capitalization on a pro forma, as adjusted, basis by approximately $414,000, assuming the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) remains the same, and after deducting underwriting discounts and commissions and estimated offering expenses payable by us. Each 100,000 Share increase in the number of Shares offered by us together with a concomitant $1.00 increase in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would increase each of cash and total stockholders’ (deficit) equity by approximately $2,069,250 after deducting underwriting discounts and commissions and any estimated offering expenses payable by us. Conversely, each 100,000 Share decrease in the number of Shares offered by us together with a concomitant $1.00 decrease in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would decrease each of cash and total stockholders’ (deficit) equity by approximately $1,883,250 after deducting underwriting discounts and commissions and any estimated offering expenses payable by us. The pro forma as adjusted information discussed above is illustrative only and will be adjusted based on the actual initial public offering price and other terms of this offering determined at pricing.

Table of Contents

DILUTION

If you invest in the Shares in this offering, your ownership interest will be immediately diluted to the extent of the difference between the initial public offering price per Share and the pro forma as adjusted net tangible book value per share of our common stock after this offering. As of June 30, 2024, we had a historical net tangible book value of ($3,946,440), or ($0.43) per share of common stock. Our historical net tangible book value per share represents total tangible assets less total liabilities, divided by the number of shares of our common stock outstanding as of June 30, 2024.

Our pro forma net tangible book value was ($4,170,574), or ($0.46) per share of our common stock. Pro forma net tangible book value represents the amount of our total tangible assets less our total liabilities, after giving effect to (i) the issuance of the August 2024 Bridge Notes to ten accredited investors in the August 2024 Bridge Financing, in a principal amount of $1,870,000 resulting in gross proceeds of $1,700,000, (ii) accrued interest of $14,634 on the 2023 Bridge Notes and February 2024 Bridge Note, as of August 21, 2024, and (iii) the issuance of 54,250 shares of common stock in settlement of restricted stock units awarded under the 2021 Plan. Pro forma net tangible book value per share represents pro forma net tangible book value divided by the total number of shares outstanding as of June 30, 2024, after giving effect to the pro forma adjustments describe above.

After giving further effect to (i) the sale of the Shares in this offering at an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us, (ii) the reallocation of $304,000 of offering expenses previously paid, as of June 30, 2024, from deferred offering costs to equity, (iii) the automatic conversion of the 2023 Bridge Notes, including $118,592 of accrued interest, as of August 21, 2024, into 381,806 shares of common stock, upon the completion of this offering (based on a conversion rate of $3.38, which is equal to 75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus), (iv) the automatic conversion of the February 2024 Bridge Note, including $5,001 of accrued interest into 42,857 shares of common stock, upon the completion of this offering (based on a conversion rate of $3.15, which is equal to 70% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus), (v) the conversion of the May 2024 Bridge Notes into 344,444 shares of common stock, upon the completion of this offering, (vi) the conversion of the August 2024 Bridge Notes into 755,556 shares of common stock, upon the completion of this offering, and (vii) the issuance of Bridge Warrants, our pro forma as adjusted net tangible book value as of June 30, 2024 would have been approximately $5,946,958 or approximately $0.48 per share. This amount represents an immediate increase in pro forma net tangible book value of $0.94 per share to our existing stockholders and immediate dilution of approximately $4.02 per share to new investors in this offering. We determine dilution by subtracting the as pro forma adjusted net tangible book value per share after this offering from the amount of cash that a new investor paid for a share of common stock in this offering. The following table illustrates this dilution:

Assumed initial public offering price per share				$	4.50
Historical net tangible book value (deficit) per share as of June 30, 2024	$	(0.43	)
Pro forma net tangible book value (deficit) per share, as of June 30, 2024, before giving effect to this offering		(0.46	)
Increase net tangible book value (deficit) per share		0.94
Increase in pro forma net tangible book value (deficit) per share attributable to new investors in this offering		3.55
Pro forma as adjusted net tangible book value per share after this offering		0.48
Dilution per share to new investors purchasing common stock in this offering				$	4.02

The dilution information discussed above is illustrative only and may change based on the actual initial public offering price and other terms of this offering.

A $1.00 decrease in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would decrease our pro forma as adjusted net tangible book value as of June 30, 2024, giving effect to this offering, by approximately $1,557,750 or approximately $0.14 per share, and would decrease dilution to investors in this offering by approximately $0.86 per share, assuming that the number of Shares offered by us, as set forth on the cover page of this prospectus, remains the same, after deducting the estimated underwriting discount and estimated offering expenses payable by us. A $1.00 increase in the assumed initial public

Table of Contents

offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would increase our pro forma as adjusted net tangible book value as of June 30, 2024, giving effect to this offering by approximately $1,557,750, or approximately $0.14 per share, and would increase dilution to investors in this offering, by approximately $0.86 per share, assuming that the number of Shares offered by us, as set forth on the cover page of this prospectus, remains the same, after deducting the estimated underwriting discount and estimated offering expenses payable by us. We may also increase or decrease the number of Shares we are offering. An increase of 100,000 in the number of Shares we are offering would increase our pro forma as adjusted net tangible book value as of June 30, 2024, giving effect to this offering, by approximately $418,500, or approximately $0.03 per share, and would decrease dilution to investors in this offering by approximately $0.03 per share, assuming the assumed initial public offering price per Share remains the same, after deducting the estimated underwriting discount and estimated offering expenses payable by us. A decrease of 100,000 Shares in the number of Shares we are offering would decrease our pro forma as adjusted net tangible book value as of June 30, 2024, giving effect to this offering, by approximately $418,500, or approximately $0.03 per share, and would increase dilution to investors in this offering by approximately $0.03 per share, assuming the assumed initial public offering price per Share remains the same, after deducting the estimated underwriting discount and estimated offering expenses payable by us.

Each 100,000 Share increase in the number of Shares offered by us together with a concomitant $1.00 increase in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would increase the pro forma as adjusted net tangible book value by $0.18 per share and the dilution to new investors by $0.82 per share, after deducting underwriting discounts and commissions and any estimated offering expenses payable by us. Conversely, each 100,000 Share decrease in the number of Shares offered by us together with a concomitant $1.00 decrease in the assumed initial public offering price of $4.50 per Share (which is the midpoint of the range set forth on the cover page of this prospectus) would decrease the pro forma as adjusted net tangible book value by $0.16 per share and the dilution to new investors by $0.84 per share, after deducting underwriting discounts and commissions and any estimated offering expenses payable by us.

The pro forma as adjusted information is illustrative only, and we will adjust this information based on the actual initial public offering price and other terms of this offering determined at pricing.

If the Representative exercises its over-allotment option in full, the pro forma as adjusted net tangible book value after this offering would be $0.55 per share, the increase in pro forma net tangible book value per share would be $0.07 and the dilution per share to new investors would be $3.95 per share, in each case assuming an initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus.

The following table summarizes, as of June 30, 2024, on a pro forma as adjusted basis described above, the differences between the number of Shares that are purchased from us, the total consideration paid to us in cash and the average price per share that existing stockholders and new investors paid for such shares. The calculation below is based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, before deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.

	Shares Purchased			Total Consideration				Average Price Per Share
	Number	Percent		Amount		Percent		Average Price Per Share
Existing stockholders	9,142,846	74	%	$	3,252,535	22	%	$	0.36
Bridge Note Conversion	1,524,663	12	%		4,146,093	28	%		2.72
New investors	1,675,000	14	%		7,537,500	50	%		4.50
Total	12,342,509	100	%	$	14,936,128	100	%	$	1.21

The number of shares of our common stock outstanding after this offering reflected in the tables and the number of shares of our common stock to be outstanding on a pro forma and pro forma, as adjusted basis, is based on 9,088,596 shares of our common stock outstanding as of June 30, 2024, and reflects the issuance of 54,250 shares of common stock in settlement of restricted stock units awarded under the 2021 Plan, and assumes the automatic conversion of the 2023 Bridge Notes, the February 2024 Bridge Notes, the May 2024 Bridge Notes, and the August 2024 Bridge Notes into 381,806 shares of common stock, 42,857 shares of common stock, 344,444 shares of common stock,

Table of Contents

and 755,556 shares of common stock, respectively (based on conversion rates equal to 75%, 70%, 55% and 55%, respectively, of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus); and excludes:

• 10,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $1.80 per share;

• 50,000 shares of common stock issuable upon exercise of warrants outstanding, at an exercise price of $3.00 per share;

• 75,000 shares of common stock issuable upon exercise of stock options granted under the 2021 Plan, at an exercise price of $4.00 per share;

• 221,750 shares of common stock issuable upon the vesting of restricted stock units awarded under the 2021 Plan;

• 141,054 shares of our common stock that are available for future issuance under the 2021 Plan; and

• 96,312 shares of common stock issuable upon the exercise of the Representative’s Warrants.

Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and the related notes and other financial information included elsewhere in this prospectus. Some of the information contained in this discussion and analysis or set forth elsewhere in this prospectus, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties. You should review the “Risk Factors” section of this prospectus for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Overview

Flewber is a technology powered, private air transportation company. Founded in August 2018 as a result of the incorporation of our wholly-owned subsidiary, Flewber Inc., our motto “Simply Private” encapsulates our belief that private air travel no longer needs to be a luxury reserved for only those with the means. Rather, our goal is to make private air travel a passenger-first manner of travel, which can and should be a more inclusive and accessible mode of transportation for a larger addressable market, made possible through properly applied technology, use of more conveniently located existing infrastructure and operational efficiencies.

We believe that the functionality of local and regional air travel has significantly deteriorated over the past few years and that it no longer adequately serves the average air traveler. We believe that private air travel should be a simple, and affordable alternative that empowers the traveler with the on-demand freedom to choose. We believe that passengers are entitled to choose where they depart and land, as well as their preferred date and time of travel. Further, we believe that passengers highly value their time, and will consider alternative forms of air travel to an antiquated commercial airline network or other modes of transportation, if it will save them time.

We have made focused and substantial investments in support of our mission. For example, to continually launch new innovations on our platform, we have invested heavily in research and development. In 2018, we completed the strategic acquisition of Ponderosa Air, which provided us with an FAA certified air-taxi operation. Since the acquisition of Ponderosa Air, we have made further investment in upgrading both management of our air-taxi operation, and expanding its FAA certificate authorities.

In November 2023, we acquired our Cirrus Jet. Before we were able to book customers for flights on our Cirrus Jet, we were required to take certain actions to make it flight ready. First we took such actions required to assure that the Cirrus Jet conformed to FAA-regulated operational specifications. This involved ensuring that the Cirrus Jet, and the operation thereof, met all applicable regulatory requirements. When this was completed, we engaged the Cirrus Jet in proving runs, as is also required, prior to commencing flight services for customers. The entire process required to

Table of Contents

get our Cirrus Jet ready for commercial service took from November 2023 to early August 2024, at which time we launched our Flewber Hops air-taxi service, which was designed for booking flights on our Cirrus Jet, and our Cirrus Jet was placed into service.

The Flewber Hops service, which brings private air travel service to potential customers that is somewhat similar to the convenience of on-demand ride sharing services, which are now available to users to book car services by using an app on their phones. Under federal regulations on-demand operation means, among other things, any operations in which the departure time, departure location, and arrival location are specifically negotiated with the customer or the customer’s representative. We do this by providing greater access to private air travel through the Flewber App and the services it currently provides, including by means of our recently launched Flewber Hops air-taxi service. Although we do not expect that our on-demand services will provide customers with a ride, or flight, in this case, within a matter of minutes, as provided by land-based on-demand ride sharing services, we believe that the Flewber App provides travelers with an easy, user-friendly resource, accessible on their phones, to book local and regional air travel (i.e. flights of approximately one hour or less from approximately 430 major airports and approximately 5,100 smaller and more conveniently located local and regional airports in the United States) on private flights operated by certified carriers and, which, in the case of the Flewber Hops, only, our own air-taxi, using a booking process, which, we believe, in most cases, takes no longer than two hours from the initiation of booking to boarding a private aircraft. The Flewber Hops is available solely for booking flights on our own aircraft and does not provide customers the ability to book flights on third-party aircraft.

Through the use of mission suitable conventional aircraft, including the Cirrus SF50 Vision Jet that we recently acquired, we believe that we will be able to compete directly with aircraft operators focused on entry into the nascent UAM market and RAM market, each of which is a subset of AAM and is likely to consist of short-range electric-powered aircraft, using vertical take-off and landing, similar to an eVTOL and other aircraft using sustainable aviation fuel. See “Business — Recent Business Developments – Acquisition of Cirrus Aircraft.” The UAM market is an aviation industry term for on-demand and automated passenger or cargo-carrying air transportation services around cities and urban areas. The UAM, RAM, and AAM markets are each segmented by vehicle type, application, and geography. By vehicle type, the market is segmented into piloted and autonomous aircraft, and by application, the market is segmented into passenger transport and freighter.

Although the UAM, RAM and AAM markets are expected to likely consist of short-range electric powered aircraft, these aircraft are only expected to have limited public use availability in the air mobility marketplaces by 2024 to 2026. We believe that the challenges to the wider availability of electric aircraft are hard to forecast as we believe that the manufacturing of these aircraft has too many unknown variables such as advancements in batteries, charging and charge acceptance technologies as well as possible unforeseen regulatory hurdles. By duplicating many of these services before they become readily available from aircraft operators in the UAM, RAM and AAM markets, using suitable conventional aircraft, we believe that we have the opportunity to be an early provider of these types of air flight services, and will be able to continue to compete with these aircraft operators at competitive rates, since our aircraft will also be capable of using sustainable aviation fuel, without any upgrades to the current fuel systems, when sustainable aviation fuel becomes more readily available on a less cost prohibitive basis, which, as reported in a December 2022 analysis by Rhodium Group on the Inflation Reduction Act of 2022, is not expected any time before 2027.

COVID-19

COVID-19 was declared a pandemic by the World Health Organization in March 2020 as there was an unprecedented and rapid spread of COVID-19 leading to economic and business uncertainties resulting from governmental restrictions on air travel, cancellation of large public events, businesses suspending in-person meetings and the closure of popular tourist destinations. The uncertainty, restrictions and risks arising from the COVID-19 pandemic led to reduced demand for domestic passenger air travel leading to a decrease in our private flight operations particularly in the second quarter of 2020, before returning to normal operating levels in the third quarter of 2020. The future effects of COVID-19 on our business, financial condition and results of operations are still uncertain and will depend on a number of factors outside of our control. We do not expect any material COVID-19 related contingencies, impairments,

Table of Contents

concessions, credit losses or other expenses in future periods. We believe the COVID-19 global pandemic has led to a shift in consumer preferences, with private aviation viewed positively as a health-conscious decision rather than a discretionary luxury. We believe this will lead to an increase in flight demand over time.

Trends and Uncertainties

Unpredictable changes in economic conditions, including recession, inflation, increased government intervention, or other changes, may adversely affect our general business strategy. Inflation generally affects us by increasing our cost of labor and costs to generate our air travel revenues. We do not believe that inflation had a material effect on our business, financial condition or results of operations during the six months ended June 30, 2024 or the years ended December 31, 2023 or 2022. Declining general economic, business or industry conditions and inflation may have a material adverse effect on our future results of operations, liquidity and financial condition. There also has been a trend of higher third-party aircraft operator costs which could impact our short-term and long-term margins and profitability.

As long as we continue to rely on third-party aircraft operators to generate substantially all of our revenue, we also face the risk that any of our third-party aircraft operators may not fulfill their contracts and deliver their services on a timely basis, or at all. The ability of our third-party aircraft operators to effectively satisfy our requirements could also be impacted by any such third-party aircraft operators’ financial difficulty or damage to their operations caused by fire, terrorist attack, natural disaster, pandemic, such as the COVID-19 pandemic, or other events. In addition, due to aircraft supply constraints across the industry, we may be required to pay more for capacity with our third-party aircraft operators to service customer or member flights. The failure of any third-party aircraft operators to perform to our expectations could result in delayed or cancelled flights or service credits, and harm the applicable portion of our business.

In early August 2024, we launched the Flewber Hops service and began generating revenue from our own air-taxi service utilizing our Cirrus Jet, resulting in us being subject to additional costs associated with purchasing and maintaining, what we expect to be an increasing number of aircraft. We have, to date, had only minimal experience in budgeting for these types of costs and, if we are unable to increase revenue in an amount to sufficiently cover these additional costs and also provide for a profit, this would have an adverse impact on our profitability. At this time, we are not able to forecast the level of utilization of the Cirrus Jet in relation to our Flewber Hops air-taxi service since we have not commenced substantial marketing of this service and such marketing will impact utilization and revenue generation. The timing of our additional marketing will directly depend on when our initial public offering is completed.

Supply Chain/Pilot Availability

The execution of our business strategy is dependent on the availability of aviation fuel and hiring additional pilots to realize significant revenue growth. The supply of pilots to the airline industry is limited. Continued periods of significant disruption in the supply of aircraft fuel or difficulty in attracting and engaging additional pilots could have a significant negative impact on our operating results and liquidity.

Environmental

We are subject to increasingly rigorous federal, state, local and foreign laws and regulations relating to the protection of the environment and noise, including those relating to emissions to the air, discharges to surface and subsurface waters, safe drinking water and the use, management, disposal and release of, and exposure to, hazardous substances, oils and waste materials. We may be subject to new laws and regulations that may have a material adverse effect on our operations. In addition, U.S. airport authorities are exploring ways to limit de-icing fluid discharges. Any such existing, future, new or potential laws and regulations could have a material adverse impact on our business, results of operations and financial condition.

Components of Results of Operations

The key components of our results of operations include:

Revenue

We generate revenue through the sale of air travel services of which all revenue up to August 2024 was generated using our Flewber Luxe air charter brokerage service. Beginning in August 2024, we also began generating revenue from flights booked on our Cirrus Jet, as a result of the launch our Flewber Hops air-taxi service. Our Flewber Luxe fliers

Table of Contents

purchase and manage reservations in two ways; using the no brokerage commission Book, Bid and Share platform on the Flewber App, while others, willing to pay a premium broker’s commission, may choose to call, email, or text our dedicated team of Aviation Specialists at Flewber Luxe. We accept payments via credit card on the Flewber App and fliers pay via credit card, wire, check or customer credits on Flewber Luxe, and generally, we collect payments in advance of performing the related services. Pricing is impacted by our customers’ choice of aircraft type (product mix) along with the number of nautical miles flown and the specific third-party aircraft operator that is used. Our product mix of aircraft type offered to our customers is segregated into the following three categories: 1) small and light jets — capacity of four to eight passengers, smaller in size and ideal for flights that are below 1,500 nautical miles; 2) mid-size and super mid-size jets — capacity of seven to 10 passengers, medium in size and ideal for longer flights that are above 1,500 nautical miles; and 3) heavy and ultra long-range jets — capacity of nine to 16 passengers, large in size and ideal for longer flights that are above 3,500 nautical miles. Our customers’ may choose to utilize larger aircraft for shorter flights, such as booking a heavy jet even when a mid-size jet would meet their flight’s distance requirements, based on their personal preferences of internal cabin differences between larger aircraft and smaller aircraft. A flight leg is a direct flight from a point of origin to the point of destination with no stops or changes of aircraft along the way. Since each customer’s service preferences will vary, two identical flight legs with the same number of nautical miles flown to the same destination may have materially different unit economics since one customer may prefer to be flown in a larger aircraft which would generally have higher pricing and higher associated costs leading to materially different revenue per flight leg, revenue per nautical mile, cost of revenue per flight leg, and cost of revenue per nautical mile.

Costs and Expenses

Costs and expenses consist of the following components:

Cost of Revenue

Cost of revenue primarily consists of direct expenses incurred to provide flight services and facilitate operations, including aircraft maintenance and third-party flight costs. Beginning in August 2024, cost of revenue also consists of all costs associated with our Cirrus Jet used to generate revenue for our Flewber Hops air-taxi service such as operating costs and depreciation of our Cirrus Jet. Our Flewber Luxe air charter brokerage travel services generate profits on a “cost-plus” basis. Therefore, our pricing of flights to our customers is also impacted by the costs we incur from our third-party aircraft operators whereby when our costs increase, we may also increase our pricing. These pricing changes are specific to each individual flight booking and customer relationship as well as to the specific third-party aircraft operator that is utilized. The percentage we charge to our customers over our “cost of revenue” will fluctuate from period to period based on our assessment of what percentage to charge over our costs to maintain our customer relationships and to remain competitive with other private aviation service providers. In addition, since our Flewber Luxe pricing is based on a “cost-plus” basis, two identical flight legs on the same type of aircraft and with the same number of nautical miles flown to the same destination may have materially different unit economics since one aircraft operator may be sourced at a certain time that is charging a higher or lower amount than another aircraft operator that was used to fly the same aircraft type and number of nautical miles to the same destination at another time leading to materially different revenue per flight leg, revenue per nautical mile, cost of revenue per flight leg, and cost of revenue per nautical mile. Therefore, operating metrics associated with changes in Flewber Luxe product mix, flight legs and nautical miles flown from period to period will not follow similar trends in total revenue and total cost of revenue in those periods.

Other Operating Expenses

Sales and Marketing

Sales and marketing expense primarily consists of targeted, digital marketing to reach new customers and drive awareness along with media placements, sponsorships, and marketing events to connect our brand to events popular with our target customers. We expect that sales and marketing expenses will increase for the foreseeable future as it represents a key component of our plans to expand into new markets and further penetrate our existing markets.

General and Administrative

General and administrative expense primarily consists of compensation expenses, including equity-based compensation and related benefits for all our personnel. General and administrative expense also includes corporate office rent expense, third-party professional fees, and any other expense incurred not deemed to be related to cost of revenue,

Table of Contents

and sales and marketing. We expect that general and administrative expenses will increase for the foreseeable future as we expand our service offerings to additional cities and increase flight volumes on existing routes. We expect to incur additional expenses as a result of operating as a public company, including expenses related to compliance with reporting obligations under the rules and regulations of the SEC, rules and regulations applicable to companies listed on a national securities exchange, and higher expenses for director and officer insurance, investor relations, and professional services.

Depreciation and Amortization

Depreciation and amortization expense primarily consists of depreciation of aircraft not used in revenue generating activities, vehicles, furniture, and leasehold improvements. Depreciation of aircraft used in revenue generating activities will be reflected within Cost of Revenue. The Cirrus Jet was not used in revenue generating activities during the six months ended June 30, 2024 or during 2023 and therefore depreciation of the Cirrus Jet was not reflected within Cost of Revenue during those periods and was entirely reflected within depreciation and amortization expense. Depreciation and amortization expense also includes amortization of capitalized software platform development costs.

Other Income

Other income primarily consists of subleased office space and in one period included a one-time settlement agreement.

Interest Expense

Interest expense primarily consists of the interest paid or payable on our outstanding interest-bearing loans and accounts payable.

Results for the Three Months Ended June 30, 2024 and 2023:

	Three Months Ended June 30,						Change in
	2024			2023			$			%
Revenue	$	856,061		$	644,607		$	211,454		33	%
Costs and expenses
Cost of revenue		683,387			512,159			171,228		33	%
General and administrative		687,535			579,426			108,109		19	%
Sales and marketing		22,591			3,910			18,681		478	%
Depreciation and amortization		84,857			39,242			45,615		116	%
Gain on aircraft disposal		—			—			—		—
Total cost and expenses		1,478,370			1,134,737			343,633		30	%
Loss from operations		(622,309	)		(490,130	)		(132,179	)	27	%
Other income		30,000			30,000			—		0	%
Interest expense		(159,832	)		(24,107	)		(135,725	)	563	%
Net loss	$	(752,141	)	$	(484,237	)	$	(267,904	)	55	%

Revenue

Revenue increased by $211,454, or 33%, to $856,061 from $644,607 for the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023. The increase in revenue was primarily due to our repeat customers booking more flights on heavy and ultra long-range aircraft during the three months ended June 30, 2024, compared to the three months ended June 30, 2023. The revenue was generated substantially all on Flewber Luxe from bookings of flights utilizing our partner operator’s aircraft. In the three months ended June 30, 2024 and 2023 all flights were provided using third-party aircraft operators, since we did not launch our Flewber Hops air-taxi service, until early August 2024, and, therefore, did not generate any revenue from bookings on our Cirrus Jet, during those periods.

During the three months ended June 30, 2024, our product mix was approximately 4% from small and light jets, 30% from midsize and super midsize jets, and 66% from heavy and ultra long-range jets. During the three months ended June 30, 2023, our product mix was approximately 8% from small and light jets, 30% from midsize and super midsize jets, and 62% from heavy and ultra long-range jets. The total nautical miles flown during the three months ended June 30, 2024, was 30,453 compared to 18,058 flown during the three months ended June 30, 2023. Product mix is

Table of Contents

not correlated in any meaningful or predictable way with our operating results since material changes in revenue are primarily driven by the total number of flights and nautical miles flown in each period and product mix is entirely driven by our customers’ preferences and is not controlled by management. Based on these factors, product mix is not a key metric utilized by management.

Our revenue increased by 33% during the three months ended June 30, 2024 compared to the three months ended June 30, 2023, of which the majority of the increase was due to an increase in nautical miles flown during the three months ended June 30, 2024 compared to pricing fluctuations based on the specific third-party aircraft operators that were used and a greater portion of our flights during the three months ended June 30, 2024 being in heavy and ultra long-range jets which have a higher price per nautical mile flown than midsize and super midsize jets and small and light jets. The difference in average revenue per nautical mile flown in each period is solely based on the bookings made by our customers and the third-party aircraft operator that is used and will therefore not follow a specific trend from period to period.

The operating metrics associated with flight legs and nautical miles is provided in the following table:

Operating Metrics	Three Months Ended June 30,
Operating Metrics	2024		2023
Total Revenue	$	856,061	$	644,607
Total Cost of Revenue	$	683,387	$	512,159
Total Flight Legs		25		21
Total Nautical Miles		30,453		18,058
Average Nautical Miles per Flight Leg		1,218		860
Average Revenue per Flight Leg	$	34,242	$	30,696
Average Revenue per Nautical Mile	$	28	$	36
Average Cost of Revenue per Flight Leg	$	27,335	$	24,389
Average Cost of Revenue per Nautical Mile	$	22	$	28

Cost of Revenue

Cost of revenue increased by $171,228, or 33%, to $683,387 from $512,159 for the three months ended June 30, 2024, compared to the three months ended June 30, 2023. This increase in cost of revenue corresponded to our increase in revenue. Our cost of revenue has increased as a percentage of revenue and has been due to higher third-party aircraft operator costs which has led to a decrease in our margin over the comparative quarterly period. There has been a trend of higher aircraft operator costs which may impact our short-term and long-term margins and profitability. We do not expect further degradation in margins for the third quarter ending on September 30, 2024, based on our assessment that the market for private aviation services is currently increasing and, therefore, we will not need to decrease our margins below current levels to maintain our customer relationships and to remain competitive with other private aviation service providers. Our expectation is that margins for the three months ended September 30, 2024, will be at or above our margins from the three months ended June 30, 2024.

Other Operating Expenses

Sales and Marketing

Sales and marketing expenses increased by $18,681, or 478%, to $22,591 from $3,910 for the three months ended June 30, 2024, compared to the three months ended June 30, 2023. The increase was primarily attributable to an increase in budgeted sales and marketing activities as the Company prepared to launch its new Flewber Hops air-taxi service subsequent to June 30, 2024.

General and Administrative

General and administrative expenses increased by $108,109, or 19%, to $687,535 from $579,426 for the three months ended June 30, 2024, compared to the three months ended June 30, 2023. This increase was attributable to an increase of $136,862 in equity-based compensation along with a decrease of $28,753 in other general and administrative expenses.

Table of Contents

Depreciation and Amortization

Depreciation and amortization expenses increased by $45,615, or 116%, to $84,857 from $39,242 for the three months ended June 30, 2024, compared to the three months ended June 30, 2023. The increase in depreciation and amortization expense was attributable to the purchase of an aircraft in the amount of $3,317,874 subsequent to June 30, 2023, resulting in an increase in corresponding depreciation and amortization following this aircraft purchase.

Other Income

Interest Expense

Interest expense increased by $135,725, or 563%, to $159,832 from $24,107 for the three months ended June 30, 2024, compared to the three months ended June 30, 2023. The increase in interest expense was primarily attributable to interest recorded on additional promissory notes, bridge notes and related party loans provided subsequent to June 30, 2023.

Results for the Six Months Ended June 30, 2024 and 2023:

	Six Months Ended June 30,						Change in
	2024			2023			$			%
Revenue	$	1,756,729		$	1,143,029		$	613,700		54	%
Costs and expenses
Cost of revenue		1,433,034			923,132			509,902		55	%
General and administrative		1,816,717			1,125,231			691,486		61	%
Sales and marketing		74,485			6,207			68,278		1,100	%
Depreciation and amortization		181,919			78,484			103,435		132	%
Gain on aircraft disposal		(172,205	)		—			(172,205	)	100	%
Total cost and expenses		3,333,950			2,133,054			1,200,896		56	%
Loss from operations		(1,577,221	)		(990,025	)		(587,196	)	59	%
Other income		62,500			60,000			2,500		4	%
Interest expense		(262,839	)		(38,874	)		(223,965	)	576	%
Net loss	$	(1,777,560	)	$	(968,899	)	$	(808,661	)	83	%

Revenue

Revenue increased by $613,700, or 54%, to $1,756,729 from $1,143,029 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The increase in revenue was primarily due to our repeat customers booking more flights on heavy and ultra long-range aircraft during the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The revenue was generated substantially all on Flewber Luxe from bookings of flights utilizing our partner operator’s aircraft. In the six months ended June 30, 2024 and 2023 all flights were provided using third-party aircraft operators, since we did not launch our Flewber Hops air-taxi service, until early August 2024, and, therefore, did not generate any revenue from bookings on our Cirrus Jet, during those periods.

During the six months ended June 30, 2024, our product mix was approximately 7% from small and light jets, 23% from midsize and super midsize jets, and 70% from heavy and ultra long-range jets. During the six months ended June 30, 2023, our product mix was approximately 9% from small and light jets, 21% from midsize and super midsize jets, and 70% from heavy and ultra long-range jets. The total nautical miles flown during the six months ended June 30, 2024, was 59,273 compared to 43,565 flown during the six months ended June 30, 2023. Product mix is not correlated in any meaningful or predictable way with our operating results since material changes in revenue are primarily driven by the total number of flights and nautical miles flown in each period and product mix is entirely driven by our customers’ preferences and is not controlled by management. Based on these factors, product mix is not a key metric utilized by management.

Table of Contents

Our revenue increased by 54% during the six months ended June 30, 2024 compared to the six months ended June 30, 2024, of which approximately 67% of the increase was due to an increase in nautical miles flown during the six months ended June 30, 2024 and approximately 33% of the increase was due to pricing fluctuations based on the specific third-party aircraft operators that were used and a greater portion of our flights during the six months ended June 30, 2024 being in heavy and ultra long-range jets which have a higher price per nautical mile flown than small and light jets. The difference in average revenue per nautical mile flown in each period is solely based on the bookings made by our customers and the third-party aircraft operator that is used and will therefore not follow a specific trend from period to period.

The operating metrics associated with flight legs and nautical miles is provided in the following table:

Operating Metrics	Six Months Ended June 30,
Operating Metrics	2024		2023
Total Revenue	$	1,756,729	$	1,143,029
Total Cost of Revenue	$	1,433,034	$	923,132
Total Flight Legs		46		37
Total Nautical Miles		59,273		43,565
Average Nautical Miles per Flight Leg		1,289		1,177
Average Revenue per Flight Leg	$	38,190	$	30,893
Average Revenue per Nautical Mile	$	30	$	26
Average Cost of Revenue per Flight Leg	$	31,153	$	24,950
Average Cost of Revenue per Nautical Mile	$	24	$	21

Cost of Revenue

Cost of revenue increased by $509,902, or 55%, to $1,433,034 from $923,132 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. This increase in cost of revenue corresponded to our increase in revenue. Our cost of revenue has increased as a percentage of revenue and has been due to higher third-party aircraft operator costs which has led to a decrease in our margin over the comparative six-month period. There has been a trend of higher aircraft operator costs which may impact our short-term and long-term margins and profitability. We do not expect further degradation in margins for the third quarter ending on September 30, 2024, based on our assessment that the market for private aviation services is currently increasing and, therefore, we will not need to decrease our margins below current levels to maintain our customer relationships and to remain competitive with other private aviation service providers. Our expectation is that margins for the three months ended September 30, 2024, will be at or above our margins from the six months ended June 30, 2024.

Other Operating Expenses

Sales and Marketing

Sales and marketing expenses increased by $68,278, or 1,100%, to $74,485 from $6,207 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The increase was primarily attributable to an increase in budgeted sales and marketing activities as the Company prepared to launch its new Flewber Hops air-taxi service subsequent to June 30, 2024.

General and Administrative

General and administrative expenses increased by $691,486, or 61%, to $1,816,717 from $1,125,231 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. This increase was attributable to an increase of $633,871 in equity-based compensation along with an increase of $57,615 in other general and administrative expenses.

Depreciation and Amortization

Depreciation and amortization expenses increased by $103,435, or 132%, to $181,919 from $78,484 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The increase in depreciation and amortization expense was attributable to the purchase of an aircraft in the amount of $3,317,874 subsequent to June 30, 2023, resulting in an increase in corresponding depreciation and amortization following this aircraft purchase.

Table of Contents

Gain on aircraft disposal

Gain on aircraft disposal was $172,250 for the six months ended June 30, 2024, compared to $0 for the six months ended June 30, 2023. The gain on aircraft disposal was attributable to the sale of an aircraft.

Other Income

During the six months ended June 30, 2024, the Company generated other income from subleased office space of $60,000 and $2,500 from a one-month lease of hangar space. During the six months ended June 30, 2023, the Company generated other income from subleased office space of $60,000.

Interest Expense

Interest expense increased by $223,965, or 576%, to $262,839 from $38,874 for the six months ended June 30, 2024, compared to the six months ended June 30, 2023. The increase in interest expense was primarily attributable to interest recorded on additional promissory notes, bridge notes and related party loans provided subsequent to June 30, 2023.

Results for the Years Ended December 31, 2023 and 2022:

	Years Ended December 31,						Change in
	2023			2022			$			%
Revenue	$	2,776,182		$	4,269,100		$	(1,492,918	)	(35	)%
Costs and expenses
Cost of revenue		2,219,732			3,440,601			(1,220,869	)	(35	)%
General and administrative		2,561,789			3,081,352			(519,563	)	(17	)%
Sales and marketing		113,088			213,703			(100,615	)	(47	)%
Depreciation and amortization		184,616			155,149			29,467		19	%
Total cost and expenses		5,079,225			6,890,805			(1,811,580	)	(26	)%
Loss from operations		(2,303,043	)		(2,621,705	)		318,662		(12	)%
Other income		121,970			273,818			(151,848	)	(55	)%
Interest expense		(151,126	)		(77,882	)		(73,244	)	94	%
Net loss	$	(2,332,199	)	$	(2,425,769	)	$	93,570		(4	)%

Revenue

Revenue decreased by $1,492,918, or 35%, to $2,776,182 from $4,269,100 for the year ended December 31, 2023, compared to the year ended December 31, 2022. The decrease in revenue was primarily due to our repeat customers not booking as many flights during the year ended December 31, 2023 compared to the year ended December 31, 2022. We believe this was as a result of a decline in the overall demand for private aviation services. We further believe that this reduction may have been caused by reports and the perception of a weaker economy and a possible recession. A weaker economy or our customers’ perception of a weaker economy, in the future, could result in a further decrease in demand for services leading to future periods where we generate less revenue. The revenue was generated substantially all on Flewber Luxe from bookings of flights utilizing our third-party aircraft operator’s aircraft. In 2023 and 2022 all flights were provided using third-party aircraft operators.

In 2023, our product mix was approximately 10% from small and light jets, 22% from midsize and super midsize jets, and 68% from heavy and ultra long-range jets. In 2022 our product mix was approximately 21% from small and light jets, 30% from midsize and super midsize jets, and 49% from heavy and ultra long-range jets. The total nautical miles flown in 2023 was 96,063 compared to 104,440 flown in 2022. Product mix is not correlated in any meaningful or predictable way with our operating results since material changes in revenue are primarily driven by the total number of flights and nautical miles flown in each period and product mix is entirely driven by our customers’ preferences and is not controlled by management. Based on these factors, product mix is not a key metric utilized by management.

Our revenue decreased by 35% in 2023 compared to 2022 of which approximately 23% of the decrease was due to a decrease in nautical miles flown in 2023 and approximately 77% of the decrease was due to pricing fluctuations based on the specific third-party aircraft operators that were used and a greater portion of our flights in 2023 being in heavy

Table of Contents

and ultra long jets which have a higher price per nautical mile flown. The difference in average revenue per nautical mile flown in each period is solely based on the bookings made by our customers and the third-party aircraft operator that is used and will therefore not follow a specific trend from period to period.

The operating metrics associated with flight legs and nautical miles is provided in the following table:

Operating Metrics	Years Ended December 31,
Operating Metrics	2023		2022
Total Revenue	$	2,776,182	$	4,269,100
Total Cost of Revenue	$	2,219,732	$	3,440,601
Total Flight Legs		87		239
Total Nautical Miles		96,063		104,440
Average Nautical Miles per Flight Leg		1,104		437
Average Revenue per Flight Leg	$	31,910	$	17,862
Average Revenue per Nautical Mile	$	29	$	41
Average Cost of Revenue per Flight Leg	$	25,514	$	14,396
Average Cost of Revenue per Nautical Mile	$	23	$	33

Cost of Revenue

Cost of revenue decreased by $1,220,869, or 35%, to $2,219,732 from $3,440,601 for the year ended December 31, 2023, compared to the year ended December 31, 2022. This decrease in cost of revenue corresponded to our decrease in revenue. There has been a trend of higher aircraft operator costs which may impact our short-term and long-term margins and profitability.

Other Operating Expenses

Sales and Marketing

Sales and marketing expenses decreased by $100,615, or 47%, to $113,088 from $213,703 for the year ended December 31, 2023, compared to the year ended December 31, 2022. The decrease was primarily attributable to a decrease in budgeted sales and marketing activities as the Company focused on conserving cash during the year ended December 31, 2023, in anticipation of completing its initial public offering subsequent to December 31, 2023.

General and Administrative

General and administrative expenses decreased by $519,563, or 17%, to $2,561,789 from $3,081,352 for the year ended December 31, 2023, compared to the year ended December 31, 2022. This decline was attributable to a decrease of $179,212 in equity-based compensation along with a decrease of $340,351 in other general and administrative expenses as the Company focused on conserving cash during the year ended December 31, 2023, in anticipation of completing its initial public offering subsequent to December 31, 2023.

Depreciation and Amortization

Depreciation and amortization expenses increased by $29,467, or 19%, to $184,616 from $155,149 for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in depreciation and amortization expense was attributable to the purchase of an aircraft in the amount of $3,317,874 and the purchase of capitalized software in the amount of $118,281 during the year ended December 31, 2023, resulting in an increase in corresponding depreciation and amortization.

Other Income

During the year ended December 31, 2023, the Company generated other income of $121,970 comprised of $120,000 from subleased office space and $1,970 from credit card credits. During the year ended December 31, 2022, the Company generated other income of $273,818 comprised of $145,000 from a settlement agreement, $126,500 from subleased office space and $2,318 from credit card credits.

Table of Contents

Interest Expense

Interest expense increased by $73,244, or 94%, to $151,126 from $77,882 for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in interest expense was primarily attributable additional loans being made to the Company during the year ended December 31, 2023 which resulted in additional interest expense.

Liquidity and Capital Resources

Overview

Our principal uses of cash since our inception have been to fund its operations, maintain sufficient working capital, settle lease obligations, fund capital expenditures, and for general corporate purposes. Our principal sources of liquidity have historically consisted of financing activities and related party loans. Since inception, there have been periods where we have maintained a working capital deficit, in which our current liabilities exceed our current assets. Most recently this has occurred due to the recognition of lease liabilities on our balance sheet corresponding to future office space lease payments payable in the next twelve months.

In early August 2024, we launched the Flewber Hops service and began generating revenue from our own air-taxi service utilizing our Cirrus Jet, resulting in us being subject to additional costs associated with purchasing and maintaining, what we expect to be an increasing number of aircraft. We have, to date, had only minimal experience in budgeting for these types of costs and, if we are unable to increase revenue in an amount to sufficiently cover these additional costs and also provide for a profit, this would have an adverse impact on our profitability. At this time, we are not able to forecast the level of utilization of the Cirrus Jet in relation to our Flewber Hops service since we have not commenced substantial marketing of this service and such marketing will impact utilization and revenue generation. The timing of our additional marketing will directly depend on when our initial public offering is completed.

We believe factors that could affect our liquidity include our revenue growth rate of both our Flewber Luxe service and our Flewber Hops service, that was launched in early August 2024, the addition of new aircraft and new domestic routes, international expansion, changes in demand for our services, competitive pricing pressures, the timing and extent of spending on sales and marketing activities, software platform development and other growth initiatives, and overall economic conditions. As a consequence of our intention to become a publicly listed company, we will need to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices. We expect to incur additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting and legal and administrative resources, including increased audit and legal fees.

To the extent that our liquidity is insufficient to fund future activities, we may need to raise additional funds. In the future, we may attempt to raise additional capital through the sale of equity securities or through debt financing arrangements. If we raise additional funds by issuing equity securities, the ownership of existing shareholders will be diluted. The incurrence of debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations. In the event that additional funds are required from outside sources, we may not be able to raise it on terms acceptable to us or at all.

We have incurred negative cash flows from operating activities and significant losses from operations in the past. As of December 31, 2023, the Company had $200,368 of cash. We will require additional financing to meet our projected operating costs, working capital and capital expenditure requirements for the next twelve months. If we are unable to raise additional capital or generate cash flows necessary to maintain and expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm its business, results of operations and financial condition. If adequate funds are not available, we may need to reconsider our growth plans, which could have a material adverse impact on our business prospects and results of operations.

Table of Contents

Cash Flows

	Six Months Ended June 30,
	2024			2023
Net cash used in operating activities	$	(1,343,072	)	$	(717,688	)
Net cash provided by (used in) investing activities		225,784			(3,000)
Net cash provided by financing activities		925,058			682,527
Net decrease in cash and cash equivalents	$	(192,230	)	$	(38,161)

Cash Flow from Operating Activities

Net cash used by operating activities for the six months ended June 30, 2024 was $1,343,072 and consisted of our net loss, net of non-cash items of $(657,179), a decrease in net operating liabilities of $171,111 and a decrease in net operating assets of $51,580.

Net cash used by operating activities for the six months ended June 30, 2023, was $717,688 and consisted of our net loss, net of non-cash items of $92,078, an increase in net operating liabilities of $300,668 and an increase in net operating assets of $141,535.

Cash Flow from Investing Activities

Net cash provided by investing activities for the six months ended June 30, 2024 was $225,784 which was attributable to the $305,000 proceeds from an aircraft disposal less $79,216 in capital expenditures for software platform development costs.

Our capital spending for the next twelve months will be dependent on the net cash received from our financing activities.

Net cash used in investing activities for the six months ended June 30, 2023 was $3,000.

Cash Flow from Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2024, was $925,058 and consisted of $943,000 received from the issuance of Bridge Notes and $240,450 received from related party loans, offset by $105,226 in repayments of promissory notes, $7,427 in repayments of loans, $145,450 in repayments of loans from related parties, $289 in repayments of an SBA loan.

Net cash provided by financing activities for the six months ended June 30, 2023, was $682,527 and consisted of $640,000 received from the issuance of Bridge Notes and $50,000 received as a related party loan, offset by $7,082 in repayments of loans and $391 in repayments of an SBA loan.

	Year Ended December 31,
	2023			2022
Net cash used in operating activities	$	(720,626	)	$	(1,527,070	)
Net cash used in investing activities		(636,155	)		(230,070	)
Net cash provided by financing activities		1,404,740			735,596
Net increase (decrease) in cash and cash equivalents	$	47,959		$	(1,021,544	)

Cash Flow from Operating Activities

Net cash used by operating activities for the year ended December 31, 2023 was $720,626 and consisted of our net loss, net of non-cash items of $(434,722), an increase in net operating liabilities of $1,342,050 and a decrease in net operating assets of $165,199.

Net cash used by operating activities for the year ended December 31, 2022 was $1,527,070 and consisted of our net loss, net of non-cash items of $(584,467), an increase in net operating liabilities of $394,283 and a decrease in net operating assets of $80,051.

Table of Contents

Cash Flow from Investing Activities

Net cash used in investing activities for the year ended December 31, 2023 was $636,155 which was attributable to capital expenditures, including the purchase of an aircraft requiring a cash payment in the amount of $517,874 and $118,281 of software platform development costs.

Our capital spending for the next twelve months will be dependent on the net cash received from our financing activities.

Net cash used in investing activities for the year ended December 31, 2022 was $230,070 which was attributable to capital expenditures, including the purchase of a vehicle in the amount of $109,047 and $120,000 of software platform development costs.

Cash Flow from Financing Activities

Net cash provided by financing activities for the year ended December 31, 2023, was $1,404,740 and consisted of $945,000 received from the issuance of Bridge Notes, $50,000 received from the issuance of Bridge Notes to related parties, $150,000 received from related party loans and $300,000 received from promissory notes, offset by $25,926 in repayments of promissory notes, and $14,334 in repayments of loans.

Net cash provided by financing activities for the year ended December 31, 2022, was $735,596 and consisted of $484,500 received from the issuance of shares of common stock, $175,000 received from the issuance of Bridge Notes, $99,047 received from loans, offset by $8,053 in repayments of loans, and $14,898 in repayments of related party loans.

Contractual Obligations and Commitments

Our principal commitments consist of contractual cash obligations under our operating leases for office space, and operational facilities, including aircraft hangars. For further information on our leases see Note 6, Commitments of the Notes to Consolidated Financial Statements included herein.

Critical Accounting Policies and Estimates

Our management’s discussion and analysis of our financial condition and results of our operations is based on our consolidated financial statements and accompanying notes, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Certain amounts included in or affecting the consolidated financial statements and related disclosure must be estimated, requiring management to make assumptions with respect to values or conditions which cannot be known with certainty at the time the consolidated financial statements are prepared. Management believes that the accounting policies set forth below comprise the most important “critical accounting policies” for us. A “critical accounting policy” is one which is both important to the portrayal of our financial condition and results of operations and that involves difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Management evaluates such policies on an ongoing basis, based upon historical results and experience, consultation with experts and other methods that management considers reasonable in the particular circumstances under which the judgments and estimates are made, as well as management’s forecasts as to the manner in which such circumstances may change in the future.

Revenue Recognition

Revenue is derived from flights provided to customers. We determine revenue recognition through the following steps:

• identification of the contract, or contracts, with a customer;

• identification of the performance obligations in the contract;

• determination of the transaction price;

• allocation of the transaction price to the performance obligations in the contract; and

• recognition of revenue when, or as, a performance obligation is satisfied.

Table of Contents

We account for a contract when the customer has agreed to receive the performance obligations, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable.

Deferred revenue is an obligation to transfer services to a customer for which we have already received consideration. Upon receipt of a prepayment from a customer for all or a portion of the transaction price, we initially recognize a contract liability. The contract liability is settled, and revenue is recognized, when we satisfy our performance obligation to the customer at a future date. Changes in our deferred revenue balance is based entirely on the timing of our customers’ future flights as flights that will take place shortly after a financial statement period end will lead to a higher deferred revenue balance compared to periods where there may not be any or few flights taking place shortly after a financial statement period end.

Revenue is recognized when control of the promised service is transferred to our customer, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. The Company utilized registered independent third-party aircraft operators in the performance of all of its flights in 2023 and 2022. We evaluate whether there is a promise to transfer services to the customer, as the principal, or to arrange for services to be provided by another party, as the agent, using a control model. The nature of the flight services we provide to customers is similar regardless of which third-party aircraft operators is involved. We direct third-party aircraft operators to provide an aircraft to a customer. Based on evaluation of the control model, it was determined that we act as the principal rather than the agent within all revenue arrangements, as we have the authority to direct the key components of the service on behalf of the customer regardless of which third-party is used. The Company also bears all costs, risks and liabilities associated with the services provided by third-party aircraft operators such that if a customer does not pay the Company or a customer cancels their flight booking, the Company may still be required to pay the third-party aircraft operator as per the terms and conditions between the Company and the third-party aircraft operator. In addition, if a third-party aircraft operator cancels or is unable to perform the flight services, the Company is required to arrange for another aircraft for the customer. Since we have primary responsibility to fulfill the performance obligation, the revenue and the associated costs are reported on a gross basis in the consolidated statements of operations.

Flights along with the related costs of the flights are earned and recognized as revenue at the point in time in which the service is provided. We generally do not issue refunds for flights unless there is a failure to meet our service obligations. For roundtrip flights, revenue is recognized upon arrival at the destination for each flight segment.

Evaluation of Long-Lived Assets for Impairment

We evaluate our long-lived assets for indicators of possible impairment when events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. We measure the recoverability of the asset by comparing the carrying amount of such assets to the future undiscounted cash flows it expects the asset to generate. If we consider the asset to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair value. No impairment was deemed necessary at December 31, 2023 and 2022.

Equity-Based Compensation

The Company issues equity-based compensation awards to employees and consultants, including unrestricted and restricted stock grants per employment or consulting agreements, and stock options under the Company’s stock option plan. Equity-based compensation awards are measured on the date of grant based on the estimated fair value of the respective award and the resulting compensation expense is recognized over the required service period of the respective award. For performance-based awards such as restricted stock grants, the grant date fair value of the award is expensed over the vesting period when the performance condition is considered probable of being achieved.

Recent Accounting Pronouncements

For further information on recent accounting pronouncements, see notes to our financial statements included herein.

Table of Contents

BUSINESS

Our Mission

We are bringing the convenience of on-demand ride sharing from the street to the skies.

Overview

General

Flewber is a technology powered, private air transportation company. Founded in August 2018 as a result of the incorporation of our wholly-owned subsidiary, Flewber Inc., our motto “Simply Private” encapsulates our belief that private air travel no longer needs to be a luxury reserved for only those with the means. Rather, our goal is to make private air travel a passenger-first manner of travel, which can and should be a more inclusive and accessible mode of transportation for a larger addressable market share, made possible through properly applied technology, use of more conveniently located existing infrastructure and operational efficiencies.

We believe that the functionality of local and regional air travel has significantly deteriorated over the past few years and that it no longer adequately serves the average air traveler. We believe that private air travel should be a simple, and affordable alternative that empowers the traveler with the on-demand freedom to choose. We believe that passengers are entitled to choose where they depart and land, as well as their preferred date and time of travel. Further, we believe that passengers highly value their time, and will consider alternative forms of air travel to an antiquated commercial airline network or other modes of transportation, if it will save them time.

We have made focused and substantial investments in support of our mission. For example, to continually launch new innovations on our platform, we have invested heavily in research and development. In 2018, we completed the strategic acquisition of Ponderosa Air, LLC (“Ponderosa Air”), which provided us with an FAA certified air-taxi operation. Since the acquisition of Ponderosa Air, we have made further investment in upgrading both management of our air-taxi operation, and expanding its FAA certificate authorities.

Booking Process Compared to Land-Based Ride Share Services

In June 2024, we initiated our plan to bring to private air travel a service somewhat similar to the convenience of on-demand ride sharing, which is now available to users to book car services by using an app on their phones. Under federal regulations on-demand operation means, among other things, any operations in which the departure time, departure location, and arrival location are specifically negotiated with the customer or the customer’s representative. We have begun to do this by providing greater access to private air travel through the Flewber App and the services

Table of Contents

it currently provides, as well as services provided by means of our recently launched Flewber Hops air-taxi service. Although we do not expect that our on-demand services will provide customers with a ride, or flight, in this case, within a matter of minutes, as provided by on-demand land-based ride share services, we believe that the Flewber App will provide travelers with an easy, user-friendly resource, accessible on their phones, to book local and regional air travel (i.e. flights of approximately one hour or less from approximately 430 major airports and approximately 5,100 smaller and more conveniently located local and regional airports in the United States) on private flights operated by certified carriers and, in the case of the Flewber Hops, our own air-taxi, using a booking process, which, in the case of our Flewber Hops air-taxi service, only, we believe, in most cases, take no longer than two hours from the initiation of booking to boarding a private aircraft. The Flewber Hops is available solely for booking flights on our own aircraft and does not provide customers the ability to book flights on third-party aircraft.

Booking Process Compared to Booking through Traditional Flight Brokers

The booking process on our Flewber Hops, as recently launched in early August 2024, and the Flewber App, as recently relaunched in June 2024, is expected to be much more efficient than booking private flights through a traditional flight broker. Our Flewber Hops is fully automated, completely eliminating the need for human involvement, as flights are booked only with our own air-taxi service, providing us with full logistical control over the booking process. The Flewber App, as recently relaunched in June 2024, will minimize, but not completely eliminate, the need for human involvement, by providing customers with a substantially more automated process of booking flights than provided by a traditional flight broker, but which will also involve limited human interaction. This automated process, which is described below, because it minimizes human interaction, in the case of the Flewber App, or completely eliminates human interaction, in the case of our Flewber Hops, makes the process quicker and more efficient than booking through a traditional flight broker.

Although we do not currently have nor do we expect to have full logistical control over the booking process initiated through our Flewber App, as recently relaunched, we still expect to have a reasonable amount of logistical control to be provided by algorithms and data analytical engines developed by us and programmed into the recently relaunched Flewber App, which, we believe, will allow us to analyze internally compiled information, such as seasonal aircraft availability, omni-directional wind adjustments to aircraft speed and greater access to runway data, to provide price quotes to our customers for their flight needs. Specifically, seasonal aircraft availability allows the Flewber App to identify peak and off-peak times and to more accurately reflect fluctuations in pricing and aircraft availability, which enables a quicker completion of the booking process. Aircraft speed plays a significant role in aircraft pricing, and wind plays a significant role in aircraft speed. Having this information coded into the Flewber App allows for more accurate pricing and a quicker and more efficient booking confirmation with our customers. Better runway data is critical to the suitability of aircraft choice and speeds up the sourcing processes, which also allows for a quicker and more efficient booking process. All of the foregoing information is derived entirely within the Flewber App and we do not require information from airports or any other sources. This logistical control that we refer to, throughout, is

Table of Contents

derived from the fact that all of the aforementioned information is generated solely through the technology of the Flewber App, entirely independent of any outside sources, which allows us to obtain more accurate price quotes and available flights for our customers.

Furthermore, we believe that, unlike other methods of booking private flights, including the Flewber App, as recently relaunched, the process for booking private flights on our Flewber Hops, as also recently launched, will take no longer than two hours from the initiation of booking to boarding a private aircraft, since we will have full logistical control (i.e. gathering and validating a broad array of data points for sourcing of aircraft) over our own air-taxi service, with respect to the geographical size of our service regions, as well as the operational specifications of our aircraft and technology. While we also believe that the process for booking flights on the Flewber App, as recently relaunched, will be quicker and more efficient than the process required using traditional flight brokers, we cannot accurately estimate the average time from initiation of booking to boarding of a private aircraft using the Flewber App, since third-party aircraft operators are involved and we do not fully control the process.

Further, unlike land-based ride services which are normally priced based on availability, peak or off-peak pricing and the size and comfort of a car, pricing for booking flights operated by third-party aircraft operators on the Flewber App are normally determined by the type of aircraft, which is generally similar throughout the marketplace and the distance traveled. The coding of the Flewber App allows it to instantly calculate and return to the customer a flight cost based on the number of passengers, origin and destination airport distance, size and type, as well as third-party aircraft cost. Currently, this generally limits human interaction to the sourcing of aircraft known to be widely available. We do not bear any risk if prices available for flights from third-party aircraft operators are more than the price quotes provided to prospective customers, since we do not guarantee price quotes and the customer is not charged nor is any flight booked on a third-party operator aircraft, unless we confirm through the Flewber App, the booking request with the customer at that price and the customer agrees and converts the booking request to a booking confirmation. This means that flights are booked for a customer only if the customer agrees to the final price at booking. We, of course, have more control over pricing of our own air-taxi service, which is from $199 to $699 per seat based on the distance of the flight booked.

Competing With Urban Air Mobility Services

Through the use of mission suitable conventional aircraft, including the Cirrus SF50 Vision Jet that we recently acquired, we believe that we will be able to compete directly with aircraft operators focused on entry into the nascent UAM market and RAM, each of which is a subset of AAM and is likely to consist of short-range electric-powered aircraft, using vertical take-off and landing, similar to an eVTOL and other aircraft using sustainable aviation fuel. See “Business — Recent Business Developments — Acquisition of Cirrus Aircraft.” The UAM market is an aviation industry term for on-demand and automated passenger or cargo-carrying air transportation services around cities and urban areas. The UAM, RAM, and AAM markets are each segmented by vehicle type, application, and geography. By vehicle type, the market is segmented into piloted and autonomous aircraft, and by application, the market is segmented into passenger transport and freighter.

Table of Contents

The Impact of COVID-19

In March of 2020, COVID-19 was declared a pandemic by the World Health Organization (“W.H.O.”). This pandemic declaration led to the implementation of significant and long lasting, government-imposed measures to prevent or reduce its spread, including travel restrictions. As a result of these measures being implemented, we planned for a subsequent decrease in demand for our services leading to a loss of revenue, which never occurred. To the contrary, our revenue and demand continued to increase based on what we believed was a consumer that viewed private aviation as a mode of transport that had fewer contact points with other travelers. This belief was confirmed by a study noted in a June 2020 article published in Aviation Week, which found that travelers who flew on private aircraft could reduce their potential touch points by as many as 680 per flight.

Throughout the remainder of 2020, we continued to focus our attention on customer safety as it pertained to the adherence to the evolving data driven guidance from the W.H.O. and U.S. Centers for Disease Control and Prevention (CDC) as well as planning for the eventual national launch of the Flewber App services.

By the beginning of 2021, we were still realizing an increased demand for our Flewber Luxe charter brokerage services. This overall increased demand for private flights was also noted in a January 2021 survey of subscribers to Jet Card Comparisons which cited the following from its respondents:

• 41% of new private fliers will continue to fly private post pandemic.

• 55% will fly private once in a while post pandemic.

• Only 4% will stop flying private post pandemic.

Driven from our belief that COVID-19-related travel limitations had enhanced private air travel’s value proposition we executed the national expansion of services offered on the Flewber App with the addition of Flewber LX, long range jet service as well as the expansion of our Xpress service from one that previously only operated in the Northeast region. Later in 2021 we again expanded both Flewber App services to include all of North America and the Caribbean.

While the long-term impact of the COVID-19 pandemic is uncertain, we believe that beyond the new passengers who have already converted to flying private, the convenience and affordability of our technology driven model gives us a significant opportunity for growth by serving this expanding and yet still relatively underpenetrated addressable market that was conceived by the impact of the pandemic.

Our Products

Currently, Flewber Global connects air travelers to private aircraft of every cabin class via both technology driven (i.e. the Flewber App which operates by using algorithms and data analytic engines specifically developed for the Flewber App in order to provide a more efficient and accurate booking process for private flights) and traditional products. The Book, Bid and Share platform of the Flewber App provides users with the ability to book flights directly, on an easy-to-use platform, without the added cost of a broker’s commission. For those who prefer booking flights through a more traditional air charter brokerage service, there is Flewber Luxe, which provides customers with concierge-type service, by allowing them to book flights with a live agent, rather than using the Flewber App.

The Flewber App

Table of Contents

• Flewber Xpress, which provides users with a convenient and cost-effective alternative to commercial airlines on regional routes throughout North America and the Caribbean; and

• Bid and Share Features — The Bid and Share features are also designed to be used in tandem with each other so users can Bid and Share a flight to realize even greater savings.

The Book, Bid or Share platform on the Flewber App also provides users with the following benefits compared to booking flights through customary flight brokerage services:

In June 2024, we initiated our plan to relaunch the Flewber App with additional features to facilitate the booking and to enhance user functionality and operational capabilities of the Flewber Hops, regional aerial ride share service. These features have been designed to be both intuitive, such as the ability to continually track aircraft location within each Flewber Hops region, and functionally familiar to current land-based ride share service applications, with such backend features such as digital cockpit logistical communications that will facilitate enroute passenger pick-up along with an ease of use that prospective customers have grown accustomed to with traditional ground-based ride share services.

Table of Contents

We believe that (i) our current services offered through our Book, Bid and Share platform on the recently relaunched Flewber App have and (ii) our current services offered through our Flewber Hops air taxi service have a functional familiarity to land-based ride share service applications, which we believe is apparent to current users. We further believe that these services currently do, and will, in the future, also differ from current land-based ride share applications as the Flewber App’s interface and design will need to interface with the unique requirements of air travel, such as displaying flight information, estimated time of arrival, and other relevant details. Other differences between the Flewber App and traditional land-based ride share apps will include but not be limited to the following:

Flewber Luxe

Flewber Luxe is our traditional global air charter brokerage division and was started in 2019 as a means to generate revenue while developing our technology and solidifying strategic relationships.

The Flewber Luxe private aviation consumers are generally high-net-worth individuals who prefer a personal concierge style of service and the traditional way of communication via phone, email, or text to our dedicated team of Aviation Specialists at Flewber Luxe. Flewber Luxe connects its brand of consumer who seek the highest level of quality in global air travel to private aircraft of every cabin class and, through its complementary Flewber Touch concierge service, Flewber Luxe delivers to the consumer 24/7 VIP support in such areas as in-flight catering, recommending, and making restaurant reservations, arranging spa services, booking ground transportation, procuring tickets for special events, and attending to and assisting with the client’s guests to meet their complete travel and lifestyle needs.

On May 10, 2022, Flewber Luxe received the distinction of becoming, what was at that time, only the 11th air charter brokerage house to receive a certified ARG/US rating. ARG/US (Aviation Research Group, United States) is a safety-auditing firm relied upon by companies that manufacture, finance, operate, maintain, and market business jet charter aircraft. As a third-party safety auditor, ARG/US performs onsite safety audits for air charter brokers like Flewber Luxe. The ARG/US audit is a process and systems audit that verifies that the flight operation is managed, organized, and run consistent with industry best practices and reflects a clear commitment to safety. ARG/US examines each operator and broker for consistency in meeting its own objectives, as well as the applicable regulations and customer contract specifications. The purpose of the program is to provide air charter customers with greater in choosing an air charter broker, such as Flewber Luxe, for their travel needs. Some of the key issues considered include:

• Adherence to applicable regulations

• Appropriate insurance coverage is obtained and maintained

• Fiscal responsibilities are being properly managed

Table of Contents

History of Our Business with Third-Party Aircraft Operators

Since our inception, we have contracted with over 130+ different third-party aircraft operators. During the years ended December 31, 2023, and 2022, we utilized 36 and 78 third-party aircraft operators, respectively. During the six months ended June 30, 2024, and 2023, we utilized 15 and 21 third-party aircraft operators, respectively. We have not had any capacity restraints, in the past, with respect to generating revenue because of the use of third-party aircraft operators and their aircraft. Currently we have no exclusive agreements with any third-party aircraft operator. Although we do not have any commitments, in writing or otherwise, with our third-party aircraft operators providing us with any assurances that we will have sufficient access to the aircraft we need to source flights for our customers, through our normal course of bookings with these third-party aircraft operators, we believe that they have been able to anticipate our needs for access to aircraft resulting in our being able to secure bookings, as needed. And while this has generally supported our growth in the past, there is no guarantee we will be able to continue securing these bookings on an as-needed basis or do so without incurring substantial additional costs. Increased use of private aircraft since the outbreak of the COVID-19 pandemic has added competitive pressure for access to aircraft, which may make it more difficult or costly for third-party aircraft operators to expand to meet our needs. If our third-party aircraft operators are unable or unwilling to add aircraft, or are only able to do so at significantly increased expense, or otherwise do not have capacity or desire to support our growth, or we are unable to add new operators on reasonable terms, or at all, our business and results of operations could be adversely affected. As the use of private aircraft continues to grow, we expect competition for third-party aircraft operators to increase. Further, we expect that as competition grows, the use of exclusive contractual arrangements with third-party aircraft operators, sometimes requiring volume guarantees, may increase, as may the cost of securing their services. To date, we have not taken any actions to secure exclusive agreements with any third-party aircraft operators nor have we actively pursued any other means of mitigating the risks of being unable to secure our requirements from third-party aircraft operators. If we are unable to secure our requirements from third-party aircraft operators or unable to satisfy such needs through the booking of flights on our own aircraft, this could have a material adverse effect on our business, financial condition, and results of operations.

Recent Business Developments

Formation of a New Subsidiary

On November 14, 2023, we formed a subsidiary, Vision FGAR 1, LLC, a Delaware limited liability company (“Vision FGAR 1”), in which we own a 99.99% equity interest, and one of our stockholders (the “Flewber Stockholder”) owns the remaining 0.01% equity interest. We formed Vision FGAR 1 to acquire a Cirrus SF50 Vision Jet (the “Cirrus Jet”) that we use, in connection with our Flewber Hops air-taxi service. See “Business — Recent Business Developments — Acquisition of a Cirrus Jet.” In connection with the formation of Vision FGAR 1, we entered into an Operating Agreement with the Flewber Stockholder (the “Vision FGAR 1 Operating Agreement”). The Vision FGAR 1 Operating Agreement provides that it is managed by one Manager, who initially is Marc Sellouk, our Chief Executive Officer. Mr. Sellouk may be removed as Manager, by holders of 80% of the voting power of Vision FGAR 1. There are two classes of membership interests, Class A Units and Class B Units. Except with respect to voting power, the Class A Units and the Class B Units generally have equal rights and privileges and vote together as one class, except as otherwise required by law. The Class A Units have three (3) votes per Class A Unit and the Class B Units have one (1) vote per Class B Unit. We own 1,000,000 Class A Units and the Flewber Stockholder owns 10 Class B Units. As a result, we generally control the vote on matters submitted to the members of Vision FGAR 1 for approval. The Vision FGAR 1 Operating Agreement provides that for each fiscal year 100% of losses are allocated to the holders of Class B Units and 100% of all profits are allocated to the holders of Class A Units. Distributions are at the discretion of the Manager, provided that if distributions are made during any year, the holders of the Class B Units are entitled to an aggregate distribution of $1.00 and the holders of the Class A Units are entitled to the remaining distributions. The Vision FGAR 1 Operating Agreement also contains certain “Drag-Along Rights,” “Tag-Along Rights” and a “Right of First Refusal” upon sales of Units by the members. Pursuant to the terms of a Securities Purchase Agreement between Vision FGAR 1 and the Flewber Stockholder, upon the full repayment of all principal and accrued interest on the Cirrus Financing Note (defined hereafter), Vision FGAR 1 has the right to repurchase the Flewber Stockholder’s entire interest in Vision FGAR 1 for $1.00.

Table of Contents

Acquisition of a Cirrus Jet

The Cirrus Jet acquisition was completed in a series of transactions, commencing with the assignment by our Flewber subsidiary to Vision FGAR 1, on November 14, 2023, of all of Flewber’s rights in and to a Cirrus Certified Aircraft Purchase Agreement with Cirrus Aircraft, dated March 21, 2023, for the purchase of the Cirrus Jet, for a total purchase price of $3,317,874 (the “Aircraft Purchase Agreement”). The Aircraft Purchase Agreement was subsequently amended on April 9, 2023, April 17, 2023, June 14, 2023, June 21, 2023, August 9, 2023, September 26, 2023, October 13, 2023, and October 27, 2023, in each case to extend the closing date for the purchase of the Cirrus Jet. Prior to closing, Flewber had made deposits towards the purchase of the Cirrus Jet, totaling an aggregate of $300,000 (collectively, the “Deposit”). On or about November 14, 2023, the Flewber Stockholder made a $2,800,000 loan to Vision FGAR 1 (the “Flewber Stockholder Loan”) to finance a substantial portion of the purchase price of the Cirrus Jet. We paid Cirrus Aircraft the remaining $217,874 due and payable for the Cirrus Jet from loans provided to us, by two additional stockholders of the Company (the “Additional Flewber Stockholders”) in such aggregate amount (the “Additional Flewber Stockholders Loans”). In connection with the Flewber Stockholder Loan, Vision FGAR 1 issued to the Flewber Stockholder a seven-year secured promissory note in the principal amount of $2,800,000 (the “Cirrus Financing Note”). The Cirrus Financing Note bears interest at a rate of 7% per year and is payable in equal monthly installments of principal and interest in the amount of $42,259.50 each. To date, we have paid a total of $380,332 towards the repayment of the Cirrus Financing Note, including accrued interest, with the next installment becoming due and payable on August 14, 2024. The Cirrus Financing Note is secured by a security interest in the Cirrus Jet. We have the right to prepay the Cirrus Financing Note, in whole or in part, at any time, without penalty. In addition, we issued an unsecured promissory note to each of the Additional Flewber Stockholders, in an aggregate principal amount of $300,000, each of which bears interest at a rate of 12% per annum and was initially payable on January 15, 2024, or on the date of the closing of this offering, if sooner, and which payment date was extended until May 10, 2024, and then again to June 30, 2024, and then again to August 30, 2024, and then again to September 30, 2024, or to the date of the closing of this offering, if sooner. The Company paid one of the Additional Stockholders a cash payment of $15,000 in consideration for its agreement to the second extension of the maturity date of its unsecured promissory note to June 30, 2024, and an additional $22,000 in consideration for its agreement to further extensions of the maturity date of its unsecured promissory note to September 30, 2024. Further, since the Cirrus Jet must be owned by an entity with the proper licensing, Vision FGAR 1 and our subsidiary, Ponderosa Air LLC, entered into a lease agreement on or about November 14, 2023, pursuant to which Ponderosa Air LLC is leasing the Cirrus Jet from Vision FGAR 1, rent free, for a period of seven years.

The Flewber Hops; Urban Air Mobility

Facilitated by our air-taxi and flown in our owned and operated aircraft, in early August 2024, we added a third level of service to the Flewber App, which is called the Flewber Hops. The Flewber Hops has been designed to allow us to compete with the UAM market, as well as provide same day, on-demand service meant to fill, what we believe is a void of air carrier services in the local and regional markets which have become more and more underserved over the past few years. Our goal is to provide private air travel, through the Flewber Hops at prices that are accessible to middle-market fliers, who are currently priced out of market limited to high net worth fliers, with a price point between $199 and $699 per seat for local and regional flights, which we also believe will garner market share from rail and ride share services. The Flewber Hops is available solely for booking flights on our own aircraft and does not provide users with the ability to book flights on third-party aircraft.

Using the Flewber Hops, a prospective air traveler is able to board a private Flewber Hops flight in as little as one hour after completing his or her booking process and in most cases no more than two hours, although there is not currently any assurance that the timing of this booking process will be achieved or maintained on a constant basis. We believe that the Flewber Hops is able to expedite the booking process because it will focus on short-range regional flights, of one hour or less, meaning that aircraft will spend less time in the air and, therefore, be more available to pick up and transport air travelers from one location to another.

Additionally, the ability of the Flewber Hops to expand our reach to compete with aircraft operators in UAM market can provide us with an opportunity to generate additional revenue from a source that is currently virtually untapped. At such time that sustainable aviation fuel has become more readily available at a less prohibitive cost, eVTOLs and our competing short-range flights using sustainable aviation fuel could also result in a reduction in noise and carbon emissions from vehicles resulting in cleaner air and less noise in urban areas, a positive marketing tool to those who are environmentally conscious. The main technological challenge to the rapid growth of eVTOLs is the need for improvement of existing vehicles and battery technology, something we do not believe we face with the use of our suitable conventional aircraft for

Table of Contents

such short-range flights. We believe that the Flewber Hops allows us to compete effectively with the UAM market at an early stage and achieve significant revenue growth, although there can be no assurance that we will be able to generate any significant revenue from these short-range flights or that, if we do, that we will be able to sustain such revenue.

Our Aircraft

In November 2023, we acquired a Cirrus Jet which includes one year and/or 150 hours of maintenance. See “Business — Recent Business Developments — Acquisition of a Cirrus Jet.” Before we were able to book customers for flights on our Cirrus Jet, we were required to take certain actions to make it flight ready. First we took such actions required to assure that the Cirrus Jet conformed to FAA-regulated operational specifications. This involved ensuring that the Cirrus Jet, and the operation thereof, met all applicable regulatory requirements. When this was completed, we engaged the Cirrus Jet in proving runs, as is also required, prior to commencing flight services for customers. The entire process required to get our Cirrus Jet ready for commercial service took from November 2023 to early August 2024, at which time we launched our Flewber Hops air-taxi service, which was designed for booking flights on our Cirrus Jet, and our Cirrus Jet was placed into service. Since we did not launch our Flewber Hops service, and related customer bookings on our Cirrus Jet, until early August 2024, we did not generate any revenue from the Flewber Hops service or from flights on our Cirrus Jet, prior to and including the quarter ended June 30, 2024. The purchase price of our Cirrus Jet was $3,317,874 and we are depreciating its value using the straight-line method over an estimated useful life of fifteen years. We began depreciation of the Cirrus Jet on the date of acquisition, since we immediately began regulatory and pre-authorization activities on that date. We also plan to acquire a second Cirrus SF50 Vision Jet sometime in the future, at such time as management determines best supports our plan of operations. The Cirrus Jet was manufactured in 2020.

The Cirrus SF50 Vision Jet is a single engine V-tail aircraft in the light jet category of aircraft, which was awarded the 2017 Robert J. Collier Trophy as the world’s first single engine personal jet with a Cirrus Airframe Parachute System. The Robert J. Collier Trophy is awarded by a committee that includes 25 industry leaders and is awarded annually to recognize “the greatest achievement in aeronautics or astronautics in America, with respect to improving the performance, efficiency, and safety of air or space vehicles, the value of which has been thoroughly demonstrated by actual use during the preceding year.” The Cirrus SF50 Vision Jet seats seven passengers, is the largest cabin in its light jet class, has an average cruising speed of about 300 miles per hour, and short runway specifications that allow it to take off and land at most of the approximately 5,530 major, regional and local airports in the U.S. The foregoing specifications, along with the advanced safety features such as its Cirrus Airframe Parachute System and push button autonomous landing feature, as well as its low cost of operation, we believe, make the Cirrus SF50Vision Jet a highly suitable aircraft for use with the Flewber Hops on both local and regional routes, which we began upon the launch of the Flewber Hops in early August 2024.

We also plan to use approximately $1.0 million of the net proceeds of this offering to finance the acquisition of one additional aircraft for use in connection with our air-taxi services to support the Flewber Hops. We have not yet identified this one additional aircraft, but currently expect to add it to our air-taxi fleet in 2024, although there is no assurance that we will be able to complete this acquisition by that time. We believe that adding this one additional aircraft will even further increase our capability of providing air-taxi services to support the Flewber Hops.

Third-Party Aircraft Operators

While our subsidiary, Ponderosa Air, prior to our acquiring it in 2019, provided nominal direct flight services, all of our business currently involves selling flights to our customers through other aircraft operators, which we contract with on an individual flight basis. The pricing and availability of third-party aircraft are determined in different ways that are dependent on how they were booked by our customers. For our Flewber Luxe bookings, pricing and aircraft availability are negotiated and sourced through direct contact with third-party aircraft operators on an individual flight basis. This direct contact also allows for easier facilitation of any specific added value services, such as, but not limited to, catering and or ground transportation. Conversely, the Flewber App provides users with fixed pricing and specific aircraft class availability timeframes through internally developed technologies and workflows. These flights are operated through the utilization of a

Table of Contents

finite number of certificated third-party aircraft operators. We do not have any commitments, in writing or otherwise, with third-party aircraft operators, as all flights are booked on an as-available basis. Our third-party aircraft operators generally have the ability to cancel, delay or terminate any flight for any reason without liability or compensation to us.

Until begin generating any significant revenue from our Flewber Hops and flights on our own aircraft, provided through our air-taxi service, which we launched in early August 2024, we will be wholly reliant on the services of third-party aircraft operators for the generation of substantially all of our revenue. To date, we have not taken any actions to secure exclusive agreements with any third-party aircraft operators nor have we actively pursued any other means of mitigating the risks of being unable to secure our requirements from third-party aircraft operators. As a result, we face the risk that any of our third-party aircraft operators may not fulfill their contracts and deliver their services on a timely basis, or at all. We have experienced, and may in the future experience, operational complications with our third-party aircraft operators. The ability of our third-party aircraft operators to effectively satisfy our requirements could also be impacted by any such third-party aircraft operators financial difficulty or damage to their operations caused by fire, terrorist attack, natural disaster, pandemic, such as the COVID-19 outbreak, or other events.

Flewber Hops — The Next Generation of Air Travel Convenience

To further our mission and advance our belief that passenger air travel should be reimagined as a more affordable, convenient, and inclusive means of transportation, we launched our Flewber Hops service in early August 2024, which, we believe, will be a revolutionary service for the private air travel industry, and is offered directly from the Flewber App.

We have designed the Flewber Hops to be an aerial transit system, booked, and routed by the passenger through the Flewber App. Facilitated by our air-taxi, the Flewber Hops imitates in the sky, what ride share services provide on the street; an on-demand point-to-point local to regional air transportation service that utilizes existing major, regional, and local airport infrastructure to shuttle passengers quickly and conveniently to their desired destination airport of choice.

The Flewber Hops features our 4-passenger Hops aircraft with fares that start at $199 per seat for flights that range from about 15 minutes to a maximum of 1 hour in length and cover geographical distances of between about 30 to 300 miles. We believe that Flewber Hops’ competitive pricing and convenience will not only be able to garner market share from regional commercial airline routes but also from traditional land-based ride share services and inter-city rail lines in many major metropolitan areas, the latter for Hops’ convenience and time savings. As an example, our research data indicates that for trips in excess of 25 miles in major cities such as New York, Los Angeles, Miami, and Chicago, in many cases, a traveler could fly in a Flewber Hops, from the local or regional airport nearest their home, to their closest major airport, many of which are the planned sites of future Flewber Hops Gateway terminals, for less than the cost of a traditional ride share service and arrive there in a fraction of the time. As such, we believe Flewber Hops has the potential to extricate a large addressable market share from traditional plane, train, and automobile modes of transportation services, both locally and between major cities in each Flewber Hops region.

Industry and Market Opportunity

• In 2022, 324, or 76% of U.S. airports have lost flights compared to the same period in 2019. With the average loss being 31% of flights.

• 257 airports lost 10% of their flights.

• 161 airports lost 25% of their flights.

• 112 airports lost 33% of their flights.

• 60 regional airports have lost 50% of their flights.

• 14 regional airports have lost all scheduled commercial passenger air service.

Table of Contents

Although the RAA attributes these current reductions in regional services to a pilot shortage, data indicates that regional air carriers have seen a reduction in yearly departures from 5.14 million in 2007 to 3.81 million in 2019, prior to the current pilot shortage.

Further, according to a March 2022 report from the U.S. General Accountability Office as well as a 2020 economic impact report from the FAA:

• Communities of all sizes seek access to air service as a driver for attracting investment, generating employment and providing mobility for citizens.

• Small communities in particular can obtain economic benefits from connection to the global air transportation network. For instance, direct service to a mainline airline’s hub can provide one-stop access to hundreds of additional destinations around the globe.

• Service to a mainline airline’s hub can provide one-stop access to hundreds of additional destinations around the globe.

• According to the FAA, aviation is important to economic performance because it supports economic output, attracts business and tourism, supports local economic development, and helps retain jobs that might otherwise be relocated elsewhere.

We believe that based on the above data points as well as the considerable capital and time that we have invested into extensive research and development of the Flewber Hops and enhancements to the Flewber App, that the Flewber Hops can capture a large segment of the addressable local and regional market share now controlled by commercial airlines as well as certain rail and ride share sectors. Below is a brief summarization of our research:

• Conducting thousands of booking scenarios among users, within the Flewber App, in order to determine the optimal size of an operational region, and to provide us with information which, we believe, is relevant to the functioning of the Flewber Hops as a same day, on-demand product that can be booked in real time.

• Cockpit communication technology allowing pilots to interact in real time with user bookings via application notification and other methods, such as satellite linked communications and SMS texting.

• An upgraded user experience and interface to bring an enhanced familiarity to what the user has grown accustomed to with land-based ride share service applications.

• Running a statistical analysis on several aircraft, including several models of the Beechcraft King Air and Pilatus PC series of turbo-prop aircraft in order to determine the viability of the Flewber Hops when using with aircraft that we may consider acquiring in the future.

• Safety analysis which included Airworthiness Directives (“AD”) and Special Airworthiness Information Bulletins (“SAIB”) from the FAA.

• Hundreds of computerized test flight scenarios were run considering various airports, runway dimensions and weather conditions as well as crowd sourced booking scenarios.

A November 1, 2022 analysis from Smartasset reviewed data from the Bureau of Transportation Statistics that shows that from the first to second quarter of 2022, the average cost of a domestic flight in the U.S. increased by nearly 21% from $328 to $397. Additionally, passengers can expect to pay more than $500 on average at three airports. Dane County Regional (MSN) — which serves Madison, Wisconsin — has the highest average fare of $526. Washington Dulles International Airport (IAD) and Birmingham-Shuttlesworth International Airport (BHM) follow closely behind with average airfares of $526 and $503, respectively.

While conversely, an April 2022 UAM market synopsis from Emergen Research cites that the market size as reported by UAM reached $3.10 billion in 2021 and is forecasted to have a CAGR (Compounded Annual Growth Rate) of 13.8% despite the headwinds caused by the scarcity of high-powered light weight lithium-ion batteries, the infrastructure requirements to set up the charging stations for these batteries and the fact that the majority of aircraft manufacturers are still in the development phase, leaving only a few players to deploy their aircraft for intra city transportation.

Table of Contents

The UAM market is an aviation industry term for on-demand and automated passenger or cargo-carrying air transportation services around cities and urban areas. The UAM market is segmented by vehicle type, application, and geography. By vehicle type, the market is segmented into piloted and autonomous aircraft, and by application, the market is segmented into passenger transport and freighter.

We believe that the commonality inherent to both of these data sets is the continued abandonment of regional flyers and the regional air travel market share. The chart below is based on data from the June 28, 2022 FAA Aerospace Forecast Fiscal Years 2021-2041 and shows that enplanements for U.S. regional carriers is still at a 16-year low, which we believe supports our conclusion.

Further, we believe that growth opportunities exist in the global sector, especially in the European marketplace where a February 16, 2020 data snapshot released by Eurocontrol cited that 31% of all commercial European flights were considered short haul, defined as flights on under 500 kilometers or 310 miles. We also believe that opportunities for private flight operators will increase as a result of a ban currently imposed by France on domestic commercial flights and Austria, which has begun enacting similar policies. Other European lawmakers like Spain, Germany, and nations throughout Scandinavia are also considering similar legislation banning short-haul commercial flights. Additionally, the European Union is also considering assessing a tax on both commercial and private short-haul flights in order to address the environmental damage caused by such flights, with exemptions provided for aircraft using sustainable aviation fuel (i.e. fuel that is derived from non-fossil sources or feedstock and generates significantly reduced CO2 emissions). Because the Cirrus SF50 Vision Jet that we recently purchased will be fully compliant with the sustainable aviation fuel requirements of the European Union, we do not believe that we would be assessed any fuel tax by the European Union, which we also believe will benefit us because of the lower costs we would be required to pass on to our customers to pay those taxes. See “Business – Environmental.”

Private Aviation Trends

We believe that unlike in the past, many aviation consumers no longer view private aviation as a domain reserved for wealthy and elite travelers.

An October 14, 2022 article in the global aviation digital news platform, AeroTime, cites both McKinsey and the World Bank as two sources that view the current trend of the democratizing of private aviation as one that they see continuing through 2023 and beyond, with the World Bank projecting “that the growing population of middle-income economies may hasten the democratization process and increase the consumption of private air travel services at a faster rate than any

Table of Contents

other factor” and McKinsey observing “that the explosive growth and expansion of the middle classes in many countries, including Western Europe, Intra-Western Europe, China, and the US, may trigger sweeping economic changes and social transformation — a fundamental market change that may hasten the democratization of private flying.”

Fortune Business Insights, in an April 2022 private aviation industry trends analysis, views the global business jet market as one that is projected to grow from $29.03 billion in 2022 to $38.34 billion in 2029 and further stated that “the on-demand service segment is anticipated to dominate this market during the forecasted period.”

With the U.S. cited as making up $9.23 billion of the current $29.03 billion industry, we view these trends as foretelling of the potential scope and size of the addressable market share for our services, particularly, the Flewber Hops.

Operating Subsidiaries

Flewber Global Inc. is the parent company of three operating subsidiaries, Flewber Inc., a New York corporation, Ponderosa Air LLC, a New York limited liability company, and our air-taxi operator, and Vision FGAR 1, LLC, a Delaware limited liability company in which we own a 99.99% equity interest. Flewber Global Inc. is a holding company and conducts all of its operations through its three subsidiaries. All aspects of our business relating to bookings through the Flewber App and Flewber Luxe are conducted by our subsidiary Flewber Inc.

Our wholly-owned subsidiary, Ponderosa Air LLC, is FAA Part 135 air-taxi operator, granting it the authority to operate on-demand, unscheduled air service. Our subsidiary, Ponderosa Air, facilitates all of our air-taxi flights on Flewber operated aircraft, but does not generate any revenue through sales.

Our majority-owned subsidiary, Vision FGAR 1, LLC, was formed on November 14, 2023 for the purpose of acquiring a Cirrus SF50 Vision Jet. We own a 99.99% equity interest in this subsidiary, and the remaining 0.01% interest is owned by one of our stockholders.

Revenue

Flewber generates revenue through the sale of air travel services. Our fliers purchase and manage reservations in two ways; some may use the no brokerage commission Book, Bid and Share platform on the Flewber App, while others, willing to pay a premium price, may choose to call, email, or text our dedicated team of Aviation Specialists at Flewber Luxe. We accept payments via credit card on the Flewber App and fliers pay via credit card, wire, check or customer credits on Flewber Luxe, and generally, we collect payments in advance of performing the related services. We also generate revenue from ancillary charges for items such as ground transportation services, and catering. Customers who book using the Flewber App pay, on average, $13,600 per booking. Those customers who opt for the more premium service provided through Flewber Luxe pay, on average, $41,000 per booking. During the six months ended June 30, 2024 and the years ended December 31, 2023 and 2022, substantially all of our revenue was generated from bookings using our Flewber Luxe service. For the six months ended June 30, 2024 and the year ended December 31, 2023, we did not generate any revenue from bookings made directly on the Flewber App. For the year ended December 31, 2022, we generated revenue of $40,800, with respect to bookings made directly on the Flewber App. For the six months ended June 30, 2024 and 2023, we generated revenue of $1,756,729 and $1,143,029, respectively, with respect to Flewber Luxe. For the years ended December 31, 2023 and 2022, we generated revenue of $2,776,182 and $4,228,300, respectively, with respect to Flewber Luxe. To date, substantially all of our revenue has been generated by the booking of flights through Flewber Luxe and the Flewber App on the aircraft of third-party aircraft operators, who facilitated these flights.

Table of Contents

Cost of Revenue

Currently, our cost of revenue consists principally of flight costs paid to operators of aircraft and landing fees, which, on average, is equal to approximately the cost of air travel services sold by us.

Booking Terms; Cancellations – Refund Policy

All customer bookings are subject to acceptance by us and we expressly reserve the right to accept or reject any reservation requests for any reason, or for no reason whatsoever. Upon acceptance of a booking, we provide the customer with a charter itinerary, including the confirmation number, the estimated price for such booking, the date(s) and departure time of travel, flight segments arranged on the customer’s behalf, aircraft type and other specific booking requests made by the customer (the “Charter Itinerary”). The customer is required to sign and return a copy of the Charter Itinerary confirming its acceptance of the Charter Itinerary and our standard terms and conditions. If a deviation from the original itinerary including, without limitation, any changes in the flights booked by a customer, is requested by a customer and agreed to by us, or if any such deviation is caused or necessitated by such customer’s actions, then the amount owed by such customer to us may differ from the original cost estimate. The customer is required to pay any and all charges associated with such deviations from the original cost estimate and/or Charter Itinerary. Customers are required to pay, in addition to the direct fees quoted for flights: (i) all applicable taxes; (ii) fuel surcharges; (iii) costs of overflight permits; (iv) landing charges; (v) catering costs; (v) costs for any ground transportation; (vi) costs for flight phone and Wi-Fi; (vii) customs fees, if applicable; (viii) crew trip expenses; and (ix) related out-of-pocket expenses. Any changes in the Charter Itinerary normally results in an adjustment in the total amount payable by the customer.

The full amount of all fees and costs payable by a customer is due and payable at the time of booking for (i) all flights booked for one-way travel; (ii) flights to multiple cities (“Multi-Leg Flights”), where all flights occur during the same calendar day; (iii) roundtrip flights booked, during the months of December and January, or within seven days before or after Presidents’ Day, Easter Sunday, Passover, Memorial Day, Fourth of July, Labor Day, Thanksgiving or the Super Bowl (collectively referred to hereafter as “Peak Travel Days”); and (iv) all other flights departing within two days of booking. Payment for all other flights is due and payable within three days after booking.

Subject to the terms set forth in the immediately following sentence, customers are entitled to a full refund if roundtrip flight bookings are cancelled more than five days of the scheduled departure date of domestic roundtrip flights, or more than seven days of the scheduled departure date of international roundtrip flights. Cancellations of roundtrip bookings made within five days of the scheduled departure date of domestic flights, or within seven days of the scheduled departure date of international flights are non-refundable. Where a customer books Multi-Leg Flights, without a roundtrip booking, and all flights occur during the same calendar day, those bookings are non-refundable. Multi-Leg Flights scheduled over more than one calendar day must be cancelled more than seven days before the scheduled departure date of the first of such Multi-Leg Flights in order to receive a full refund. Cancellations of Multi-Leg Flights over more than one calendar day that are cancelled within seven days of the first of such Multi-Leg Flights are non-refundable. Notwithstanding the foregoing, all roundtrip flights booked on Peak Travel Days, as well as all flights booked for one-way travel are non-refundable upon booking. Where a customer is a “no-show” that is treated as a cancellation and is not refundable. Notwithstanding our cancellation policy, in the event that we are able to obtain a refund of a customer’s fare from the applicable third-party aircraft operator, we will refund that amount to the customer.

Profits

Table of Contents

ended June 30, 2024, margins are above our margins from the three months ended March 31, 2024. We are expecting our margins for the remainder of 2024 and the future to remain similar to our margins for the three months ended June 30, 2024.

For the six months ended June 30, 2024 and the year ended December 31, 2023, cost of revenue, relating to bookings made directly on the Flewber App, were $0 (because we did not have any revenue during the six months ended June 30, 2024 or in 2023 generated from bookings using the Flewber App). During 2022, cost of revenue, relating to bookings made directly on the Flewber App, were $38,000. For the six months ended June 30, 2024 and 2023, cost of revenue, relating to bookings through Flewber Luxe, were $1,433,034 and $923,132, respectively. Net loss for the six months ended June 30, 2024 and 2023 were $1,777,560 and $968,899, respectively. For the years ended December 31, 2023 and 2022, cost of revenue, relating to bookings through Flewber Luxe, were $2,219,732 and $3,402,601, respectively. Net loss for the years ended December 31, 2023 and 2022 were $2,332,199 and $2,425,769, respectively.

We believe that building a strong brand is about building lasting relationships with both our customers as well as our third-party aircraft providers, and we continue to invest significant time and effort to foster and maintain strong relationships with both third-party aircraft operators and our customers. We believe that it is through these relationships that approximately 60% of our Flewber Luxe bookings from January 1, 2022 through June 30, 2024 were repeat bookings by returning customers and that we are generally able to negotiate lower fares from third-party aircraft operators than our competitors fares, for Flewber Luxe bookings, while still growing profits. Additionally, the coding of the Flewber App allows for the removal of many of the redundant human processes that would normally exist when securing a confirmed aircraft booking for our Flewber travelers. As a simple example of one such redundant human process, every private flight booked through a traditional private air charter brokerage business requires that a flight itinerary be generated and sent to the traveler. These itineraries generally go through several changes during the time between booking and departure and each one of these changes requires human interaction by the brokerage business employee. The Flewber App eliminates much of this human interaction as most changes are generally made by the traveler, using the Flewber App, which is programmed to automatically generate new documents noting each change that the customer has made, as such, our administrative cost of revenue is lower per booking placed using the Flewber App which we believe allows us to pass through a percentage of these savings to the Flewber App booked travelers, while increasing profitability through the use of the Flewber App’s Book, Bid and Share platform.

Profits for the Flewber Hops are generated through the sale of individual seats on our owned private aircraft. All Flewber Hops aircraft are operated by our subsidiary, Ponderosa Air, in specifically designated regions, the first of which will be based in the New York metropolitan area of Farmingdale, Long Island and cover a geographic radius that includes such cities as Boston, Philadelphia, and Washington DC, to name a few. Operationally, the Flewber Hops has been designed to have the capabilities to facilitate flights from 15 minutes to no more than 1 hour between travel points located within each region, the longest of which will cover a distance of approximately 300 miles. This specific operational design of the Flewber Hops service is meant to ensure that generally a traveler who books same day travel on the Flewber Hops will not have to wait longer than two hours from time of booking to departure and that if needed, a Flewber Hops aircraft with available seating, will be able to stop enroute to pick up additional passengers with matching or geographically similar destinations. The distance of each flight will be the determinative factor of per seat fares and further, we believe that the use of our owned and operated fleet will allow for a higher level of control over capacity availability, flyer experience and branding.

Our Strengths

We believe the following competitive strengths have and will continue to be important to the success of our business and will help position us for future growth.

Table of Contents

Our Technology

Flewber Global’s free to use “Book, Bid and Share” platform, which is accessible on the Flewber App, supports all aspects of our same day on-demand sales to prospective air travelers. Users can explore routes, book flights, bid on empty legs and quickly crowdsource flights to share on social media using the Flewber App. The Flewber App collects information to analyze passenger usage and travel patterns and provides us with real-time insights that inform, among other things, areas of potential route demand, pricing and flier preferences.

Our Air-Taxi

We believe that our subsidiary, Ponderosa Air, which we acquired in 2019, will give us distinct strategic, operational, and capacity control advantages. Since acquiring Ponderosa Air, we have made significant upgrades in Ponderosa Air’s FAA Part 119 management department personnel, and expanded its FAA operating certificate authorities, which has allowed us a greater scope of operation and a greater choice of the types of aircraft we can utilize for our air-taxi services. All of this reduces the limitations on the types of aircraft that Ponderosa Air can operate and, as such, we believe allows for greater operational scalability.

We believe that in addition to control over our capacity and scalability, owning our own air-taxi will also allow us to maximize brand experiences. Further, it is this brand experience and interaction with the consumer that we believe will build a sense of familiarity, trust, and loyalty with those that fly with us. As such, we believe that owning our own air-taxi allows the Flewber Hops experience to be one that goes beyond simply providing the standard boarding and flight experience.

Sales and Account Management

Sales Operation

We define sales operations as the business activities or processes which help efficiently support our business strategies and objectives. We break these strategies and objective into 4 categories which include:

• Strategy: this includes analysis of performance and making and implementing new incentive programs.

• Operations: this includes onboarding and recruitment along with maintenance of communication channels, collaboration, and management of the available contracts

• Processes: this includes adoption and implementation of appropriate metrics and KPIs, mentoring, coaching as well as optimization of all the workflows and relevant sales activities.

• Technology: this includes the fusion of software with sales techniques.

Centralized Inside Sales

Our centralized sales department, located at our Flewber Global headquarters reports directly to our Executive Vice President of Sales who has full responsibility for recruiting, selecting, training, supervising, motivating, controlling, and evaluating the sales force. Through a learned understanding of customer needs and requirement, our private

Table of Contents

aviation specialist have a core focus of sourcing new sales opportunities through inbound lead follow-up and outbound cold calls and emails while maintaining a consultative relationship with existing customer, meant to develop long term personal relationships and open dialogue with customers.

Use of Existing Infrastructure

Written in the code of our application are the geocoordinates of each of the usable over 5,530 existing airports in North America and the Caribbean as well as geo-tracking of user location. We believe that our model of using this existing airport infrastructure allows us to provide immediate convenience and value to the flier and eliminates the time, bureaucracy and capital expenditure requirements of new infrastructure projects required by other air travel models.

Marketing

Flewber 1 Guerrilla Marketing — Flewber 1 is the name that we have given to the salvaged and refurbished front 27-foot section of the 1989, black Gulfstream G IV, N269HM, formerly belonging to Hustler and Flynt publications owner, Larry Flynt. Now affixed with a chassis and wheels, Flewber 1 is a 27-foot mobile trailer studio that has made its way up the east coast from Florida to the streets of New York and its surrounding areas. With the word “HUSTLER” still in gold lettering to the left of the door of the aircraft, Flewber 1, through its use in pop-up guerrilla marketing events, has helped drive up

Table of Contents

Key Performance Indicators (KPIs), that are monitored to measure progress toward achieving set marketing, web traffic and social media goals used to raise brand awareness. We also plan to use Flewber 1 as a studio for scheduled Flewber podcasts, where our CEO, Marc Sellouk, will have 15-to-30-minute conversations with brand ambassadors and varying personalities from entertainment, sports, industry, and media alike, to bring the Flewber message to the public.

Experienced Management Team

We are led by an experienced management team and key employees with a depth of knowledge in business operations, technology, and corporate development. Our management team has successfully grown our business through a combination of orchestrated technology, network, and product expansions. In addition, our management team has significant prior experience in global logistics and consumer relations.

Our Strategy

Included in our strategy will be key acquisitions, such as the recent purchase of a Cirrus SF50 aircraft, which we believe will afford us certain synergies such as:

• Guaranteed capacity.

• Operational control and flexibility.

• More direct impact on customer service.

• Maintenance efficiencies.

• Greater control of regulatory adherence.

• Brand recognition.

• Pricing control.

• Better scalability.

Following its initial launch in early August 2024, and subsequent further increase of our air-taxi’s fleet size, the Flewber Hops will be deployed to more select regions throughout the United States, which will be chosen for their proximity to major cities as well as business and industry sectors such as Florida, Texas, and California, and will be driven by user demand.

These population centers generally tend to have sizable affluent populations that place significant value on their time, as well as several middle to upper middle class suburban areas that we believe have large addressable markets for our services which are primarily growing areas where people have migrated to in order to escape urban life and take advantage of post pandemic work from home norms. Our estimates of total addressable markets are based on third-party research that considered publicly available transportation data for historical passenger trips using any form of transportation, public or private. We believe that these estimates reflect substantial demand for a local and regional air travel service in the target markets. Based on these estimates, as well as income data, we believe there is a significant market opportunity for the Flewber Hops to satisfy a sizable portion of this demand.

Table of Contents

Pursue Strategic Partnerships

As provided in a September 2, 2022, post COVID-19 U.S. travel and tourism release from the World Travel and Tourism Council (WTTC), the WTTC forecasted current U.S. domestic travel & tourism spending to reach more than $1.1 trillion for 2022, surpassing pre-COVID-19 pandemic levels by 11.3%. Further, WTTC research projects this sector’s GDP contributions could reach almost $2 trillion, which would represent a 6.2% increase from 2019.

We believe with partnerships, come inherent advantages for travelers and partners alike, such as:

• Shared loyalty programs.

• Expanded networks.

• Packaged partner travel savings.

• Co-Branding.

• Joint marketing

Sales and Marketing Focus on Flyer Freedom

We plan to accelerate growth with sales and marketing plans that are focused on flyer freedom from existing major commercial air transportation infrastructure that is facing increased congestion and reduced local and regional seat capacity as well as freedom from the congestion and time restraints of certain ride share and rail sectors. In each region deployed, we believe that the Flewber Hops will provide significant added value of time savings for our fliers. Depending on the distance of flight, costs for our services will range from being comparable to private, ground ride share services to in line with first class commercial air travel.

International Markets

In addition to these domestic target markets, we will continue to explore possible expansion into European markets, specifically those EU countries that have or are considering banning short-haul commercial flights, such as France, which has already enacted such a ban and Spain and Germany that are considering similar legislation as one way of addressing net zero emission policies in order to reduce greenhouse emissions affecting climate change. In some circumstances, we may seek well-capitalized, experienced, and reputable local partners in these markets. In selecting local partners for future joint ventures, we will consider, among other things, their knowledge and familiarity with local regulations and applicable permitting, and have existing relationships with consumers who are likely to be interested in the Flewber Hops as well as other strengths that would be difficult for a foreign business to replicate.

Competitive Landscape

The success of companies like Uber Technologies Inc. and Lyft, Inc., moreover, has demonstrated how technology can quickly disrupt legacy businesses accustomed to operating in a particular manner without having to worry much about competition or technological disruption.

Traditional aircraft charter services, including services that own and operate their own aircraft.

Table of Contents

Wheels Up is one of the largest providers of private air transportation and has been growing rapidly through the acquisition of other private jet companies. Unlike Flewber, Wheels Up operates primarily as a “Membership Model” where its members can choose from more than 1,500 planes, in turboprop, light jet, midsize jet, super-midsize jet and large-cabin jet categories.

NetJets, is a provider of long-distance continental and intercontinental air travel through “Fractional Ownership” programs where an individual or company will generally, as provided in 14 CFR 91K, purchase yearly 16th ownership shares in their long-range aircraft. Their fleet consists of aircraft such as Bombardier Global, Challenger 650, Challenger 350, Cessna Citation Latitudes and Embraer Phenom jets, each in the long range, large cabin class.

Both of these businesses have clients that are generally high net worth individuals and companies that book whole aircraft point to point travel of all distances.

Commercial airline shuttles and inter-city and state rail lines are the predominant method of medium-distance transportation. We have begun to compete against them, with the launch of the Flewber Hops in early August 2024. On select local and regional routes of 30 to 300 miles in distance. Here, we believe we are able to offer fliers and riders alike significant time-savings with the added value of being an on-demand service at comparable fares to commercial airlines.

Many of our competitors operate in the UAM market. While the UAM market is an emerging growth sector, we believe that it is currently limited due to several factors such as infrastructure and regulatory requirements and public perception of the safety of autonomously operated aircraft. A May 7, 2021 Aviation Week article sites that Morgan Stanley “has significantly reduced its forecast for the urban UAM market by 2040 and now expects regulatory hurdles to result in a substantially slower ramp-up in commercial services than anticipated.” As such, we believe that by not operating our air-taxi operations within the UAM market, but instead using piloted aircraft that are in compliance with the regulatory threshold and operate within the existing infrastructure, we have a competitive advantage over our competitors who operate in the UAM market.

Seasonality

As it pertains to air travel, we believe that seasonality doesn’t only relate to the weather during a particular time of year but also to points of interest, localities and regions that only attract seasonal travelers. Historically, all models of air travel experienced seasonality with flight volume. In calendar year 2020, we experienced less seasonality as a result of the COVID-19 pandemic and related restrictions, which altered typical travel patterns. In an attempt to offset the negative effects of seasonality wherever possible, our Flewber Hops expansion strategy is focused on regions where we believe that the factor of seasonality will play a smaller role in the consistency of our operation. Regions will, among other factors, be chosen based on criteria such as major airport hub transfers, year-round commuter routes and proximity of affluent population centers and city pairs that drive year-round travel between them. Along with the New York region which consists of popular year-round city pairs, such as Boston, Philadelphia, Washington D.C. and Baltimore, as well as several urban and suburban locations that would also have need for year-round air shuttle services to major airports such as LaGuardia, JFK and Newark, we view regions such as Los Angeles, Dallas, Miami and Atlanta, to name a few, as other such regions where the need for year-round air travel is more prevalent. Atlanta as an example, consists of city pairs, such as Charlotte, NC, Greenville, SC, Memphis, TN, and Birmingham, AL to name a few.

Environmental

Our air-taxi and operators are subject to various federal, state, and local laws relating to the protection of the environment, including the discharge or disposal of materials and chemicals and the regulation of aircraft noise, which laws are administered by numerous state and federal agencies. With respect to our own aircraft, we have implemented a maintenance program so that our aircraft will comply with all applicable environmental laws and regulations and, when applicable, we seek representations of compliance with environmental laws from our operators.

Table of Contents

In December of 2022, France became the first European nation to institute a ban on domestic commercial flights and as such eliminated 12% of its domestic commercial flight capacity. Austria has also begun enacting similar policies. Other European lawmakers like Spain, Germany, and nations throughout Scandinavia are also considering similar legislation banning short-haul commercial flights. Additionally, the European Union is also considering assessing a tax, yet undetermined, on both commercial and private short-haul flights, with certain exemptions for carriers who operate aircraft using sustainable aviation fuel. These bans and potential tax assessments are being considered in order to address the environmental damage caused by such flights and are focused on meeting the net zero emission policies to reduce greenhouse emissions affecting climate change. We are likely to incur additional expenses to assure that our aircraft comply with sustainable aviation fuel requirements of the European Union when, and if, imposed and could be subject to additional expenses if similar laws are initiated in the United States and other countries, in addition to those in the European Union. In addition, to the extent that the third-party aircraft carriers incur these additional expenses or provide flights on aircraft which are not fully compliant with any applicable sustainable aviation fuel requirements, the costs of flights booked with those third-party operators would likely be increased and we would need to pass those additional costs on to our customers, although there is no assurance that they will accept all of these additional costs.

Ground Safety and Industry Hazards

The safety of our fliers and the establishment of a safe working environment for our employees is our highest priority. We have implemented a training safety program for our personnel who work at airports and in proximity to aircraft, and our employees follow all airport safety protocols. One such example is our yearly flight crew members safety program regulated under Federal Aviation Regulations (FARs) 135.33 which includes training on such items as:

• Individual instruction in the location, function, and operation of emergency equipment, including:

• Equipment used in ditching and evacuation:

• First aid equipment and its proper use: and

• Portable fire extinguishers, with emphasis on the type of extinguisher to be used on different classes of fires.

• Instruction in the handling of emergency situations, including:

• Fire in flight or on the surface and smoke control procedures with emphasis on electrical equipment and related circuit breakers found in cabin areas;

• Illness, injury, or other abnormal situations involving passengers or crewmembers; and

• Hijacking and other unusual situations.

Government Regulations

• Rules and regulations advanced by government agencies are aimed at promoting or discouraging desirable or undesirable behaviors.

• Such rules and regulations may sometimes address broad or only partially defined objectives or requirements.

• Regulated parties must actively interpret applicable rules and regulations on an ongoing basis, and where such interpretation is necessary, it often is the case that reasonable interpreters will have differing opinions as to the meaning or application of the rule. As a result, the conduct of our business will always include a measure of risk.

• No regulated party can predict or control how new regulations might be written, interpreted, or enforced. This is especially true of industries such as aviation that have a high degree of public visibility in matters of safety, security, consumer protection, customs, immigration, and public health.

Table of Contents

Principal Domestic Regulatory Authorities

Regulation by the U.S. Department of Transportation

The following paragraphs summarize the roles of some of the most prominent domestic regulators of our business. This is not intended to be an all-inclusive list of every regulator, regulation or rule overseen by these regulators.

The DOT is the principal regulator of economic matters in the aviation industry. As applied to our business, under Part 298 (14 C.F.R. Part 298, referred to herein as “Part 298”), DOT oversees the operations of our subsidiary, Ponderosa Air, that operates our air-taxi business (i.e., on-demand operators of small aircraft). This includes economic authority to conduct business as a type of air carrier, as well as consumer protection and insurance requirements that are applied to the conduct of our business.

The DOT also oversees and regulates how we advertise and market our services. Pursuant to Part 295 (14 C.F.R. Part 295, referred to herein as “Part 295”), the DOT oversees the sale and arrangement of single entity charter air transportation (or the entire capacity of an aircraft). The DOT also promulgates and enforces consumer protection regulations to which we are subject, including requirements related to the equal access to air transportation for disabled passengers, data reporting, recordkeeping, advertising, and ticket sales, among others.

Importantly, the DOT also enforces U.S. laws governing the citizenship of air carriers. For our air carrier subsidiaries to maintain their registrations and hold out services, we must ensure that our entire business structure satisfies the DOT’s citizenship requirements. This means we must be under the actual control of U.S. citizens, and we must satisfy certain other requirements, including that our president/chief executive officer and at least two-thirds of our Board and other managing officers must be U.S. citizens, and that at least 75% of our voting stock must be owned and controlled, directly and indirectly, by U.S. citizens. The amount of non-voting stock that may be owned or controlled by non-U.S. citizens is strictly limited as well.

Regulation by the Federal Aviation Administration

The FAA is the principal regulator of safety matters in the aviation industry. The FAA’s regulations touch on many aspects of civil aviation, such as:

• The design and manufacturing of aircraft, engines, propellers, avionics, and other key components (collectively the “aircraft,” as used below), including aspects related to engine noise and other environmental standards;

• The inspection, maintenance, repair and registration of aircraft;

• The training, licensing or authorizing, and performance of duties by pilots, flight attendants, and maintenance technicians;

• The testing of safety-sensitive personnel for prohibited drug use or alcohol consumption;

• The certification and oversight of air carriers;

• The establishment and use of Safety Management Systems by air carriers;

• The promotion of voluntary systems to encourage the disclosure of data that may aid in enhancing safety; and

• The oversight and operational control of air carriers by their accountable managers, directors of operations, and directors of maintenance, and other key personnel.

There are several portions of FAA regulations that are mentioned throughout this document. They include the following Parts found in Title 14 of the U.S. Code of Federal Regulations.

“Part 135” contains additional rules that apply to commercial “on-demand” operations. “On-demand” operations are flights for which the departure location, departure time, and arrival location are specifically negotiated with the customer or the customer’s representative. They stand in contrast to scheduled air carrier services for which the operator advertises specific departure and origin airports for a flight as well as a specific departure time.

Table of Contents

“Part 119” contains additional rules that apply to management personnel required for operations conducted under part 135 of this chapter. Each certificate holder must have sufficient qualified management and technical personnel to ensure the safety of its operations. Except for a certificate holder using only one pilot in its operations, the certificate holder must have qualified personnel serving in the following or equivalent positions:

• Director of Operations;

• Chief Pilot; and

• Director of Maintenance.

“Part 145” contains the rules that govern the performance of aircraft inspection and maintenance activity provided by certificated repair stations. There are requirements for the quality of the repair facilities, the qualifications of their personnel, and the type of repair and/or inspection work authorized to be performed at such facilities.

As the operator of our nation’s air traffic control system, the FAA has an especially important role to play in the management of air traffic, including congestion at the busiest airports and in the busiest air corridors. Also, in the case of a security threat, unusual environmental risk, or other emergency, the FAA has the power to shut down segments of airspace or even the entire U.S. airspace to civilian use, as occurred on September 11, 2001.

As an agency of the Department of Homeland Security, the U.S. Transportation Security Administration (“TSA”) is the principal regulator of security matters in the aviation industry. Among other things, the TSA regulates the standard security programs in use by U.S. airports and by air carriers. These programs include elements relating to the training of flight crews, checking the identity and screening of passengers, application of security watchlists, and cooperation in threat assessments and responses.

The vast majority of airports where we fly are owned and operated by state and local government entities. These airport authorities have the right to impose certain safety, security, and other regulations so long as they do not conflict with federal law. As the owners of the land on which the airport facilities are built, airport authorities also have extensive property rights that empower them to impose conditions on leasing and using airport facilities. The terms on which an airport authority might lease or allow use of its property can, at times, be on terms less favorable than would be customary for real estate transactions outside of an airport environment.

These regulatory authorities have the ability to stop a part or all of our business and flight operations such as by suspending or revoking our certifications or other authorizations. The authorities also have the ability to impose monetary fines and other civil penalties and to make referrals for criminal prosecution. These actions may occur with or without a meaningful opportunity to be heard in our defense before action is taken by the regulator. Even if our position in response to a regulator’s enforcement is reasonable and/or correct, we might nevertheless not prevail in an appeal because such tremendous amount of discretion given to the regulators in the first instance and because the regulator’s own interpretation or understanding of the facts and law may be given significant deference by reviewing authorities during the appeal.

Regulation Relating to Privacy of Personal Information We Collect

We collect, maintain and otherwise process significant amounts of personal information and other data relating to our customers, employees and other individuals. Numerous state, federal and international laws, rules and regulations govern the collection, use and protection of personal information and other types of data we collect, use, disclose and otherwise process. Such requirements are constantly evolving, and we expect that there will continue to be new proposed requirements relating to privacy, data protection and information security in the United States and other jurisdictions, or changes in the interpretation of existing privacy requirements. For example, the California Consumer Privacy Act (“CCPA”) took effect on January 1, 2020 and broadly defines personal information, imposes stringent consumer data protection requirements, gives California residents expanded privacy rights, provides for civil penalties for violations and introduces a private right of action for data breaches. Additionally, on November 3, 2020, Proposition 24 was approved in California which creates a new privacy law, the California Privacy Rights Act (“CPRA”). The CPRA creates additional obligations relating to personal information that took effect on January 1, 2023 (with certain provisions having retroactive effect to January 1, 2022). We will continue to monitor developments related to the CPRA and anticipate additional costs and expenses associated with CPRA compliance. Additionally, the

Table of Contents

CCPA has prompted other states to propose and enact similar laws and regulations relating to privacy. For example, in March 2021, Virginia enacted the Virginia Consumer Data Protection Act (“CDPA”) which became effective on January 1, 2023, and on June 8, 2021, Colorado enacted the Colorado Privacy Act (“CPA”) which takes effect on July 1, 2023. The CDPA and CPA share similarities with the CCPA, the CPRA, and legislation proposed in other states. Aspects of the CCPA, CPRA, CDPA, and CPA, and their interpretation, remain unclear, and we cannot yet fully predict the impact of these laws or regulations on our business or operations.

Future requirements, or changes in the interpretation of existing requirements relating to privacy, data protection and information security may, among other requirements, require us to implement privacy and security policies, provide certain types of notices, grant certain rights to individuals, inform individuals of security breaches and, in some cases, obtain individuals’ consent to use personal data for certain purposes. These requirements may be inconsistent from one jurisdiction to another, subject to differing interpretations and may be interpreted to conflict with our practices. We cannot yet fully determine the impact that such future requirements may have on our business or operations. Additionally, we are subject to the terms of our privacy policies and notices and may be bound by contractual requirements applicable to our collection, use, processing, security and disclosure of personal information, and may be bound by or alleged to be subject to, or voluntarily comply with, self-regulatory or other industry standards relating to these matters.

Intellectual Property

While software can be protected under copyright law, we have chosen to rely primarily on trade secret law in order to protect our software and have chosen not to register any copyrights in these works. In the United States, copyrights must be registered in order to bring a claim for infringement and to obtain certain types of remedies. Even if we decide to register a copyright in our software to bring an infringement action, the remedies and damages available to us for unauthorized use of our software may be limited.

Intellectual property laws, contractual commitments and security procedures provide only limited protection, and any of our intellectual property rights may be challenged, invalidated, circumvented, infringed or misappropriated. Further, trade secrets, know-how and other confidential materials may be independently developed by our competitors or revealed to the public or our competitors and no longer provide protection for the related intellectual property. In addition, intellectual property laws vary from country to country, and we have not sought trademark registrations outside of the United States. We may therefore be unable to protect certain of our technology, brands or other intellectual property in other jurisdictions.

Insurance

We maintain insurance policies to cover aviation premises, owned aircraft, commercial property, workers’ compensation, and general liability insurance in each of the localities where we have operations. Our insurance provides coverage for incidents at our facilities unrelated to aircraft operation. Incidents related to aircraft operation are covered by our third-party aircraft operators’ insurance, occasionally and only upon request from our customers. It has been our and general industry practice to request that our third-party aircraft operators list our customers as additional insured on the operator’s hull and liabilities insurance policies.

We and our insurance broker regularly review our insurance policies and believe the premiums, deductibles, coverage limits and scope of coverage under such policies are reasonable and appropriate for our business and the overall business climate.

Employees

As of April 30, 2024, we had 12 employees, all of which are located in the United States. This consists of four management employees, four employees who work in sales/operations, one aircraft maintenance director and three administrative/digital marketing staff. We also engage two pilots for our air-taxi, on an independent contractor basis.

Table of Contents

Both of our current pilots are fully certified and accredited to fly our aircraft and the routes that we fly, and we will only engage additional pilots, as required in connection with the expansion of our business, who are fully certified and accredited to fly our aircraft and the routes that we fly, in the future.

Our employee base consists of non-exempt and exempt employees in corporate functions as well as pilots and maintenance positions.

None of our employees are represented by a labor organization or under any collective bargaining agreement.

Legal Proceedings

There is no material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team in their capacity as such. We may from time to time be involved in various legal proceedings and other matters arising in the normal course of business. We may in the future institute additional, legal proceedings to enforce our rights and seek remedies, such as monetary damages, injunctive relief and declaratory relief. We cannot predict the results of any such disputes, and despite the potential outcomes, the existence thereof may have an adverse material impact on us because of diversion of management time and attention as well as the financial costs related to resolving such disputes.

Locations

Our corporate headquarters is located at 7 Times Square, Suite 3505, New York, New York 10036. We use this facility for finance and accounting, legal, technology, marketing, sales and other administrative functions. We also have an office suite at our air-taxi’s base of operation located at 7160 Republic Airport, Farmingdale, NY 11735. We use this facility for administrative purposes only.

Table of Contents

MANAGEMENT

Executive Officers and Directors

The following table provides information regarding our executive officers and directors as of the date of this prospectus:

Name	Age	Title
Marc Sellouk	47	Chief Executive Officer and Chairman of the Board
Avner Nebel	50	Chief Operating Officer, Secretary, Treasurer and Director
Jaisun Garcha	44	Chief Financial Officer
Randy Chang(1)	49	Director
Sergio Sokol(2)	61	Director Nominee
Elliot Feder(3)	72	Director Nominee
Lin Kuan Liang Nicolas(4)	36	Director Nominee

____________

(1) It has been determined that Mr. Chang is an independent director.

(2) It has been determined that upon his commencement of service on the Board, Mr. Sokol will be an independent director. It is anticipated that Mr. Sokol will serve on the following committees of the Board: Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee.

(3) It has been determined that upon his commencement of service on the Board, Mr. Feder will be an independent director. It is anticipated that Mr. Feder will serve on the following committees of the Board: Audit Committee, Compensation Committee, Nominating and Corporate Governance Committee.

(4) It has been determined that upon his commencement of service on the Board, Mr. Lin will be an independent director. It is anticipated that Mr. Lin will serve on the following committees of the Board: Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee.

Directors and Officers

Marc Sellouk has served as our Chief Executive Officer and Chairman of the Board since our inception. Upon the effectiveness of the registration of which this prospectus forms a part, Mr. Sellouk will also be appointed as President of the Company. Mr. Sellouk was the Founder, Chief Executive Officer and a director of Transbeam Inc., a provider of managed data and voice services, from 1996 to October 2017, when it was acquired by GTT Communications, Inc. (NYSE: GTT), a global cloud networking provider to multinational clients. Mr. Sellouk attended Queens College. We believe that Mr. Sellouk’s experience in business management and knowledge of the aviation industry qualifies him to serve as a director of the Company.

Avner Nebel has served as our Chief Operating Officer and one of our Directors since May 2021 and our Secretary and Treasurer since July 2019. Mr. Nebel was the Chief Operating Officer of Transbeam Inc., a provider of managed data and voice services, from 1998 to October 2017, when it was acquired by GTT Communications, Inc. (NYSE: GTT), a global cloud networking provider to multinational clients, and subsequently a Vice President of GTT Communications, Inc. from October 2017 to October 2021. Prior to that, Mr. Nebel held military training and operational responsibilities as a Sergeant First Class in the Israel Defense Forces (IDF). We believe that Mr. Nebel’s extensive experience in business management qualifies him to serve as a director of the Company.

Jaisun Garcha has served as our Chief Financial Officer since April 2021. Mr. Garcha has been a non-employee Chief Financial Officer of St. James Gold Corp. (TSXV: LORD; OTCQB: LRDJF), a mining and exploration company with limited operations headquartered in Vancouver, since March 2022 and a non-employee Chief Financial Officer of Four Arrows Capital Corp., a capital pool company with no active business, between September 2021 and June 2024. He also has been a non-employee Chief Financial Officer of Snipp Interactive Inc., a Canada-based loyalty and promotions company, since February 2013. Mr. Garcha spends a limited amount of time providing services with these other companies and such services do not currently, nor will such services, in the future, interfere with any of his duties or responsibilities as the Chief Financial Officer of the Company. Mr. Garcha is in the process of winding down his roles as the Chief Financial Officer of St. James Gold Corp., and Snipp Interactive Inc. Mr. Garcha has been the Chief Financial Officer of Nano Nuclear Energy Inc., a nuclear energy company, since February 2022. Mr. Garcha received his Bachelor of Science degree in computer science and biology from University of British Columbia and his MBA degree from Laurentian University. Mr. Garcha is a Chartered Professional Accountant (CPA, CGA) and is a member of the Chartered Professional Accountants of British Columbia.

Table of Contents

Randy Chang has served as a Director of the Company since June 2021. Mr. Chang has been the founder and managing partner of the Law Office of Randy Chang since June 2006. His practice primarily focuses on all aspects of real estate advising clients on acquisitions, financing, debt service, complex corporate structuring of entities, development, tax and title matters. Mr. Chang is also the founder and Chief Executive Officer of a title insurance company, Titletrak Agency LLC since December 2014. Mr. Chang has served as President of Thirty One Strategies LLC, a venture capital firm since January 2020. Mr. Chang has also served as the President of Edge Abstract LLC from 2015. Prior to becoming an attorney, Mr. Chang was a member of the New York City Police Department from April 1997 to January 2000. Mr. Chang received his Juris Doctor from New York Law School and his Bachelor of Arts from City University of New York — Hunter College. Mr. Chang is admitted to practice law in the State of New York and is a member of the New York State Bar Association and New York State Land Title Association. We believe that Mr. Chang’s expertise and network in business and law qualify him to serve as a Director of the Company.

Sergio Sokol has agreed to serve as one of our Directors upon the effectiveness of the registration statement of which this prospectus forms a part. Dr. Sokol has been a practicing and board-certified cardiologist since 2001. Since March 2008, Dr. Sokol has been the Chief of Cardiology at St. John’s Episcopal Hospital where he provides cardiology services as well as administrative services for the hospital’s cardiology department. Dr. Sokol is also currently the President of Five Towns Heart Imaging P.C. He has held this position since 2007. Dr. Sokol received his Bachelor of Science degree from New York Institute of Technology, his Medical Degree from Sackler School of Medicine and his MBA from the University of Tennessee. We believe that Dr. Sokol’s business and leadership skills qualify him to serve as a Director of the Company.

Elliot Feder has agreed to serve as one of our Directors upon the effectiveness of the registration statement of which this prospectus forms a part. Mr. Feder has over 30 years of experience in research finance. Since August 2014, Mr. Feder has been the Director of Research Finance at the Research Foundation for State University of New York where he manages the annual budget for the Research Foundation and prepares the grant budgets for all academic and clinical departments. Prior to working for the Research Foundation for State University of New York, from March 1989 to August 2014, Mr. Feder was the Director of Research Finance at the Albert Einstein College of Medicine. Mr. Feder received his Bachelor of Business Administration degree from Baruch College. We believe that Mr. Feder’s financial background qualifies him to serve as a Director of the Company.

Lin Kuan Liang Nicolas has agreed to serve as one of our Directors upon the effectiveness of the registration statement of which this prospectus forms a part. Mr. Lin is an experienced corporate finance executive and has over a decade of experience in the field of equity capital market transactions, with particular expertise in the field of U.S.-based transactions. Mr. Lin has advised and participated in a number of such transactions, often on behalf of Chinese and other Asian clients. Mr. Lin has been a director of Advance Opportunities Fund and Advance Opportunities Fund I since March 2019. He has also been a director of St James Gold Corp (TSXV: LORD; OTCQB: LRDJF), a mining and exploration company headquartered in Vancouver since October 2019. Mr. Lin had served on the board of several public companies in the United States and Canada with experiences from Hawkeye Systems Inc., Technovative Group Inc., Rebel Group, Inc. and Moxian, Inc., where he has led and executed multiple transactions ranging from fund-raising, restructuring and advisory. From 2012 to 2017, Mr. Lin was a manager at 8i Capital Ltd., where he was involved in advising businesses to list in the United States and London, fundraising, and restructuring work. Mr. Lin’s previous roles include a wide range of finance and legal positions primarily advising Chinese and Asia-based business from restructuring to fund-raising. Mr. Lin received his Bachelor of Law degree from Queen Mary University of London and his MBA degree from University Canada West. We believe that Mr. Lin’s financial and capital market background qualifies him to serve as a Director of the Company.

Key Employees and Contractors

Thane Peter Gevas, our Executive Vice President of Global Sales since October 2019, has guided the sales and pricing policies for Flewber Global’s air charter brokerage division, Flewber Luxe as well as Flewber LX and Xpress, services. Mr. Gevas previously served as Vice President of Sales for Star Jets International (OTC: JETR), a private jet charter Company, from October 2015 to October 2019 and has 7 years of executive aviation sales and leadership experience. From February 2006 to December 2018, Mr. Gevas served as Chief Operating Officer for Global Promotions Corporation, an event production company. Mr. Gevas received his Bachelor of Science degree in Hospitality Administration and Management from Widener University.

Lou Gilliam, our Vice President of Operations since January 2023, brings with him over three decades of aviation and global logistics experience. Mr. Gilliam served as Director of Flight Operations at Ponderosa Air from May 2010 until acquired by Flewber Global in April 2019. Prior to that, Mr. Gilliam worked as a Regional Director in KLM Royal Dutch Airlines, where was awarded the airline’s TQP award for exceptional performance, for his creation of the KLM Bullets and Buckets Global Logistics strategy. Mr. Gilliam made the move to private aviation in 2010.

Table of Contents

Stephen Cohen, our Chief Pilot, whom we have engaged on an independent contractor basis, since November 2022, has over 22 years of flying, private charter, and aviation experience. With over 6,400 logged hours of flight time in 25 different types of aircraft which he has flown to over 40 countries, Mr. Cohen has previously served as Chief Pilot and Director of Operations for Fleet Aviation, an aviation services provider. He currently holds licensing and certificates as an Airline Transport Pilot, Flight Instructor, Flight Instrument Instructor and Advanced Ground Instructor. Mr. Cohen received Bachelor’s degree in Computer Science from George Washington University.

Family Relationships

There are no family relationships between or among any of the current directors, executive officers or persons nominated to become directors or executive officers.

Board Composition

Our business and affairs are organized under the direction of our board of directors, which currently consists of four members. Upon the effectiveness of the registration statement of which this prospectus forms a part, we expect that our board of directors will consist of five members. Our directors hold office until the earlier of their death, resignation, removal, or disqualification, or until their successors have been elected and qualified. Our board of directors does not have a formal policy on whether the roles of Chief Executive Officer and Chairman of our board of directors should be separate. The primary responsibilities of our board of directors are to provide oversight, strategic guidance, counseling, and direction to our management. Our board of directors meets on a regular basis.

Our amended and restated bylaws provide for up to nine directors and we will have seven directors serving on our board of directors at the time of the completion of this offering.

Our third amended and restated certificate of incorporation and amended and restated bylaws provide that the authorized number of directors may be changed only by resolution of our board of directors. Our third amended and restated certificate of incorporation and amended and restated bylaws also provide that our directors may be removed only for cause, and that any vacancy on our board of directors, including a vacancy resulting from an enlargement of our board of directors, may be filled only by vote of a majority of our directors then in office.

Board Diversity

We currently have no formal policy regarding board diversity. Our priority in selection of board members is identification of members who will further the interests of our stockholders through his or her established record of professional accomplishment, the ability to contribute positively to the collaborative culture among board members, knowledge of our business and understanding of the competitive landscape.

Director Independence

The Corporate Governance Rules of the New York Stock Exchange (the “NYSE American’s Listing Rules”) require a majority of a listed company’s board of directors to be comprised of independent directors. In addition, the NYSE American’s Listing Rules require that, subject to specified exceptions, each member of a listed company’s audit, compensation and nominating and corporate governance committees be independent and that audit committee members also satisfy independence criteria set forth in Rule 10A-3 under the Exchange Act.

In order to be considered independent for purposes of Rule 10A-3 of the Exchange Act, a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board committee, accept, directly or indirectly, any consulting, advisory, or other compensatory fee from the listed company or any of its subsidiaries or otherwise be an affiliated person of the listed company or any of its subsidiaries.

Our board of directors has reviewed the composition of our board of directors and its committees and the independence of each director. Based upon information requested from and provided by each director concerning his background, employment and affiliations, including family relationships, our board of directors has determined that Mr. Chang is an “independent director” under NYSE American’s Listing Rules and that each of Dr. Sokol, Mr. Feder and Mr. Lin will also be “independent directors” under NYSE American’s Listing Rules upon their commencement of service as directors. Our board of directors also determined that Mr. Feder, Dr. Sokol and Mr. Lin, who will be the members of our Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee following this offering, satisfy the independence standards for such committees established by the SEC and the NYSE American’s Listing Rules, as applicable. In making such determinations, our board of directors considered the relationships that each

Table of Contents

such non-employee director has with our company and all other facts and circumstances our board of directors deemed relevant in determining independence, including the beneficial ownership of our capital stock by each non-employee director.

Board Committees

Effective upon the effective date of the registration statement of which this prospectus forms a part, our board of directors will establish three standing committees — audit, compensation and nominating and corporate governance — each of which will operate under a charter that has been approved by our board of directors. Prior to the completion of this offering, copies of each committee’s charter will be posted on the Investor Relations section of our website, which is located at www.flewber.com. Each committee will have the composition and responsibilities described below. Our board of directors may from time to time establish other committees.

Audit Committee

Effective upon the effective date of the registration statement of which this prospectus forms a part, our Audit Committee will consist of Mr. Feder who will be the chair of the Audit Committee, Mr. Sokol and Mr. Lin. Our board of directors has determined that each of the members of our Audit Committee satisfies the NYSE American’s Listing Rules and SEC independence requirements. The functions of this committee include, among other things:

• evaluating the performance, independence and qualifications of our independent auditors and determining whether to retain our existing independent auditors or engage new independent auditors;

• reviewing and approving the engagement of our independent auditors to perform audit services and any permissible non-audit services;

• reviewing our annual and quarterly financial statements and reports, including the disclosures contained under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and discussing the statements and reports with our independent auditors and management;

• reviewing with our independent auditors and management significant issues that arise regarding accounting principles and financial statement presentation and matters concerning the scope, adequacy and effectiveness of our financial controls;

• reviewing our major financial risk exposures, including the guidelines and policies to govern the process by which risk assessment and risk management is implemented including, without limitation, guidelines and policies relating to cybersecurity; and

• reviewing and evaluating on an annual basis the performance of the Audit Committee, including compliance of the Audit Committee with its charter.

Our board of directors has determined that Mr. Feder qualifies as an “audit committee financial expert” within the meaning of applicable SEC regulations and meets the financial sophistication requirements of the NYSE American’s Listing Rules. In making this determination, our board has considered extensive financial experience and business background. Both our independent registered public accounting firm and management periodically meet privately with our Audit Committee.

Compensation Committee

Effective upon the effective date of the registration statement of which this prospectus forms a part, our Compensation Committee will consist of Mr. Feder who will be the chair of the Compensation Committee, Mr. Sokol, Mr. Feder and Mr. Lin. Our board of directors has determined that each of the members of our Compensation Committee is an outside director, as defined pursuant to Section 162(m) of the Internal Revenue Code of 1986, as amended (the “Code”), and satisfies the NYSE American’s Listing Rules independence requirements. The functions of this committee include, among other things:

• reviewing, modifying and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) our overall compensation strategy and policies;

• reviewing and approving the compensation, the performance goals and objectives relevant to the compensation, and other terms of employment of our executive officers;

100

Table of Contents

• reviewing and approving (or if it deems appropriate, making recommendations to the full board of directors regarding) the equity incentive plans, compensation plans and similar programs advisable for us, as well as modifying, amending or terminating existing plans and programs;

• reviewing and approving the terms of any employment agreements, severance arrangements, change in control protections and any other compensatory arrangements for our executive officers;

• reviewing with management and approving our disclosures under the caption “Compensation Discussion and Analysis” in our periodic reports or proxy statements to be filed with the SEC; and

• preparing the report that the SEC requires in our annual proxy statement.

Nominating and Corporate Governance Committee

Effective upon the effective date of the registration statement of which this prospectus forms a part, our Nominating and Corporate Governance Committee will consist of Mr. Sokol who will be the chair of the Nominating and Corporate Governance Committee, Mr. Feder and Mr. Lin. Our board of directors has determined that each of the members of this committee satisfies the NYSE American’s Listing Rules independence requirements. The functions of this committee include, among other things:

• identifying, reviewing and evaluating candidates to serve on our board of directors consistent with criteria approved by our board of directors;

• evaluating director performance on the board and applicable committees of the board and determining whether continued service on our board is appropriate;

• evaluating, nominating and recommending individuals for membership on our board of directors; and

• evaluating nominations by stockholders of candidates for election to our board of directors.

The Compensation Committee will take into account may factors in determining recommendations for persons to serve on the board of directors, including the following:

• personal and professional integrity, ethics and values;

• experience in corporate management, such as serving as an officer or former officer of a publicly-held company;

• experience as a board member or executive officer of another publicly-held company;

• strong finance experience;

• diversity of expertise and experience in substantive matters pertaining to our business relative to other board members;

• diversity of background and perspective including, without limitation, with respect to age, gender, race, place of residence and specialized experience;

• experience relevant to our business industry and with relevant social policy concerns; and

• relevant academic expertise or other proficiency in an areas of our business operations.

Role of Board in Risk Oversight Process

Our Chief Executive Officer is Mr. Sellouk. Mr. Sellouk currently beneficially owns approximately 27.0% of the voting power of our common stock, and will own approximately 20.5% of the voting power of our common stock, after the closing of this offering (assuming (i) an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus. (ii) no exercise of the over-allotment option and (iii) no exercise of the Investor Warrants or the Representative’s Warrants). Periodically, our board of directors assesses these roles and the board of directors leadership structure to ensure our best interests and the best interests of our stockholders are best served. Our board of directors has determined that its current leadership structure is appropriate. Mr. Sellouk, as one of our founders and as our Chief Executive Officer, has extensive knowledge of all aspects of our business and risks.

101

Table of Contents

While management is responsible for assessing and managing risks to the Company, our board of directors is responsible for overseeing management’s efforts to assess and manage risk. This oversight is conducted primarily by our full board of directors, which has responsibility for general oversight of risks, and standing committees of our board of directors. Our board of directors satisfies this responsibility through full reports by each committee chair regarding the committee’s considerations and actions, as well as through regular reports directly from officers responsible for oversight of particular risks within our company. Our board of directors believes that full and open communication between management and the board of directors is essential for effective risk management and oversight.

Compensation Committee Interlocks and Insider Participation

None of our executive officers serves, or in the past has served, as a member of the board of directors or Compensation Committee, or other committee serving an equivalent function, of any entity that has one or more executive officers who serve as members of our board of directors or our Compensation Committee. None of the members of our Compensation Committee is, or has ever been, an officer or employee of our company.

Code of Business Conduct and Ethics

On or prior to the completion of this offering, we will adopt a written code of business conduct and ethics that applies to our employees, officers and directors. A current copy of the code will be posted on the Corporate Governance section of our website, which will be located at www.flewber.com. We intend to disclose future amendments to certain provisions of our code of business conduct and ethics, or waivers of such provisions applicable to any principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, and our directors, on our website identified above or in filings with the SEC.

Limitation of Directors Liability and Indemnification

The DGCL authorizes corporations to limit or eliminate, subject to certain conditions, the personal liability of directors to corporations and their stockholders for monetary damages for breach of their fiduciary duties. Our third amended and restated certificate of incorporation limits the liability of our directors to the fullest extent permitted by Delaware law. In addition, upon the closing of this offering, we will enter into indemnification agreements with all of our directors and named executive officers whereby we will agree to indemnify those directors and officers to the fullest extent permitted by law, including indemnification against expenses and liabilities incurred in legal proceedings to which the director or officer was, or is threatened to be made, a party by reason of the fact that such director or officer is or was a director, officer, employee or agent of ours, provided that such director or officer acted in good faith and in a manner that the director or officer reasonably believed to be in, or not opposed to, our best interests.

We have director and officer liability insurance to cover liabilities our directors and officers may incur in connection with their services to us, including matters arising under the Securities Act. Our third amended and restated certificate of incorporation and amended and restated bylaws also provide that we will indemnify our directors and officers who, by reason of the fact that he or she is or was one of our officers or directors of our Company, is involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative related to their board role with us.

There is no pending litigation or proceeding involving any of our directors, officers, employees or agents in which indemnification will be required or permitted. We are not aware of any threatened litigation or proceeding that may result in a claim for such indemnification.

Indemnification Agreements

Effective upon the effective date of the registration statement of which this prospectus forms a part, we plan to enter into Indemnification Agreements with each of our current directors and executive officers. The Indemnification Agreements will provide for indemnification against expenses, judgments, fines and penalties actually and reasonably incurred by an indemnitee in connection with threatened, pending or completed actions, suits or other proceedings, subject to certain limitations. The Indemnification Agreements will also provide for the advancement of expenses in connection with a proceeding prior to a final, non-appealable judgment or other adjudication, provided that the indemnitee provides an undertaking to repay to us any amounts advanced if the indemnitee is ultimately found not to be entitled to indemnification by us. The Indemnification Agreements will set forth procedures for making and responding to a request for indemnification or advancement of expenses, as well as dispute resolution procedures that will apply to any dispute between us and an indemnitee arising under the Indemnification Agreements.

102

Table of Contents

EXECUTIVE COMPENSATION

The following table sets forth total compensation paid to our named executive officers for the years ended December 31, 2023 and 2022. Individuals we refer to as our “named executive officers” include our Chief Executive Officer and our two other most highly compensated executive officers whose salary and bonus for services rendered in all capacities exceeded $100,000 during the fiscal year ended December 31, 2023.

Name and Principal Position	Year	Salary ($)		Bonus ($)	Option Awards ($)	Non- Equity Incentive Plan Compensation ($)	Nonqualified Deferred Compensation Earnings(1) ($)	All Other Compensation ($)	Total ($)
Marc Sellouk	2023	$	180,000	—	—	—	—	—	$	180,000
Chief Executive Officer	2022	$	180,000	—	—	—	—	—	$	180,000

Jiang (Jay) Yu	2023	$	180,000	—	—	—	—	—	$	180,000
Former President(1)	2022	$	180,000	—	—	—	—	—	$	180,000

Avner Nebel	2023	$	150,000	—	—	—	—	—	$	150,000
Chief Operating Officer	2022	$	150,000	—	—	—	—	—	$	150,000

____________

(1) Mr. Yu resigned as President of the Company effective February 23, 2024.

Narrative Disclosure to the Summary Compensation Table

We provide each named executive officer with a base salary for the services that the executive officer performs for us. Base salaries were initially set at the time each named executive officer commenced employment with us and are reviewed annually. The Compensation Committee, in setting future salary determinations, will take into account a range of factors, which may include some or all of the following: the named executive officer’s position, responsibilities associated with that position, length of service, experience, expertise, knowledge and qualifications; market factors; the industry in which we operate and compete; recruitment and retention factors; the named executive officer’s individual compensation history; salary levels of the other members of our executive team and similarly situated executives at comparable companies; and our overall compensation philosophy.

Annual Bonus

We expect that our Compensation Committee will establish an annual incentive program for our named executive officers to motivate their achievement of short-term performance goals and tie a portion of their cash compensation to performance. We expect that, near the beginning of each fiscal year, the Compensation Committee will select the performance targets, target amounts, target award opportunities and other terms and conditions of annual cash bonuses for the named executive officers, subject to the terms of their employment agreements, if any. Following the end of each fiscal year, we expect that the Compensation Committee will determine the extent to which the performance targets were achieved and the amount of the award that is payable to the named executive officers.

Employment Agreements with Named Executive Officers

We have entered into employment agreements with our three named executive officers. The terms of these employment agreements are as follows:

Marc Sellouk

On April 7, 2021, we entered into an employment agreement with Marc Sellouk, pursuant to which, effective as of May 3, 2021, Mr. Sellouk shall serve as (a) the Chief Executive Officer and Chairman of the board of directors of Flewber Global, (b) the Chief Executive Officer and Chairman of the board of directors of Flewber Inc. a wholly-owned subsidiary of Flewber Global, (c) Managing Member and FAA Part 135 Accountable Executive of Ponderosa Air, LLC, a wholly-owned subsidiary of Flewber Global, for an initial term of three years and the employment is subject to successive, automatic one-year extensions unless either party gives notice of non-extension to the other party at least 90 days prior to the end of the applicable term.

103

Table of Contents

Under the terms of the employment agreement, Mr. Sellouk shall not be paid any compensation for his services on the Boards of Directors of Flewber Global and Flewber Inc., but is entitled to reimbursement of reasonable expenses incurred to attend board meetings or in connection with the performance of executive duties.

Mr. Sellouk is paid an annual base salary of $180,000 and is eligible for an annual discretionary bonus, solely within the determination of the board of directors of Flewber Global or its Compensation Committee. Mr. Sellouk is entitled to participate in our equity incentive plans, including the 2021 Plan, if any and other company benefits, each as determined by the board of directors or the Compensation Committee from time to time.

The employment agreement may be terminated (i) by either party at any time for any reason with 45 days’ advance written notice, (ii) upon failure to renew the term, (iii) by Flewber Global for cause (as described in the employment agreement) or (iv) by Mr. Sellouk without good reason (as described in the employment agreement); and in no event shall Mr. Sellouk be entitled to any payments in the nature of severance or termination payments upon any of the foregoing terminations. The employment agreement may also be terminated (x) by Flewber Global without cause or (y) by Mr. Sellouk for good reason; and Mr. Sellouk shall be entitled to accrued amounts (as described in the employment agreement), one-year base salary and other benefits, subject to his execution of a release of claims in favor of Flewber Global. In the event of death or disability, Mr. Sellouk is entitled to the accrued amounts and a lump sum payment equal to the pro-rata bonus (as described in the employment agreement).

The employment agreements also contain customary restrictive covenant relating to confidentiality, non-competition and non-solicitation, as well as indemnification of the executive officer against certain liabilities and expenses incurred by him in connection with claims made by reason of him being an officer of our company.

Jiang (Jay) Yu

On April 7, 2021, we entered into an employment agreement with Jiang (Jay) Yu, pursuant to which, effective as of May 3, 2021, Mr. Yu shall serve as (a) the President and a Director of Flewber Global, and (b) the President and a member of the board of directors of Flewber Inc. a wholly-owned subsidiary of Flewber Global, for an initial term of three years and the employment is subject to successive, automatic one-year extensions unless either party gives notice of non-extension to the other party at least 90 days prior to the end of the applicable term. Mr. Yu resigned as President of the Company effective February 23, 2024. As a result of his resignation, Mr. Yu’s employment agreement was terminated. As Mr. Yu terminated his employment without good reason, pursuant to the terms of his employment agreement, he was only entitled to and received payment of his annual base salary through his date of termination and received no severance or termination payments.

Under the terms of the employment agreement, Mr. Yu was not paid any compensation for his services on the Boards of Directors of Flewber Global and Flewber Inc., but was entitled to reimbursement of reasonable expenses incurred to attend board meetings or in connection with the performance of executive duties.

Mr. Yu was paid an annual base salary of $180,000 and was eligible for an annual discretionary bonus, solely within the determination of the Board of Directors of Flewber Global or its Compensation Committee. Mr. Yu was also entitled to participate in our equity incentive plans, including the 2021 Plan, and other company benefits, each as determined by the board of directors or the Compensation Committee from time to time.

The employment agreement was terminable (i) by either party at any time for any reason with 45 days’ advance written notice, (ii) upon failure to renew the term, (iii) by Flewber Global for cause (as described in the employment agreement) or (iv) by Mr. Yu without good reason (as described in the employment agreement); and in no event shall Mr. Yu be entitled to any payments in the nature of severance or termination payments upon any of the foregoing terminations. The employment agreement was also terminable (x) by Flewber Global without cause or (y) by Mr. Yu without good reason; and Mr. Yu was entitled to accrued amounts (as described in the employment agreement), one-year base salary and other benefits, subject to his execution of a release of claims in favor of Flewber Global. In the event of death or disability, Mr. Yu was entitled to the accrued amounts and a lump sum payment equal to the pro-rata bonus (as described in the employment agreement).

The employment agreement also contained customary restrictive covenants relating to confidentiality, non-competition and non-solicitation, as well as any applicable indemnification against certain liabilities and expenses incurred by him in connection with claims made by reason of him being an officer of the Company, all of which will continue to apply in accordance with the terms of his employment agreement.

104

Table of Contents

Avner Nebel

On April 7, 2021, we entered into an employment agreement with Avner Nebel, pursuant to which, effective as of May 3, 2021, Mr. Nebel shall serve as (a) the Chief Operating Officer and a Director of Flewber Global, and (b) the Chief Operating Officer and a Director of Flewber Inc. a wholly-owned subsidiary of Flewber Global, for an initial term of three years and the employment is subject to successive, automatic one-year extensions unless either party gives notice of non-extension to the other party at least 90 days prior to the end of the applicable term.

Under the terms of the employment agreement, Mr. Nebel shall not be paid any compensation for his services on the Boards of Directors of Flewber Global and Flewber Inc., but is entitled to reimbursement of reasonable expenses incurred to attend board meetings or in connection with the performance of executive duties.

Mr. Nebel is paid an annual base salary of $150,000 and is eligible for an annual discretionary bonus, solely within the determination of the board of directors of Flewber Global or its Compensation Committee. Mr. Nebel is entitled to participate in our equity incentive plans, including the 2021 Plan, if any and other company benefits, each as determined by the board of directors or the Compensation Committee from time to time.

The employment agreement may be terminated (i) by either party at any time for any reason with 45 days’ advance written notice, (ii) upon failure to renew the term, (iii) by Flewber Global for cause (as described in the employment agreement) or (iv) by Mr. Nebel without good reason (as described in the employment agreement); and in no event shall Mr. Nebel be entitled to any payments in the nature of severance or termination payments upon any of the foregoing terminations. The employment agreement may also be terminated (x) by Flewber Global without cause or (y) by Mr. Nebel for good reason; and Mr. Nebel shall be entitled to accrued amounts (as described in the employment agreement), one-year base salary and other benefits, subject to his execution of a release of claims in favor of Flewber Global. In the event of death or disability, Mr. Nebel is entitled to the accrued amounts and a lump sum payment equal to the pro-rata bonus (as described in the employment agreement).

Outstanding Equity Awards at Fiscal Year End

None of our named executive officers or directors held any equity awards at the end of our fiscal year ended December 31, 2023.

Summary of 2021 Equity Incentive Plan

General

On June 16, 2021, our board of directors and stockholders adopted the 2021 Plan which provides for the grant of incentive stock options and non-qualified stock options to purchase shares of our common stock and other types of awards. The general purpose of the 2021 Plan is to provide a means whereby eligible employees, officers, non-employee directors and other individual service providers develop a sense of proprietorship and personal involvement in our development and financial success, and to encourage them to devote their best efforts to our business, thereby advancing our interests and the interests of our stockholders. By means of the 2021 Plan, we seek to retain the services of such eligible persons and to provide incentives for such persons to exert maximum efforts for our success and the success of our subsidiaries.

Description of the 2021 Equity Incentive Plan

The following description of the principal terms of the 2021 Plan is a summary and is qualified in its entirety by the full text of the 2021 Plan.

Administration. In general, the 2021 Plan will be administered by the board of directors or a committee appointed by the board of directors, which consists of two or more non-employee directors serving on the board of directors (the “Committee”). The Committee will determine the persons to whom options to purchase shares of common stock, stock appreciation rights (“SARs”), restricted stock units, restricted or unrestricted shares of common stock, performance shares, performance units, other equity-based awards and other cash-based awards may be granted. The Committee

105

Table of Contents

may also establish rules and regulations for the administration of the 2021 Plan and amendments or modifications of outstanding awards. The Committee may delegate authority to the chief executive officer, other executive officers of the Company or our subsidiaries to grant options and other awards to employees (other than themselves), subject to applicable law and the 2021 Plan. No options, stock purchase rights or awards may be made under the 2021 Plan on or after June 16, 2031, but the 2021 Plan will continue thereafter while previously granted options, SARs or other awards remain outstanding.

Eligibility. Persons eligible to receive options, SARs or other awards under the 2021 Plan are those employees, officers, directors, consultants, advisors and other individual service providers of our Company and our subsidiaries who, in the opinion of the Committee, are in a position to contribute to our success, or any person who is determined by the Committee to be a prospective employee, officer, director, consultant, advisor or other individual service provider of the Company or any subsidiary. As of December 31, 2023, we had 12 full-time employees, of which four are executive officers. As awards under the 2021 Plan are within the discretion of the Committee, we cannot determine how many individuals in each of the categories described above will receive awards.

Shares Subject to the 2021 Plan. The aggregate number of shares of common stock available for issuance in connection with options and other awards granted under the 2021 Plan is 961,179 (the “2021 Plan Share Limit”). Any shares of common stock granted in connection with options or SARs shall be counted against the 2021 Plan Share Limit as one share for every one option or SAR awarded. Any shares of common stock granted in connection with awards other than options or SARs shall be counted against the 2021 Plan Share Limit as two shares of common stock for every one share of common stock granted in connection with such award.

“Incentive stock options” (“ISOs”), which are intended to meet the requirements of Section 422 of the Code may be granted under the 2021 Plan with respect to all of the 961,179 shares of common stock authorized for issuance under the 2021 Plan (the “ISO Limit”).

Any shares of common stock subject to an award that expires or is canceled, forfeited, or terminated without issuance of the full number of shares of common stock to which the award related will again be available for issuance under the 2021 Plan. Any shares of common stock that again become available for future grants pursuant to the 2021 Plan will be become available for issuance of awards under the 2021 Plan as one share, if such shares were subject to options or SARs or as two shares, if such shares were subject to awards other than options or SARs. No shares subject to an award will become available again if such shares are (a) shares tendered in payment of an option, (b) shares delivered or withheld by the Company to satisfy any tax withholding obligation, or (c) shares covered by a stock-settled SAR or other awards that were not issued upon the settlement of the award.

The Committee, in its sole discretion, may grant awards under the Plan in assumption of, or in substitution for, outstanding awards previously granted by an entity acquired by the Company or with which the Company combines (“Substitute Awards”). Substitute Awards are not counted against the 2021 Plan Share Limit; provided, that, Substitute Awards issued in connection with the assumption of, or in substitution for, outstanding options intended to qualify as Incentive Stock Options shall be counted against the ISO Limit. Subject to applicable stock exchange requirements, available shares under a stockholder-approved plan of an entity directly or indirectly acquired by the Company or with which the Company combines (as appropriately adjusted to reflect such acquisition or transaction) may be used for awards under the Plan and shall not count toward the 2021 Plan Share Limit.

The number of shares authorized for issuance under the 2021 Plan and the foregoing share limitations are subject to customary adjustments for stock splits, stock dividends, similar transactions or any other change affecting our common stock.

Terms and Conditions of Options. Options granted under the 2021 Plan may be either ISOs or non-qualified stock (“NSOs”) options that do not meet the requirements of Section 422 of the Code. The Committee will determine the exercise price of options granted under the 2021 Plan. The exercise price of options may not be less than the fair market value per share of our common stock on the date of grant (or 110% of fair market value in the case of ISOs granted to a ten-percent stockholder).

If on the date of grant the common stock is listed on a stock exchange or is quoted on the automated quotation system of the Nasdaq Stock Market, the fair market value will generally be the closing sale price on the date of grant (or the last trading day before the date of grant if no trades occurred on the date of grant). If no such prices are available, the fair market value will be determined in good faith by the Committee based on the reasonable application of a reasonable valuation method.

106

Table of Contents

No option may be exercisable for more than ten years (five years in the case of an ISO granted to a ten-percent stockholder) from the date of grant. Options granted under the 2021 Plan will be exercisable at such time or times as the Committee prescribes at the time of grant. No employee may receive ISOs that first become exercisable in any calendar year in an amount exceeding $100,000. The Committee may, in its discretion, permit a holder of an option to exercise the option before it has otherwise become exercisable, in which case the shares of our common stock issued to the recipient will continue to be subject to the vesting requirements that applied to the option before exercise.

Generally, the option price may be paid in cash or by certified check, bank draft or money order. The Committee may permit other methods of payment, including (a) through delivery of shares of our common stock having a fair market value equal to the purchase price, (b) through a “cashless” exercise program established with a broker, (c) by reduction in the number of shares of common stock otherwise deliverable upon exercise of such option with a fair market value equal to the aggregate option exercise price at the time of exercise, or (c) by any combination of the foregoing methods; or (d) in any other form of legal consideration that may be acceptable to the committee.

No ISO may be transferred other than by will or by the laws of descent and distribution, and during a recipient’s lifetime an ISO may be exercised only by the recipient. Notwithstanding the foregoing, the recipient may, by delivering written notice to the Company, in a form satisfactory to the Company, designate a third party who, in the event of the death of the recipient, shall thereafter be entitled to exercise such ISO.

An NSO may, in the sole discretion of the Committee, be transferred to immediate family members, trusts for estate planning purposes or certain other affiliates of the holder, upon written approval by the Committee to the extent provided in an award agreement. If an NSO does not provide for transferability, then the NSO shall not be transferable except by will or by the laws of descent and distribution and shall be exercisable during the lifetime of the holder only by the holder. Notwithstanding the foregoing, the holder may, by delivering written notice to the Company, in a form satisfactory to the Company, designate a third party who, in the event of the death of the holder, shall thereafter be entitled to exercise the Option.

Stock Appreciation Rights. The Committee may grant SARs under the 2021 Plan. The Committee will determine the other terms applicable to SARs. The exercise price per share of a SAR will not be less than 100% of the fair market value of a share of our common stock on the date of grant, as determined by the Committee. The maximum term of any SAR granted under the 2021 Plan is ten years from the date of grant. Generally, each SAR will entitle a participant upon exercise to an amount equal to the number of shares of our common stock subject to the SAR that is being exercised multiplied by the excess of (i) the fair market value of a share of our common stock on the date it is exercised, over (ii) the exercise price specified in the SAR or related option.

Payment may be made in shares of our common stock, in cash, or partly in common stock and partly in cash, all as determined by the Committee.

Restricted Stock and Restricted Stock Units. The Committee may award restricted common stock and/or restricted stock units under the 2021 Plan. Restricted stock awards consist of shares of stock that are transferred to a participant subject to restrictions that may result in forfeiture if specified conditions are not satisfied. Restricted stock units confer the right to receive shares of our common stock, cash, or a combination of shares and cash, at a future date upon or following the attainment of certain conditions specified by the Committee. The Committee may require that restricted stock be held by Company or in escrow rather than delivered to a participant pending the release of the applicable restrictions. Subject to applicable restrictions, a participant generally shall have the rights and privileges of a stockholder as to restricted stock, including the right to vote such restricted stock and the right to receive dividends. No shares of common stock shall be issued at the time a restricted stock unit is granted. A participant shall have no voting rights with respect to any restricted stock units. The Committee may also grant restricted stock units with a deferral feature, whereby settlement is deferred beyond the vesting date until the occurrence of a future payment date or other event. Dividend equivalent amounts may be paid with respect to restricted stock units either when cash dividends are paid to stockholders or when the units vest.

Performance Shares and Performance Units. The Committee may award performance shares and/or performance units under the 2021 Plan. Performance shares and performance units are awards, denominated in shares of common stock, which are earned during a specified performance period subject to the attainment of performance criteria, as established by the Committee. The Compensation Committee will determine the restrictions and conditions applicable to each award of performance shares and performance units.

107

Table of Contents

Other Equity-Based Awards. The Committee may grant Other Equity-Based Awards, either alone or in tandem with other awards, in such amounts and subject to such conditions as the Committee shall determine in its sole discretion. Each Equity-Based Award shall be evidenced by an award agreement and shall be subject to such conditions, not inconsistent with the 2021 Plan, as may be reflected in the applicable award agreement.

Effect of Change in Control. In the event of a Change in Control (as such term is defined in the 2021 Plan), the Committee may, in its discretion, and upon at least ten days advance notice to the affected persons, cancel any outstanding awards and pay to the holders thereof, in cash or stock, or any combination thereof, the value of such awards based upon the price per share of our common stock received or to be received by other stockholders of Company in the Change in Control event. In the case of any option or SAR with an exercise price or SAR Exercise Price, as applicable, that equals or exceeds the price paid for a share of our common stock in connection with the Change in Control, the Committee may cancel the Option or SAR without the payment of consideration therefor.

If the Committee exercises its discretionary authority to accelerate the exercise or vesting schedule of an award, then to the extent practicable, the actions taken by the Committee shall occur in a manner and at a time which allows affected holders the ability to participate in the Change in Control with respect to the shares of our common stock subject to awards.

Our obligations under the 2021 Plan are binding upon any successor corporation or organization resulting from the merger, consolidation, or other reorganization of the Company, or upon any successor corporation or organization succeeding to all or substantially all of the assets and business of the Company and its affiliates.

Amendment, Termination. The board of directors may at any time amend or terminate the 2021 Plan; provided, however, that except as provided with respect to adjustments upon changes in common stock, and to assure compliance with Section 409A of the Code, no amendment shall be effective unless approved by the stockholders of the Company to the extent stockholder approval is necessary to satisfy any applicable laws. At the time of such amendment, the board of directors shall determine, upon advice from counsel, whether such amendment will be contingent on stockholder approval.

Limitation of Directors Liability

The DGCL authorizes corporations to limit or eliminate, subject to certain conditions, the personal liability of directors to corporations and their stockholder for monetary damages for breach of their fiduciary duties. Our third amended and restated certificate of incorporation limits the liability of our directors to the fullest extent permitted by Delaware law.

We have director and officer liability insurance to cover liabilities our directors and officers may incur in connection with their services to us, including matters arising under the Securities Act. Our third amended and restated certificate of incorporation and amended and restated bylaws indemnify our directors and officers who, by reason of the fact that he or she is or was one of our officers or directors of our Company, is involved in any action, suit or proceeding, whether civil, criminal, administrative or investigative related to their service as a director with us.

Indemnification Agreements

Upon the closing of this offering, we will enter into indemnification agreements with each of our current directors and executive officers. The indemnification agreements provide for indemnification against expenses, judgments, fines and penalties actually and reasonably incurred by an indemnitee in connection with threatened, pending or completed actions, suits or other proceedings, subject to certain limitations. The indemnification agreements also provide for the advancement of expenses in connection with a proceeding prior to a final, nonappealable judgment or other adjudication, provided that the indemnitee provides an undertaking to repay to us any amounts advanced if the indemnitee is ultimately found not to be entitled to indemnification by us. The indemnification agreement sets forth procedures for making and responding to a request for indemnification or advancement of expenses, as well as dispute resolution procedures that will apply to any dispute between us and an indemnitee arising under the indemnification agreements.

Director Compensation

As of December 31, 2023, we had not paid directors for their service. We plan to adopt an official compensation policy for our directors following this offering.

108

Table of Contents

PRINCIPAL STOCKHOLDERS

The following table sets forth certain information concerning the ownership of our common stock as of August 21, 2024, with respect to: (i) each person, or group of affiliated persons, known to us to be the beneficial owner of more than five percent of our common stock; (ii) each of our directors; (iii) each of our executive officers; and (iv) all of our current directors and executive officers as a group.

Applicable percentage ownership prior to this offering is based on 9,142,846 shares of common stock outstanding as of August 21, 2024. The percentage of beneficial ownership after this offering is based on 12,342,509 shares of common stock outstanding comprised of 9,142,846 shares of common stock outstanding as of August 21, 2024 and assumes (i) the issuance and sale of 1,675,000 Shares in this offering, (ii) the issuance of 1,524,663 shares of common stock issuable upon the conversion of the Bridge Notes, upon completion of this offering, in each case, based on an assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the prospectus, and (iii) no exercise by the Representative of its over-allotment option or the Representative’s Warrants.

We have determined beneficial ownership in accordance with the rules of the SEC. These rules generally attribute beneficial ownership of securities to persons who possess sole or shared voting or investment power with respect to such securities. In addition, pursuant to such rules, we deemed outstanding shares of common stock subject to options or warrants held by that person that are currently exercisable or exercisable within 60 days of August 21, 2024. We did not deem such shares outstanding, however, for the purpose of computing the percentage ownership of any other person. Except as indicated by the footnotes below, we believe, based on the information furnished to us, that the beneficial owners named in the table below have sole voting and investment power with respect to all shares of our common stock that they beneficially own, subject to applicable community property laws.

Name of Beneficial Owner(1)	Number of Shares Beneficially Owned Prior to Offering(2)	Percentage of Shares Beneficially Owned
Name of Beneficial Owner(1)	Number of Shares Beneficially Owned Prior to Offering(2)	Prior to Offering		After Offering
5% or Greater Stockholders
I Financial Ventures Group LLC(3)	1,800,333	19.69	%	14.59	%
Jon Bakhshi	600,000	6.56	%	4.86	%
Directors, Director Nominees and Executive Officers
Marc Sellouk(4)	2,470,200	27.02	%	20.01	%
Avner Nebel	651,250	7.12	%	5.28	%
Jaisun Garcha	375,000	4.10	%	3.04	%
Randy Chang(5)	56,666	*		*
Sergio Sokol	—	—		—
Elliot Feder	—	—		—
Lin Kuan Liang Nicolas	—	—		—
All Directors, Director Nominees and Officers as a Group (7 persons)	3,553,116	38.86	%	28.79	%

____________

* Less than 1%.

(1) Unless noted otherwise, the address of all listed beneficial owners is 7 Times Square, Suite 3505 New York, NY 10018. Each of the individuals listed has sole voting and investment power with respect to the shares beneficially owned by the individual unless noted otherwise.

(2) We have determined beneficial ownership in accordance with Rule 13d-3 under the Exchange Act, which is generally determined by voting power and/or dispositive power with respect to securities. Unless otherwise noted, the shares of common stock listed above are owned as of August 21, 2024, and are owned of record by each individual named as beneficial owner and such individual has sole voting and dispositive power with respect to the shares of common stock owned by each of them.

(3) Our former President and director, Jiang (Jay) Yu, is the Chairman and Chief Executive Officer of I Financial Ventures Group LLC, a Delaware limited liability company, with address at 1441 Broadway, 30th floor, New York, NY, 10018 (“IFVC”), and has sole voting and dispositive power of the equity interests in IFVC.

(4) Consists of (i) 2,427,778 shares of common stock owned directly by Mr. Sellouk, (ii) 22,222 shares of common stock owned by Namacom Sellouk, Mr. Sellouk’s wife and (iii) 20,200 shares of common stock owned by Leeor Sellouk, Mr. Sellouk’s son.

(5) Reflects shares of common stock owned by Thirty One Strategies LLC., with an address at 353 Lexington Avenue, New York, NY 10016 (“Thirty One Strategies”). Mr. Chang is the President and sole member of Thirty One Strategies and, therefore, is deemed to beneficially own the shares of common stock owned by Thirty One Strategies.

109

Table of Contents

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

The following is a description of transactions since January 1, 2020, to which we have been a participant in which the amount involved exceeded or will exceed the lesser of (i) $120,000 or (ii) 1% of the average of our total assets for the years ended December 31, 2023 and 2022, and in which any of our directors, executive officers or holders of more than 5% of our voting securities, or any members of their immediate family, had or will have a direct or indirect material interest, other than compensation arrangements which are described under “Executive Compensation.”

Marc Sellouk, our Chief Executive Officer and Chairman, has provided loans to us from January 2019 through March 2024, all of which are unsecured, payable on demand, and were non-interest bearing until December 2022. The highest aggregate outstanding principal balance of these loans was $880,919 in November 2019. In December 2022, the board of directors approved the payment of interest on the aggregate outstanding principal balance of these loans at a rate of 3.7% per annum applied retroactively from January 1, 2019, resulting in interest expense totaling $73,792 being recorded during the year ended December 31, 2022. For the year ended December 31, 2023, the interest rate for these loans was increased to 10% per annum and during the six months ended June 30, 2024, the interest rate for these loans was increased to 15% per annum. On June 30, 2024, the aggregate outstanding principal balance of these loans was $361,545 and accrued and unpaid interest was $9,619. On December 31, 2023, the aggregate outstanding principal balance of these loans was $266,545 and accrued and unpaid interest was $60,865. On December 31, 2022, the aggregate outstanding principal balance of these loans was $266,545 and accrued and unpaid interest was $69,495. The loans continue to be payable, at any time, on demand.

On May 18, 2023, 681315 B.C. Ltd., a corporation controlled by Jaisun Garcha, our Chief Financial Officer, made a loan to us in the principal amount of $50,000, and in connection therewith we issued an unsecured subordinated promissory note to such corporation in the principal amount of $50,000 accruing interest at a rate of 12% per annum, with an original maturity date on August 1, 2023, which was extended to December 1, 2023 and then further extended to February 20, 2024 and then further extended to June 30, 2024 and then further extended to September 30, 2024. On June 30, 2024, and December 31, 2023, the aggregate outstanding principal balance of this loan was $50,000 and $50,000, respectively, and accrued and unpaid interest was $7,635 and $3,747, respectively. On July 18, 2023, 681315 B.C. Ltd., made an additional loan to us in the principal amount of $100,000, and in connection therewith we issued an unsecured subordinated promissory note to such corporation in the principal amount of $100,000 accruing interest at a rate of 5% per annum, with a maturity date on December 1, 2023, which was extended to February 20, 2024 and then further extended to June 30, 2024 and then further extended to September 30, 2024. On June 30, 2024 and December 31, 2023, the aggregate outstanding principal balance of this loan was $100,000 and $100,000, respectively and accrued and unpaid interest was $3,887 and $1,144, respectively.

On December 8, 2022, pursuant to certain financing provided to us under the terms and conditions of a Securities Purchase Agreement, Avner Nebel, an officer and director of the Company, invested $100,000 in the Company, and in connection therewith we issued a Bridge Note to Mr. Nebel in the principal amount of $100,000. Mr. Nebel’s Bridge Note is automatically convertible into shares of our common stock, at the time of an initial public offering, including this offering. Upon the closing of this offering, Mr. Nebel will also be issued a Bridge Warrant exercisable for up to 100% of the number of shares of common stock issuable upon conversion of his Bridge Note. For more information on the Bridge Notes and the Bridge Warrants see “Description of Our Securities — Initial Bridge Notes” and “Description of Our Securities — Initial Bridge Warrants.”

On March 5, 2024, the Company issued 200,000 shares of common stock to Mr. Garcha pursuant to a restricted stock unit agreement. The aggregate fair value of these shares of common stock was $360,000.

On February 18, 2022, the Company issued 75,000 shares of common stock to Mr. Garcha for consulting services performed for the Company, before him being engaged as the Company’s Chief Financial Officer. The aggregate fair value of these shares of common stock was $135,000.

On June 30, 2022, the Company issued 100,000 shares of common stock to Aga Real Estate Group, a company controlled by Mr. Gevas, the Company’s Executive Vice President of Global Sales, for consulting services. The aggregate fair value of these shares of common stock was $180,000.

On January 21, 2021, the Company issued 1,417,000 shares of common stock with an aggregate fair value of $708,500 to a company controlled by Mr. Jiang (Jay) Yu, the Company’s former President and director, for consulting services.

110

Table of Contents

Indemnification of Officers and Directors

Upon closing of this offering, we will enter into indemnification agreements with each of our current directors and executive officers. These agreements will require us to indemnify these individuals to the fullest extent permitted under Delaware law against liabilities that may arise by reason of their service to us, and to advance expenses incurred as a result of any proceeding against them as to which they could be indemnified. We also intend to enter into indemnification agreements with our future directors and executive officers.

Policies and Procedures for Related Party Transactions

In anticipation of becoming a public company upon completion this offering, we plan to adopt a policy that our executive officers, directors, nominees for election as a director, beneficial owners of more than 5% of any class of our common stock, any members of the immediate family of any of the foregoing persons and any firms, corporations or other entities in which any of the foregoing persons is employed or is a partner or principal or in a similar position or in which such person has a 5% or greater beneficial ownership interest, or related parties, are not permitted to enter into a transaction with us without the prior consent of our board of directors acting through the Audit Committee or, in certain circumstances, the chairman of the Audit Committee. Any request for us to enter into a transaction with a related party, in which the amount involved exceeds $120,000 and such related party would have a direct or indirect interest must first be presented to our Audit Committee, or in certain circumstances the chairman of our Audit Committee, for review, consideration and approval. In approving or rejecting any such proposal, our Audit Committee is to consider the material facts of the transaction, including, but not limited to, whether the transaction is on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar circumstances, the extent of the benefits to us, the availability of other sources of comparable products or services and the extent of the related person’s interest in the transaction.

111

Table of Contents

DESCRIPTION OF OUR SECURITIES

The following description summarizes the most important terms of our capital stock, as they will be in effect as of the effective time of the registration statement of which this prospectus forms a part. Because it is only a summary, it does not contain all the information that may be important to you. Our third amended and restated certificate of incorporation and amended and restated bylaws and this description summarizes provisions that are included in these documents. For a complete description, you should refer to our third amended and restated certificate of incorporation and amended and restated bylaws, which are included as exhibits to the registration statement of which this prospectus forms a part, and to the applicable provisions of Delaware law.

The following is a summary of all material characteristics of our capital stock as set forth in our third amended and restated certificate of incorporation and amended and restated bylaws. The summary does not purport to be complete and is qualified in its entirety by reference to our third amended and restated certificate of incorporation and amended and restated bylaws, all of which are incorporated by reference to the documents included as exhibits to the registration statement of which this prospectus is a part, and the applicable provisions of Delaware law.

Authorized Capitalization

We have 110,000,000 shares of capital stock authorized under our third amended and restated certificate of incorporation, consisting of 100,000,000 shares of common stock with a par value of $0.0001 per share and 10,000,000 shares of blank check preferred stock with a par value of $0.0001 per share. As of August 21, 2024, there were 9,142,846 shares of common stock issued and outstanding, 50,000 shares of common stock issuable upon the exercise of outstanding warrants, and 85,000 shares of common stock issuable upon the exercise of outstanding stock options. As of August 21, 2024, we had no shares of preferred stock issued or outstanding. Our authorized but unissued shares of common stock and preferred stock are available for issuance without further action by our stockholders, unless such action is required by applicable law or the rules of any stock exchange or automated quotation system on which our securities may be listed or traded in the future.

Common Stock

Holders of our common stock are entitled to such dividends as may be declared by our board of directors out of funds legally available for such purpose. The shares of common stock are neither redeemable nor convertible. Holders of common stock have no preemptive or subscription rights to purchase any of our securities.

Each holder of our common stock is entitled to one vote for each such share outstanding in the holder’s name. No holder of common stock is entitled to cumulate votes in voting for directors.

In the event of our liquidation, dissolution or winding up, the holders of our common stock are entitled to receive pro rata our assets, which are legally available for distribution, after payments of all debts and other liabilities. All of the outstanding shares of our common stock are fully paid and non-assessable. The shares of common stock offered by this prospectus will also be fully paid and non-assessable.

Preferred Stock

Upon completion of this offering, our board of directors will have the authority, without further action by our stockholders, to issue up to 10,000,000 shares of preferred stock in one or more classes or series and to fix the designations, rights, preferences, privileges and restrictions thereof, without further vote or action by the stockholders. These rights, preferences and privileges could include dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting, or the designation of, such class or series, any or all of which may be greater than the rights of common stock. The issuance of our preferred stock could adversely affect the voting power of holders of common stock and the likelihood that such holders will receive dividend payments and payments upon our liquidation. In addition, the issuance of preferred stock could have the effect of delaying, deferring or preventing a change in control of our company or other corporate action. Immediately after completion of this offering, no shares of preferred stock will be outstanding, and we have no present plan to issue any shares of preferred stock.

112

Table of Contents

Stock Options and Restricted Stock Units (“RSUs”)

As August 21, 2024, we have reserved for issuance the following shares of our common stock under the 2021 Plan:

• 10,000 shares of our common stock upon the exercise of options granted under the 2021 Plan with an exercise price of $1.80 per share;

• 20,000 shares of our common stock upon the vesting of RSUs awarded under the 2021 Plan, all of which have already vested;

• 75,000 shares of common stock issuable upon exercise of stock options granted under our 2021 Plan, at an exercise price of $4.00 per share;

• 221,750 shares of common stock issuable upon the vesting of restricted stock units awarded under our 2021 Plan; and

• 141,054 shares of our common stock that are available for future issuance under the 2021 Plan.

Bridge Financings

August 2024 Bridge Notes

In August 2024, we entered into Securities Purchase Agreements, pursuant to terms and subject to conditions of which we issued an aggregate of $1,870,000 principal amount of unsecured 10% discount promissory notes to ten accredited investors (the “August 2024 Bridge Notes”). The August 2024 Bridge Notes have a maturity date of September 30, 2024. There is no interest payable on the outstanding principal balance of the August 2024 Bridge Notes, but if an Event of Default occurs (as such term in defined in the August 2024 Bridge Notes), default interest is payable by the Company at a rate of 2% per month, until any such Event of Default is cured. The August 2024 Bridge Notes are automatically convertible into shares of our common stock at the time of an initial public offering, including this offering. The conversion price applicable to such conversion is 55% of the initial public offering price of the Shares. The August 2024 Bridge Notes contain other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. The August 2024 Bridge Notes also contain full price protection in the event of subsequent equity offerings at an effective price that is less than the then applicable conversion price of the August 2024 Bridge Notes. Furthermore, we have agreed to register the resale of the shares of common stock issuable upon the conversion of the August 2024 Bridge Notes, pursuant to a registration statement, which we have agreed to file within 45 days after the closing of this offering and to cause such registration statement to be declared effective within four months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holders of the August 2024 Bridge Notes with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the August 2024 Bridge Notes are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the August 2024 Bridge Notes 755,556 shares of common stock in connection with the conversion of all outstanding principal of the August 2024 Bridge Notes. In connection with this offering, the holders of the August 2024 Bridge Notes will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that such holders shall not purchase, sell or otherwise transfer any of our securities for a period commencing on the date that the registration statement of which this prospectus forms a part, is declared effective and expiring on the earlier of (i) six (6) months after the date that the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock trades, at any time, on the NYSE American, at a price of $6.00 or greater, including any shares of common stock received upon conversion of the August 2024 Bridge Notes.

In the event that the August 2024 Bridge Notes have not been converted prior to December 31, 2024, the holders shall have the option, until January 31, 2025, to convert the entire aggregate outstanding principal amount of the August 2024 Bridge Notes into shares of common stock at conversion price, at the option of each holder, of either (i) $1.80, subject to applicable adjustment or (ii) an amount determined per share of common stock, based on a $15.5 million valuation of the Company.

113

Table of Contents

August 2024 Bridge Warrants

In connection with the August 2024 Bridge Financing, we also agreed to issue common stock purchase warrants to the holders of the August 2024 Bridge Notes at the time of the closing of an initial public offering, including this offering, providing such holders with the right to purchase shares of our common stock (the “August 2024 Bridge Warrants”). The August 2024 Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such holders, upon conversion of their August 2024 Bridge Notes, and the exercise price will be equal to 55% of the initial public offering price of the Shares. The shares of common stock underlying the August 2024 Bridge Warrants are entitled to the same registration rights as provided with respect to the shares of common stock issuable upon the conversion of the August 2024 Bridge Notes. If, at any time after nine months after the issuance of the August 2024 Bridge Warrants, the shares of common stock underlying the August 2024 Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for sale of such shares of common stock, then the holders of the August 2024 Bridge Warrants permitted to exercise their 2024 Bridge Warrants on a cashless exercise basis. The August 2024 Bridge Warrants contain other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. The August 2024 Bridge Warrants also contain full price protection in the event of subsequent equity offerings at an effective price that is less than the then applicable exercise price of the August 2024 Bridge Warrants. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue August 2024 Bridge Warrants to purchase up to 755,556 shares of common stock upon the exercise of the August 2024 Bridge Warrants, at an exercise price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the August 2024 Bridge Warrants will be subject to the same lock-up restrictions, with respect to the purchase, sale or other transfer of our securities, as described above, with respect to the August 2024 Bridge Notes, including any shares of common stock received upon exercise of the August 2024 Bridge Warrants.

May 2024 Bridge Notes

In May 2024, we entered into Securities Purchase Agreements, pursuant to terms and subject to conditions of which we issued an aggregate of $852,500 principal amount of unsecured 10% discount promissory notes to five accredited investors (the “May 2024 Bridge Notes”). The May 2024 Bridge Notes initially had a maturity date of August 17, 2024, which, on August 20, 2024, was extended to September 30, 2024. There is no interest payable on the outstanding principal balance of the May 2024 Bridge Notes, but if an Event of Default occurs (as such term in defined in the May 2024 Bridge Notes), default interest is payable by the Company at a rate of 2% per month, until any such Event of Default is cured. The May 2024 Bridge Notes are automatically convertible into shares of our common stock at the time of an initial public offering, including this offering. The conversion price applicable to such conversion is 55% of the initial public offering price of the Shares. The May 2024 Bridge Notes contain other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. The 2024 May 2024 Bridge Warrants also contain full price protection in the event of subsequent equity offerings at an effective price that is less than the then applicable conversion price of the May 2024 Bridge Notes. Furthermore, we have agreed to register the resale of the shares of common stock issuable upon the conversion of the May 2024 Bridge Notes, pursuant to a registration statement, which we have agreed to file within 45 days after the closing of this offering and to cause such registration statement to be declared effective within four months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holders of the May 2024 Bridge Notes with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the May 2024 Bridge Notes are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the May 2024 Bridge Notes 344,444 shares of common stock in connection with the conversion of all outstanding principal of the May 2024 Bridge Notes. In connection with this offering, the holders of the May 2024 Bridge Notes will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that such holders shall not purchase, sell or otherwise transfer any of our securities for a period commencing on the date that the registration statement of which this prospectus forms a part, is declared effective and expiring on the earlier of (i) six (6) months after the date that

114

Table of Contents

the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock trades, at any time, on the NYSE American, at a price of $6.00 or greater, including any shares of common stock received upon conversion of the May 2024 Bridge Notes.

In the event that the May 2024 Bridge Notes have not been converted prior to December 31, 2024, the holders shall have the option, until January 31, 2025, to convert the entire aggregate outstanding principal amount of the August 2024 Bridge Notes into shares of common stock at conversion price, at the option of each holder, of either (i) $1.80, subject to applicable adjustment or (ii) an amount determined per share of common stock, based on a $15.5 million valuation of the Company.

May 2024 Bridge Warrants

In connection with the May 2024 Bridge Financing, we also agreed to issue common stock purchase warrants to the holders of the May 2024 Bridge Notes at the time of the closing of an initial public offering, including this offering, providing such holders with the right to purchase shares of our common stock (the “May 2024 Bridge Warrants”). The May 2024 Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such holders, upon conversion of their May 2024 Bridge Notes, and the exercise price will be equal to 55% of the initial public offering price of the Shares. The shares of common stock underlying the May 2024 Bridge Warrants are entitled to the same registration rights as provided with respect to the shares of common stock issuable upon the conversion of the May 2024 Bridge Notes. If, at any time after nine months after the issuance of the May 2024 Bridge Warrants, the shares of common stock underlying the May 2024 Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for sale of such shares of common stock, then the holders of the May 2024 Bridge Warrants permitted to exercise their 2024 Bridge Warrants on a cashless exercise basis. The May 2024 Bridge Warrants contain other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. The May 2024 Bridge Warrants also contain full price protection in the event of subsequent equity offerings at an effective price that is less than the then applicable exercise price of the May 2024 Bridge Warrants. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue May 2024 Bridge Warrants to purchase up to 344,444 shares of common stock upon the exercise of the May 2024 Bridge Warrants, at an exercise price of $2.475 per share (55% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the May 2024 Bridge Warrants will be subject to the same lock-up restrictions, with respect to the purchase, sale or other transfer of our securities, as described above, with respect to the May 2024 Bridge Notes, including any shares of common stock received upon exercise of the May 2024 Bridge Warrants.

February 2024 Bridge Note

115

Table of Contents

Note 42,857 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to relating to such February 2024 Bridge Note. In connection with this offering, the holder of the February 2024 Bridge Note will have entered into a lock-up agreement, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that he shall not purchase, sell or otherwise transfer any of our securities for a period of six months after date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the February 2024 Bridge Note.

February 2024 Bridge Warrant

In connection with the February 2024 Bridge Financing, we also agreed to issue common stock purchase warrants to the investor at the time of the closing of an initial public offering, including this offering, providing him with the right to purchase shares of our common stock (the “2024 Bridge Warrant”). The February 2024 Bridge Warrant, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such investor, upon conversion of his February 2024 Bridge Note, and the exercise price will be equal to 70% of the initial public offering price of the Shares. If, at any time after three months after the issuance of the February 2024 Bridge Warrant, the shares of common stock underlying the February 2024 Bridge Warrant are not registered under an effective registration statement or there is not a prospectus then available for sale of such shares of common stock, then the investor is permitted to exercise his February 2024 Bridge Warrant on a cashless exercise basis. The February 2024 Bridge Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have provided the holder of the February 2024 Bridge Warrant with the registration rights described above in the paragraph describing the February 2024 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue a 2024 Bridge Warrant to purchase up to 42,857 shares of common stock upon the exercise of the February 2024 Bridge Warrant, at an exercise price of $3.15 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holder of the February 2024 Bridge Warrant will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the February 2024 Bridge Note, including any shares of common stock received upon exercise of the February 2024 Bridge Warrant.

2023 Bridge Note and 2023 Bridge Warrant

December 2023 Bridge Note

On December 28, 2023, we entered into a Securities Purchase Agreement, pursuant to terms and subject to conditions of which we issued a $100,000 principal amount unsecured promissory note to one accredited investor (the “December 2023 Bridge Note”). The December 2023 Bridge Note has a term of one year from issuance and accrues interest at a rate of 8% per annum. The December 2023 Bridge Note is automatically convertible into shares of our common stock at the time of an initial public offering, including this offering. The conversion price applicable to such conversion is 75% of the initial public offering price of the Shares. The December 2023 Bridge Note contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have agreed to use our commercially reasonable efforts to register the resale of the shares of common stock issuable upon the conversion of the December 2023 Bridge Note and the exercise of the December 2023 Bridge Warrant (defined hereafter), pursuant to a registration statement, which we have agreed to file on or about six months after the closing of this offering and use our commercially reasonable efforts to have such registration statement declared effective within nine months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holder of the December 2023 Bridge Note with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the December 2023 Bridge Note are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holder of the December 2023 Bridge Note 31,171 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued

116

Table of Contents

from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such December 2023 Bridge Note. In connection with this offering, the holder of the December 2023 Bridge Note will have entered into a lock-up agreement, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that he shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the December 2023 Bridge Note.

December 2023 Bridge Warrant

In connection with the December 2023 Bridge Financing, we also agreed to issue a common stock purchase warrant to the investor at the time of the closing of an initial public offering, including this offering, providing him with the right to purchase shares of our common stock (the “December 2023 Bridge Warrant”). The December 2023 Bridge Warrant, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such investor, upon conversion of his December 2023 Bridge Note, and the exercise price will be equal to 75% of the initial public offering price of the Shares. If, at any time after three months after the issuance of the December 2023 Bridge Warrant, the shares of common stock underlying the December 2023 Bridge Warrant are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investor is permitted to exercise his December 2023 Bridge Warrant on a cashless exercise basis. The December 2023 Bridge Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have provided the holder of the December 2023 Bridge Warrant with the registration rights described above in the paragraph describing the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue a December 2023 Bridge Warrant to purchase up to 31,171 shares of common stock upon the exercise of the December 2023 Bridge Warrant, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holder of the December 2023 Bridge Warrant will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the December 2023 Bridge Note, including any shares of common stock received upon exercise of the December 2023 Bridge Warrant.

August/September 2023 Bridge Notes

From August 8, 2023 through August 17, 2023, we entered into three Securities Purchase Agreements, pursuant to terms and subject to conditions of which we issued $250,000 in aggregate principal amount of unsecured promissory notes to three accredited investors (the “August/September 2023 Bridge Notes”). The terms of the August/September 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the August/September 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the August/September 2023 Bridge Notes 80,106 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such August/September 2023 Bridge Notes. In connection with this offering, the holders of the August/September 2023 Bridge Notes will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that they shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the August/September 2023 Bridge Notes.

August/September 2023 Bridge Warrants

In connection with the August/September 2023 Bridge Financing, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “August/September 2023 Bridge Warrants”). The terms of the August/September 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant discussed above. The holders of the August/September 2023 Bridge Warrants have the same registration rights as the holder of the December 2023 Bridge Warrant. Based upon the assumed initial public offering price

117

Table of Contents

of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue August/September 2023 Bridge Warrants to purchase up to an aggregate of 80,106 shares of common stock upon the exercise of the August/September 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the August/September 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the August/September 2023 Bridge Notes, including any shares of common stock received upon exercise of the August/September 2023 Bridge Warrants.

May/July 2023 Bridge Notes

From May 1, 2023 through July 15, 2023, we entered into four Securities Purchase Agreements, pursuant to terms and subject to the conditions of which we issued $190,000 in aggregate principal amount of unsecured promissory notes to four accredited investors (the “May/July 2023 Bridge Notes”). The terms of the May/July 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the May/July 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the May/July 2023 Bridge Notes 61,597 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such May/July 2023 Bridge Notes. In connection with this offering, the holders of the May/July 2023 Bridge Notes will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that they shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the May/July 2023 Bridge Notes.

May/July 2023 Bridge Warrants

In connection with the May/July 2023 Bridge Financing, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “May/July 2023 Bridge Warrants”). The terms of the May/July 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant discussed above. The holders of the May/July 2023 Bridge Warrants have the same registration rights as the holder of the December 2023 Bridge Warrant. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the May/July 2023 Bridge Warrants 61,597 shares of common stock in connection with the exercise of such May/July 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the May/July 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the May/July 2023 Bridge Notes, including any shares of common stock received upon exercise of the May/July 2023 Bridge Warrants.

February/April 2023 Bridge Notes

From February 15, 2023 through April 15, 2023, pursuant to certain financing provided to us under the terms and conditions of Securities Purchase Agreements, we issued $355,000 in aggregate principal amount of unsecured promissory notes to six accredited investors (the “February/April 2023 Bridge Notes”). The terms of the February/April 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the February/April 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the February/April 2023 Bridge Notes 116,769 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such February/April 2023 Bridge Notes. In connection with this offering, the holders of the February/April 2023 Bridge Notes will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain

118

Table of Contents

exceptions, that they shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the February/April 2023 Bridge Notes.

February/April 2023 Bridge Warrants

In connection with the February/April 2023 Bridge Financing, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “February/April 2023 Bridge Warrants”). The terms of the February/April 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue February/April 2023 Bridge Warrants to purchase up to an aggregate of 116,769 shares of common stock upon the exercise of the February/April 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the February/April 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the February/April 2023 Bridge Notes, including any shares of common stock received upon exercise of the February/April 2023 Bridge Warrants.

Initial Bridge Notes

(i) On December 8, 2022, pursuant to certain financing provided to us under the terms and conditions of a Securities Purchase Agreement, we issued $175,000 in aggregate principal amount of unsecured promissory notes to two accredited investors, $100,000 of which was issued to Avner Nebel, an officer and director of the Company and (ii) on January 6, 2023, pursuant to certain additional financing provided to us under the terms and conditions of a Securities Purchase Agreement, we issued an unsecured promissory note in the principal amount of $100,000 to an additional accredited investor. These unsecured promissory notes are referred to as the “Initial Bridge Notes” and collectively with the February/April 2023 Bridge Notes, the May/July 2023 Bridge Notes, the August/September 2023 Bridge Notes and the December 2023 Bridge Note, the “Bridge Notes”. The terms of the Initial Bridge Notes are the same as the terms of the December 2023 Bridge Note; provided, however, that we are not required to use our commercially reasonable efforts to register the shares of common stock issuable upon conversion of the Initial Bridge Notes, but the investors have been provided with the same “piggyback” registration rights. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the Initial Bridge Notes 92,163 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such Initial Bridge Notes. In connection with this offering, the holders of the Initial Bridge Notes, one of them who is Avner Nebel, an officer and director of the Company, will have entered into lock-up agreements, by the date that the registration statement of which this prospectus forms a part is declared effective, which shall provide, subject to certain exceptions, that they shall not purchase, sell or otherwise transfer any of our securities for a period of six months (or nine months in the case of Mr. Nebel) after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the Initial Bridge Notes.

Initial Bridge Warrants

In connection with the Initial Bridge Financings, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “Initial Bridge Warrants” and collectively with the February/April 2023 Bridge Warrants, the May/July 2023 Bridge Warrants, the August/September 2023 Bridge Warrants and the December 2023 Bridge Warrant, the “Bridge Warrants”). If, at any time after three months after the issuance of the Initial Bridge Warrants, the shares of common stock underlying the Initial Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investors are permitted to exercise their Initial Bridge Warrants on a cashless exercise basis. All other terms of the Initial Bridge Warrants are the same as the terms of the August/September 2023 Bridge Warrants; provided, however, that we are not required to use our commercially reasonable efforts to register the shares of common stock issuable upon conversion of the Initial Bridge Warrants, but the investors have been provided with the same “piggyback” registration rights. Based upon the assumed initial public offering price of

119

Table of Contents

$4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue Initial Bridge Warrants to purchase up to an aggregate of 92,163 shares of common stock upon the exercise of the Initial Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the Initial Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the Initial Bridge Notes, including any shares of common stock received upon exercise of the Initial Bridge Warrants.

Extension of Maturity Dates of Certain Bridge Notes

On March 4, 2024, we entered into an Amendment to Note with the holders of all Bridge Notes with maturity dates prior to March 23, 2024, extending the maturity dates of those Bridge Notes to May 10, 2024. On May 16, 2024, we entered into an Amendment to Note with the holders of all Bridge Notes with maturity dates prior to June 30, 2024, extending the maturity dates of those Bridge Notes to June 30, 2024. These maturity dates have not been extended past June 30, 2024. As of August 21, 2024, there was a total of $1,070,000 in principal amount of Bridge Notes that were past due. As a result, although the Company does not believe that the holders of those Bridge Notes will demand payment of the outstanding principal and accrued interest, with respect to those Bridge Notes, and that such Bridge Notes will continue to be outstanding and convert upon the closing of this offering, any of such holders have the right to demand payment by the Company prior to the closing of this offering.

Moneta Warrant

On October 10, 2022, pursuant to the terms of an Amended and Restated Services Agreement with Moneta, we issued to Moneta the Moneta Warrant to purchase up to 50,000 shares of our common stock. The Moneta Warrant, which is exercisable until October 10, 2025, is exercisable for up to 50,000 shares of our common stock at an exercise price of $3.00 per share, subject to certain adjustments. The Moneta Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split.

Representative’s Warrants

We have agreed to issue the Representative’s Warrants to the Representative in connection with this offering, or its permitted designees. See “Underwriting” for a further description of the Representative’s Warrants.

Registration Rights

Commencing six months after the completion of this offering (45 days after the completion of this Offering, with respect to the holders of the August 2024 Bridge Notes and the May 2024 Bridge Notes and the August 2024 Bridge Warrants and the May 2024 Bridge Warrants), holders of the Bridge Notes and Bridge Warrants will be entitled to rights with respect to the registration of these securities under the Securities Act. These rights are provided under the terms of registration rights agreements between us and the holders of the Bridge Notes and Bridge Warrants. The registration rights agreements entered into in connection with the August 2024 Bridge Financing, the May 2024 Bridge Financing, the February 2024 Bridge Financing, the December 2023 Bridge Financing, the August/September 2023 Bridge Financing, the May/July 2023 Bridge Financing and the February/April 2023 Bridge Financing, each as amended, provide for both (i) automatic registration rights for which the Company has agreed to file a resale registration statement on or about six months after the closing of this offering (45 days after the closing of this offering, with respect to the August 2024 Bridge Financing and the May 2024 Bridge Financing, and use commercially reasonable efforts to have such registration statement declared effective within nine months after the closing of this offering (cause the registration statement to become effective within four months after the closing of this offering, with respect to the August 2024 Bridge Financing and the May 2024 Bridge Financing) and (ii) piggyback registration rights. The registration rights agreement entered into in connection with the Initial Bridge Financings were issued provides for piggy-back registration rights only. All fees, costs and expenses of underwritten registrations will be borne by us and all selling expenses, including underwriting discounts and selling commissions, will be borne by the holders of the shares being registered.

Anti-Takeover Effects of Delaware Law and Our Certificate of Incorporation and Bylaws

The provisions of DGCL, our third amended and restated certificate of incorporation and our amended and restated bylaws described below, may have the effect of delaying, deferring or discouraging another party from acquiring control of us.

120

Table of Contents

Section 203 of the DGCL

We are subject to Section 203 of the DGCL, which prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years after the date that such stockholder became an interested stockholder, with the following exceptions:

• before such date, the board of directors of the corporation approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;

• upon completion of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction began, excluding for purposes of determining the voting stock outstanding (but not the outstanding voting stock owned by the interested stockholder) those shares owned (i) by persons who are directors and also officers and (ii) employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or

• on or after such date, the business combination is approved by the board of directors and authorized at an annual or special meeting of the stockholders, and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder.

In general, Section 203 defines business combination to include the following:

• any merger or consolidation involving the corporation and the interested stockholder;

• any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;

• subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;

• any transaction involving the corporation that has the effect of increasing the proportionate share of the stock or any class or series of the corporation beneficially owned by the interested stockholder; or

• the receipt by the interested stockholder of the benefit of any loss, advances, guarantees, pledges or other financial benefits by or through the corporation.

In general, Section 203 defines an “interested stockholder” as an entity or person who, together with the person’s affiliates and associates, beneficially owns, or within three years prior to the time of determination of interested stockholder status did own, 15% or more of the outstanding voting stock of the corporation.

Certificate of Incorporation and Bylaws

Our third amended and restated certificate of incorporation and amended and restated bylaws provide for:

• authorizing the issuance of “blank check” preferred stock, the terms of which may be established and shares of which may be issued without stockholder approval;

• limiting the removal of directors by the stockholders;

• requiring a supermajority vote of stockholders to amend our bylaws or certain provisions of our certificate of incorporation;

• eliminating the ability of stockholders to call a special meeting of stockholders;

• establishing advance notice requirements for nominations for election to the board of directors or for proposing matters that can be acted upon at stockholder meetings; and

• establishing Delaware as the exclusive jurisdiction for certain stockholder litigation against us.

121

Table of Contents

Potential Effects of Authorized but Unissued Stock

Pursuant to our third amended and restated certificate of incorporation we have shares of common stock and preferred stock available for future issuance without stockholder approval. We may utilize these additional shares for a variety of corporate purposes, including future public offerings to raise additional capital, to facilitate corporate acquisitions or payment as a dividend on the capital stock.

The existence of unissued and unreserved common stock and preferred stock may enable our board of directors to issue shares to persons friendly to current management or to issue preferred stock with terms that could render more difficult or discourage a third-party attempt to obtain control of us by means of a merger, tender offer, proxy contest or otherwise, thereby protecting the continuity of our management. In addition, the board of directors has the discretion to determine designations, rights, preferences, privileges and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges and liquidation preferences of each series of preferred stock, all to the fullest extent permissible under the DGCL and subject to any limitations set forth in our third amended and restated certificate of incorporation. The purpose of authorizing the board of directors to issue preferred stock and to determine the rights and preferences applicable to such preferred stock is to eliminate delays associated with a stockholder vote on specific issuances. The issuance of preferred stock, while providing desirable flexibility in connection with possible financings, acquisitions and other corporate purposes, could have the effect of making it more difficult for a third-party to acquire, or could discourage a third-party from acquiring, a majority of our outstanding voting stock.

Choice of Forum

Unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware shall be the sole and exclusive forum for any stockholder to bring (i) any derivative action or proceeding brought on behalf of the Company, (ii) any action asserting a claim of breach of fiduciary duty owed by any director, officer or other employee of the Company or the Company’s stockholders, (iii) any action asserting a claim against the Company or any director or officer of the Company arising pursuant to, or a claim against the Company or any director or officer of the Company, with respect to the interpretation or application of any provision of, the DGCL, our third amended and restated certificate of incorporation or amended and restated bylaws, or (iv) any action asserting a claim governed by the internal affairs doctrine, except for, in each of the aforementioned actions, any claims to which the Court of Chancery of the State of Delaware determines it lacks jurisdiction. This provision will not apply to claims arising under the Exchange Act, or for any other federal securities laws which provide for exclusive federal jurisdiction. However, the exclusive forum provision provides that unless we consent in writing to the selection of an alternative forum, the federal district courts of the United States of America will be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Therefore, this provision could apply to a suit that falls within one or more of the categories enumerated in the exclusive forum provision and that asserts claims under the Securities Act, inasmuch as Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder. There is uncertainty as to whether a court would enforce such an exclusive forum provision with respect to claims under the Securities Act.

We note that there is uncertainty as to whether a court would enforce the provision and that investors cannot waive compliance with the federal securities laws and the rules and regulations thereunder. Although we believe this provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies, the provision may have the effect of discouraging lawsuits against our directors and officers.

Corporate Opportunity

122

Table of Contents

Limited Voting by Foreign Owners

To comply with restrictions imposed by federal law on foreign ownership of U.S. airlines, our third amended and restated certificate of incorporation and amended and restated bylaws restrict voting of shares of our capital stock by non-U.S. Citizens. The restrictions imposed by federal law currently require that no more than 25% or our voting stock be voted, directly or indirectly, by persons who are not U.S. Citizens, and that our chief executive officer, president, at least two-thirds of our officers and at least two-thirds of our Board be U.S. Citizens. Our third amended and restated certificate of incorporation provides that no shares of our capital stock may be voted by or at the direction of non-U.S. Citizens unless such shares are registered on the Foreign Stock Record. If the number of shares on the Foreign Stock Record exceeds 25%, each stockholder with capital stock registered on the Foreign Stock Record will have their voting rights suspended on a pro rata basis such that the voting rights afforded to the capital stock registered on the Foreign Stock Record is equal to 25% of the total voting power of our capital stock. The voting rights will be reinstated once the voting rights of the capital stock registered on the Foreign Stock Record does not exceed 25% of the total voting power of our capital stock, not taking into consideration the pro rata reduction.

Transfer Agent and Warrant Agent

The name, address and telephone number of our stock transfer agent and warrant agent is VStock Transfer LLC, 18 Lafyette Place, Woodmere, New York 11598, (212) 828-8436.

123

Table of Contents

SHARES ELIGIBLE FOR FUTURE SALE

Prior to this offering, there has been no market for our common stock, and a liquid trading market for our common stock may not develop or be sustained after this offering. Future sales of substantial amounts of our common stock in the public market, or the perception that such sales could occur, could adversely affect market prices prevailing from time to time and could impair our ability to raise capital through the sale of our equity securities. Furthermore, because only a limited number of shares will be available for sale shortly after this offering due to existing contractual and legal restrictions on resale as described below, there may be sales of substantial amounts of our common stock in the public market after the restrictions lapse. This may adversely affect the prevailing market prices for our shares of common stock, and our ability to raise equity capital in the future. Although we have reserved the symbol “FLAI” with the NYSE American and we have applied to list our common stock on the NYSE American under that symbol, we cannot assure you that there will be an active public market for our common stock.

Based on the 9,142,846 shares of common stock outstanding as of August 21, 2024, and the conversion of the Bridge Notes, upon the completion of this offering, we will have a total of 12,342,509 shares of common stock outstanding, assuming an initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, and assuming no exercise by the Representative of its over-allotment option to purchase additional shares of common stock, no exercise of the Representative’s Warrants and no exercise of any other outstanding options or warrants to purchase shares of common stock.

All of the shares of common stock sold in this offering will be freely tradable unless held by our “affiliates,” as defined in Rule 144 under the Securities Act.

The remaining 10,667,509 shares of common stock will be deemed “restricted securities” as that term is defined in Rule 144 under the Securities Act. Subject to the lock-up agreements discussed below, these restricted securities are eligible for public sale only if they are registered under the Securities Act or if they qualify for an exemption from registration under Rule 144 or Rule 701 under the Securities Act, which are summarized below.

Rule 144

In general, under Rule 144 as currently in effect, once we have been subject to the reporting requirements under the Exchange Act for at least 90 days, a person (or persons whose shares are aggregated) who is not deemed to have been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned restricted securities within the meaning of Rule 144 for at least six months, would be entitled to sell those shares, subject only to the availability of current public information about us. A non-affiliated person who has beneficially owned restricted securities within the meaning of Rule 144 for at least one year would be entitled to sell those shares without regard to the provisions of Rule 144.

An affiliate of ours who has beneficially owned restricted shares of our common stock for at least one year (or six months, provided that such sale occurs after we have been subject to the reporting requirements under the Exchange Act for at least 90 days) would be entitled to sell, within any three-month period, a number of shares that does not exceed the greater of:

• 1% of shares of our common stock then outstanding; or

• the average weekly trading volume of shares of our common stock on the NYSE American during the four calendar weeks preceding the date on which notice of the sale is filed with the SEC.

Sales under Rule 144 by our affiliates or persons selling shares on behalf of our affiliates are also subject to manner of sale provisions, notice requirements and the availability of current public information about us.

Rule 701

Rule 701 under the Securities Act, as in effect on the date of this prospectus, permits resales of shares in reliance upon Rule 144 but without compliance with certain restrictions of Rule 144, including the holding period requirement. Most of our employees, executive officers or directors who purchased shares under a written compensatory plan or contract may be entitled to rely on the resale provisions of Rule 701, but all holders of Rule 701 shares are required

124

Table of Contents

to wait until 90 days after the date of this prospectus before selling their shares, but cannot sell such shares. However, all of the Rule 701 shares are subject to customary “lock-up” and will become eligible for sale upon the expiration of the restrictions set forth in those agreements. See “Underwriting — Lock-Up Agreements” for additional information.

Lock-up Agreements

We, our officers, directors, director nominees, and the holders of shares of common stock or securities convertible into or exercisable or exchangeable for shares of our common stock outstanding, by the date that the registration statement of which this prospectus forms a part is declared effective, subject to certain exceptions, will enter into customary “lock-up” agreements with respect to the disposition of their securities. See “Underwriting — Lock-Up Agreements” for additional information.

Equity Incentive Plans

We intend to file one or more registration statements on Form S-8 under the Securities Act to register our shares issued or reserved for issuance under our equity incentive plans. The first such registration statement is expected to be filed soon after the date of this prospectus and will automatically become effective upon filing with the SEC. Accordingly, shares registered under such registration statement will be available for sale in the open market, unless such shares are subject to vesting restrictions with us or the lock-up restrictions described above.

125

Table of Contents

MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES TO NON-U.S. HOLDERS

The following discussion is a summary of the material U.S. federal income tax consequences to non-U.S. holders (as defined below) of the purchase, ownership and disposition of the shares of common stock issued pursuant to this offering but does not purport to be a complete analysis of all potential tax effects. The effects of other U.S. federal tax laws, such as estate and gift tax laws, and any applicable state, local or foreign tax laws are not discussed. This discussion is based on the Code, Treasury Regulations promulgated thereunder, judicial decisions, and published rulings and administrative pronouncements of the IRS, in effect as of the date of this offering. These authorities may change or be subject to differing interpretations. Any such change or differing interpretation may be applied retroactively in a manner that could adversely affect a non-U.S. holder of our common stock. We have not sought and will not seek any rulings from the IRS regarding the matters discussed below. There can be no assurance the IRS or a court will not take a contrary position regarding the tax consequences of the purchase, ownership and disposition of our common stock.

This discussion is limited to non-U.S. holders that hold our common stock as a “capital asset” within the meaning of Section 1221 of the Code (generally, property held for investment). This discussion does not address all U.S. federal income tax consequences relevant to a non-U.S. holder’s particular circumstances, including the impact of the alternative minimum tax or the unearned income Medicare contribution tax. In addition, it does not address consequences relevant to holders subject to particular rules, including, without limitation:

• U.S. expatriates and certain former citizens or long-term residents of the United States;

• persons holding our common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment;

• banks, insurance companies, and other financial institutions;

• regulated investment companies or real estate investment trusts;

• brokers, dealers or traders in securities or currencies;

• controlled foreign corporations, “passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax;

• partnerships or other entities or arrangements treated as partnerships for U.S. federal income tax purposes (and investors therein);

• tax-exempt organizations or governmental organizations;

• persons deemed to sell our common stock under the constructive sale provisions of the Code;

• persons for whom our common stock constitutes “qualified small business stock” within the meaning of Section 1202 of the Code or as “Section 1244 stock” for purposes of Section 1244 of the Code;

• persons subject to special tax accounting rules as a result of any item of gross income with respect to our common stock being taken into account in an “applicable financial statement” (as defined in the Code);

• persons who hold or receive our common stock pursuant to the exercise of any employee stock option or otherwise as compensation;

• tax-qualified retirement plans; and

• “qualified foreign pension funds” as defined in Section 897(l)(2) of the Code and entities all of the interest of which are held by qualified foreign pension funds

If a partnership (or other entity treated as a partnership for U.S. federal income tax purposes) holds our common stock, the tax treatment of a partner in the partnership will depend on the status of the partner, the activities of the partnership and certain determinations made at the partner level. Accordingly, partnerships holding our common stock and the partners in such partnerships should consult their tax advisors regarding the U.S. federal income tax consequences to them.

126

Table of Contents

THIS DISCUSSION IS FOR INFORMATION PURPOSES ONLY AND IS NOT INTENDED AS LEGAL OR TAX ADVICE. INVESTORS SHOULD CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE APPLICATION OF THE U.S. FEDERAL INCOME TAX LAWS TO THEIR PARTICULAR SITUATIONS AS WELL AS ANY TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF OUR COMMON STOCK ARISING UNDER THE U.S. FEDERAL ESTATE OR GIFT TAX LAWS OR UNDER THE LAWS OF ANY STATE, LOCAL OR NON-U.S. TAXING JURISDICTION OR UNDER ANY APPLICABLE INCOME TAX TREATY.

Definition of a Non-U.S. Holder

For purposes of this discussion, a “non-U.S. holder” is any beneficial owner of our common stock that is not a “U.S. person,” a partnership or an entity disregarded as separate from its owner, each for United States federal income tax purposes. A U.S. person is any person that, for U.S. federal income tax purposes, is:

• an individual who is a citizen or resident of the United States;

• a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof, or the District of Columbia;

• an estate, the income of which is subject to U.S. federal income tax regardless of its source; or

• a trust that (1) is subject to the primary supervision of a U.S. court and the control of one or more United States persons (within the meaning of Section 7701(a)(30) of the Code), or (2) has made a valid election under applicable Treasury Regulations to be treated as a United States person for U.S. federal income tax purposes.

Distributions

As described in the section entitled “Dividend Policy,” we do not anticipate declaring or paying dividends to holders of our common stock in the foreseeable future. However, if we do make distributions on our common stock, such distributions of cash or property on our common stock will constitute dividends for U.S. federal income tax purposes to the extent paid from our current or accumulated earnings and profits, as determined under U.S. federal income tax principles. Amounts not treated as dividends for U.S. federal income tax purposes will constitute a return of capital and first be applied against and reduce a non-U.S. holder’s adjusted tax basis in its common stock, but not below zero. Any excess will be treated as capital gain and will be treated as described below in the section relating to the sale or disposition of our common stock. Because we may not know the extent to which a distribution is a dividend for U.S. federal income tax purposes at the time it is made, for purposes of the withholding rules discussed below we or the applicable withholding agent may treat the entire distribution as a dividend.

Subject to the discussion below on backup withholding and foreign accounts, dividends paid to a non-U.S. holder of our common stock that are not effectively connected with the non-U.S. holder’s conduct of a trade or business within the United States will be subject to U.S. federal withholding tax at a rate of 30% of the gross amount of the dividends (or such lower rate specified by an applicable income tax treaty).

Non-U.S. holders will be entitled to a reduction in or an exemption from withholding on dividends as a result of either (a) an applicable income tax treaty or (b) the non-U.S. holder holding our common stock in connection with the conduct of a trade or business within the United States and dividends being effectively connected with that trade or business. To claim such a reduction in or exemption from withholding, the non-U.S. holder must provide the applicable withholding agent with a properly executed (a) IRS Form W-8BEN or W-8BEN-E (or other applicable documentation) claiming an exemption from or reduction of the withholding tax under the benefit of an income tax treaty between the United States and the country in which the non-U.S. holder resides or is established, or (b) IRS Form W-8ECI stating that the dividends are not subject to withholding tax because they are effectively connected with the conduct by the non-U.S. holder of a trade or business within the United States, as may be applicable. These certifications must be provided to the applicable withholding agent prior to the payment of dividends and must be updated periodically. Non-U.S. holders that do not timely provide the applicable withholding agent with the required certification, but that qualify for a reduced rate under an applicable income tax treaty, may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS.

127

Table of Contents

If dividends paid to a non-U.S. holder are effectively connected with the non-U.S. holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the non-U.S. holder maintains a permanent establishment in the United States to which such dividends are attributable), then, although exempt from U.S. federal withholding tax (provided the non-U.S. holder provides appropriate certification, as described above), the non-U.S. holder will be subject to U.S. federal income tax on such dividends on a net income basis at the regular graduated rates. In addition, a non-U.S. holder that is a corporation may be subject to a branch profits tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on its effectively connected earnings and profits for the taxable year that are attributable to such dividends, as adjusted for certain items. Non-U.S. holders should consult their tax advisors regarding their entitlement to benefits under any applicable income tax treaty and regarding any applicable treaties that may provide for different rules.

Sale or Other Taxable Disposition of Common Stock

Subject to the discussions below on backup withholding and foreign accounts, a non-U.S. holder will not be subject to U.S. federal income tax on any gain realized upon the sale or other taxable disposition of our common stock unless:

• the gain is effectively connected with the non-U.S. holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the non-U.S. holder maintains a permanent establishment fixed base in the United States to which such gain is attributable);

• the non-U.S. holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or

• our common stock constitutes U.S. real property interests, or USRPIs, by reason of our status as a U.S. real property holding corporation, or USRPHC, for U.S. federal income tax purposes.

Gain described in the first bullet point above will generally be subject to U.S. federal income tax on a net income basis at the regular rates. A non-U.S. holder that is a corporation also may be subject to a branch profits tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on such effectively connected gain, as adjusted for certain items.

A non-U.S. holder described in the second bullet point above will be subject to U.S. federal income tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on any gain derived from the disposition, which may be offset by certain U.S. source capital losses of the non-U.S. holder (even though the individual non-U.S. holder is not considered a resident of the United States) provided the non-U.S. holder has timely filed U.S. federal income tax returns with respect to such losses.

With respect to the third bullet point above, we believe we are not currently and do not anticipate becoming a USRPHC. Because the determination of whether we are a USRPHC depends on the fair market value of our USRPIs relative to the fair market value of our other business assets and our non-U.S. real property interests and our other business assets, however, there can be no assurance we currently are not a USRPHC or will not become one in the future. Even if we are or were to become a USRPHC, gain arising from the sale or other taxable disposition by a non-U.S. holder of our common stock will not be subject to U.S. federal income tax if our common stock is “regularly traded,” as defined by applicable Treasury Regulations, on an established securities market, and such non-U.S. holder owned, actually and constructively, 5% or less of our common stock throughout the shorter of the five-year period ending on the date of the sale or other taxable disposition or the non-U.S. holder’s holding period. If we are a USRPHC and either our common stock is not regularly traded on an established securities market or a non-U.S. holder holds, or is treated as holding, more than 5% of our outstanding common stock, directly or indirectly, during the applicable testing period, such non-U.S. holder’s gain on the disposition of shares of our common stock generally will be taxed in the same manner as gain that is effectively connected with the conduct of a U.S. trade or business, except that the branch profits tax generally will not apply. If we are a USRPHC and our common stock is not regularly traded on an established securities market, a non-U.S. holder’s proceeds received on the disposition of shares will also generally be subject to withholding at a rate of 15%. Prospective investors are encouraged to consult their tax advisors regarding the possible consequences to them if we are, or were to become, a USRPHC.

Non-U.S. holders should consult their tax advisors regarding potentially applicable income tax treaties that may provide for different rules.

128

Table of Contents

Information Reporting and Backup Withholding

Information returns are required to be filed with the IRS in connection with payments of dividends on our common stock. Copies of information returns that are filed with the IRS may also be made available under the provisions of an applicable treaty or agreement to the tax authorities of the country in which the non-U.S. holder resides or is established.

Unless you comply with certification procedures to establish that you are not a U.S. person, information returns may also be filed with the IRS in connection with the proceeds from a sale or other disposition of our common stock. You may be subject to backup withholding on payments on our common stock or on the proceeds from a sale or other disposition of our common stock unless you comply with certification procedures to establish that you are not a U.S. person or otherwise establish an exemption. Your provision of a properly executed applicable IRS Form W-8 certifying your non-U.S. status will permit you to avoid backup withholding. Amounts withheld under the backup withholding rules are not additional taxes and may be refunded or credited against your U.S. federal income tax liability, provided the required information is timely furnished to the IRS. Non-U.S. holders should consult their tax advisors regarding the application of the information reporting and backup withholding rules to them.

Additional Withholding Tax on Payments Made to Foreign Accounts

Withholding taxes may be imposed under Sections 1471 through 1474 of the Code (such Sections are commonly referred to as the Foreign Account Tax Compliance Act, or FATCA) on certain types of payments made to non-U.S. financial institutions and certain other non-U.S. entities. Specifically, a 30% withholding tax may be imposed on dividends (including deemed dividends) paid on our common stock, or, subject to the proposed Treasury Regulations discussed below, gross proceeds from the sale or other disposition of our common stock paid to a “foreign financial institution” or a “non-financial foreign entity” (each as defined in the Code), unless (1) the foreign financial institution undertakes certain diligence and reporting obligations, (2) the non-financial foreign entity either certifies it does not have any “substantial United States owners” (as defined in the Code) or furnishes identifying information regarding each substantial United States owner, or (3) the foreign financial institution or non-financial foreign entity otherwise qualifies for an exemption from these rules. If the payee is a foreign financial institution and is subject to the diligence and reporting requirements in (1) above, it must enter into an agreement with the U.S. Department of the Treasury requiring, among other things, that it undertake to identify accounts held by certain “specified United States persons” or “United States-owned foreign entities” (each as defined in the Code), annually report certain information about such accounts, and withhold 30% on certain payments to non-compliant foreign financial institutions and certain other account holders.

Foreign financial institutions located in jurisdictions that have an intergovernmental agreement with the United States governing FATCA may be subject to different rules.

Under the applicable Treasury Regulations and administrative guidance, withholding under FATCA generally applies to payments of dividends (including deemed dividends) paid on our common stock. While withholding under FATCA would also have applied to payments of gross proceeds from the sale or other disposition of stock on or after January 1, 2019, proposed Treasury Regulations eliminate FATCA withholding on payments of gross proceeds entirely. Taxpayers generally may rely on these proposed Treasury Regulations until final Treasury Regulations are issued. Prospective investors should consult their tax advisors regarding the potential application of withholding under FATCA to their investment in our common stock.

129

Table of Contents

UNDERWRITING

EF Hutton LLC is acting as representative (the “Representative”) of the underwriters of this offering. Subject to the terms and conditions of the underwriting agreement, we have agreed to sell to each underwriter named below, and each underwriter named below has severally agreed to purchase, at the public offering price less the underwriting discounts set forth on the cover page of this prospectus, the number of Shares listed next to its name in the following table:

Underwriter		Number of Shares
EF Hutton LLC
Total

The underwriters are committed to purchase all Shares offered by us other than those covered by the over-allotment option described below, if any are purchased. The obligations of the underwriters may be terminated upon the occurrence of certain events specified in the underwriting agreement. Furthermore, pursuant to the underwriting agreement, the underwriters’ obligations are subject to customary conditions, representations and warranties contained in the underwriting agreement, such as receipt by the underwriters of officers’ certificates and legal opinions.

The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.

The underwriters propose to offer the Shares offered by us to the public at the initial public offering price set forth on the cover of the prospectus. After the Shares are released for sale to the public, the underwriters may change the offering price and other selling terms at various times. Any Shares sold by the underwriters to securities dealers may be sold at a discount from the initial public offering price not to exceed $ per share. If all of the shares are not sold at the initial offering price, the representative may change the offering price and the other selling terms. The representative has advised us that the underwriters do not intend to make sales to discretionary accounts.

Over-Allotment Option

We have granted the underwriters an over-allotment option. This option, which is exercisable for up to 45 days after the date of this prospectus, permits the Representative to purchase a maximum of additional Shares (15% of the Shares sold in this offering) from us to cover over-allotments, if any. If the Representative exercises all or part of this option, it will purchase shares of common stock covered by the option at the initial public offering price per share that appears on the cover page of this prospectus, less the underwriting discount. If this option is exercised in full, the total offering price to the public will be $ and the total net proceeds, before expenses, to us will be $ , assuming an initial public offering price of $ per share (which is the midpoint of the price range set forth on the cover page of this prospectus).

Discount

The following table shows the initial public offering price, underwriting discounts and proceeds, before expenses, to us. The information assumes either no exercise or full exercise by the underwriters of their over-allotment option.

	Per Share	Total Without Over-Allotment Option	Total With Over-Allotment Option
Initial public offering price	$	$	$
Underwriting discount (7%)	$	$	$
Proceeds, before expenses, to us	$	$	$

We have agreed to pay a non-accountable expense allowance to the underwriters equal to 1.0% of the gross proceeds received in this offering (excluding proceeds received from exercise of the underwriters’ over-allotment option).

We will be also responsible for and will pay all expenses relating to the offering, including, without limitation: (i) all filing fees and communication expenses relating to the registration of the Shares with the Commission; (ii) all Public Filing System filing fees and expenses associated with the review of the offering by FINRA; (iii) all fees and expenses relating to the listing of Shares on the NYSE American, including any fees charged by DTC for new securities; (iv) fees and expenses of legal counsel to the underwriters in an amount not to exceed $100,000; (ii) the costs of all mailing and printing of the underwriting documents (including, without limitation, the underwriting agreement, any blue sky surveys and, if appropriate, any agreement among underwriters, selected dealers’ agreement, underwriters’ questionnaire and

130

Table of Contents

power of attorney), registration statements, prospectuses and all amendments, supplements and exhibits thereto and as many preliminary and final prospectuses as the Representative may reasonably deem necessary; (iii) the costs and expenses of the public relations firm; (iv) the costs of preparing, printing and delivering certificates representing the Shares; (v) fees and expenses of the transfer agent for the common stock; (vi) stock transfer and/or stamp taxes, if any, payable upon the transfer of securities from the Company to the Representative; (vii) up to $3.500 for the costs associated with mailing and printing of offering documents; (viii) the costs associated with bound volumes of the public offering materials as well as commemorative mementos and lucite tombstones, each of which the Company or its designee will provide within a reasonable time after the closing in such quantities as the Representative may reasonably request, in an amount not to exceed $5,000; (ix) fees and expenses related to the use of Ipreo’s book building, prospectus tracking and compliance software for the offering in the amount of $29,500; (x) up to $2,500 for background checks of our officers and directors; (xi) all fees, expenses and disbursements relating to the registration, qualification or exemption of such Shares under the securities laws of such foreign jurisdictions as the Representative may reasonably designate; (xii) $6,000 for data services and communications expenses; and (xiii) up to $20,000 for actual accountable “road show” expenses.

We have also agreed to pay an aggregate of $345,000 to prior underwriters in this offering, including the $195,000 payable to ThinkEquity pursuant to the provisions of the TE Termination Agreement, to reimburse each of them for expenses incurred for services provided in connection with this offering, including legal fees.

We estimate that the total expenses of the offering payable by us, excluding the total underwriting discount and non-accountable expense allowance, will be approximately $ , of which approximately $ have been paid to date and approximately $ remain to be paid as of the date of this prospectus.

Representative’s Warrants

We have agreed to issue to the Representative or its designees Representative’s Warrants to purchase up to a total of (or if the over-allotment option is exercised in full) shares of our common stock (5% of the aggregate number of Shares sold in this offering). The Representative’s Warrants will be exercisable at a per share exercise price equal to 125% of the initial public offering price per Share sold in this offering. The Representative’s Warrants are exercisable at any time, from time to time, in whole or in part, during the four and one half year period commencing 180 days from the commencement of sales of the Shares in this offering.

The Representative’s Warrants and the Shares underlying the Representative’s Warrants have been deemed compensation by FINRA and are, therefore, subject to a 180-day lock-up pursuant to FINRA Rule 5110(g)(1). The Representative or permitted assignees under such rule may not sell, transfer, assign, pledge, or hypothecate the Representative’s Warrants or the securities underlying the Representative’s Warrants, nor will the Representative engage in any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the Representative’s Warrants or the underlying Shares for a period of 180 days from the effective date of the registration statement. Additionally, the Representative’s Warrants may not be sold, transferred, assigned, pledged, or hypothecated for a 180-day period following the effective date of the registration statement, except to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The Representative’s Warrants will provide for adjustment in the number and price of the Representative’s Warrants and the Shares underlying the Representative’s Warrants in the event of recapitalization, merger, stock split, or other structural transaction, or a future financing undertaken by us. Consistent with FINRA Rule 5110.05 the number of shares underlying the Representative’s Warrants shall be reduced if necessary to comply with FINRA rules and regulations. The Representative’s Warrants will provide for registration rights (including a one-time demand registration right and unlimited piggyback rights). The demand for registration may be made at any time that the shares underlying the Representative’s Warrants are not then registered for resale pursuant to an effective registration statement beginning on the initial exercise date of the Representative’s Warrants and expiring on the third anniversary of the closing date of this offering in accordance with FINRA Rule 5110(g)(8)(C). In addition to the one-time demand registration right, the Representative’s Warrants shall have unlimited piggyback rights, for a period of no more than five years from the commencement of sales of this offering in accordance with FINRA Rule 5110(g)(8)(D).

Discretionary Accounts

The underwriters do not intend to confirm sales of the Shares offered hereby to any accounts over which they have discretionary authority.

131

Table of Contents

Lock-Up Agreements

Each of our directors and officers have agreed, subject to certain exceptions, not to offer, pledge, sell, contract to sell, grant, lend, or otherwise transfer or dispose of, directly or indirectly, or enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of any shares of our capital stock or any securities convertible into or exercisable or exchangeable for shares of our common stock, for a period of nine (9) months after the date that the registration statement of which this prospectus forms a part, is declared effective, without the prior written consent of the Representative. All other holders of our shares of common stock and securities convertible into or exercisable or exchangeable for our shares of common stock, will have agreed, by the date that the registration statement of which this prospectus forms a part is declared effective, to a similar lock-up for a period of six (6) months after the date that the registration statement of which this prospectus forms a part is declared effective, without the prior written consent of the Representative, except for (i) Jon Bakhshi, the beneficial owner of greater than 5% of our outstanding shares of common stock, (ii) the holders of the May 2024 Bridge Notes and the May 2024 Bridge Warrants, (iii) the holders of the August 2024 Bridge Notes and the August 2024 Bridge Warrants, and (iv) five (5) holders of our shares of common stock, holding an aggregate of 156,111 shares of common stock, representing approximately 1.7% of our shares of common stock outstanding as of August 21, 2024, who did not agree to sign lock-up agreements. Mr. Bakhshi has or will have agreed to the same “lock-up” terms for a period of six (6) months after the date of this prospectus; provided that beginning on the 31st day after the closing of this offering, he may sell, during any 30-day period, up to 16.6% of the number of shares of our common stock owned by him immediately after the closing of this offering; and provided further, that Mr. Bakhshi may only sell shares on any trading day immediately following a trading day on which the volume weighted average price of our common stock multiplied by the volume of the number of shares traded on such trading day is equal to or greater than $250,000. Holders of the May 2024 Bridge Notes and May 2024 Bridge Warrants, as well as holders of the August 2024 Bridge Notes and August 2024 Bridge Warrants have or will have agreed to the same “lock-up” terms for a period commencing on the date that the registration statement of which this prospectus forms a part, is declared effective and expiring on the earlier of (i) six (6) months after the date that the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock trades, at any time, on the NYSE American at a price of $6.00 or greater. We, subject to certain exceptions, have agreed, subject to certain exceptions, not offer, pledge, sell, contract to sell, grant, lend, or otherwise transfer or dispose of, directly or indirectly, or enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of any shares of our capital stock or any securities convertible into or exercisable or exchangeable for shares of our common stock, for a period of twelve (12) months after the date of this prospectus, without the prior written consent of the Representative.

Prohibition Against Variable Rate Transactions

Additionally, we agreed that for a period of twelve (12) months after this offering we will not directly or indirectly in any “at-the-market”, continuous equity or variable rate transaction, offer to sell, sell, contract to sell, grant any option to sell or otherwise dispose of shares of our capital stock or any securities convertible into or exercisable or exchangeable for our shares of capital stock, without the prior written consent of the Representative.

Following the expiration of the applicable lock-up period, all of the issued and outstanding shares of our common stock will be eligible for future sale, subject to the applicable volume, manner of sale, holding period, and other limitations of Rule 144.

Right of First Refusal

The Underwriting Agreement will provide that for a period of twenty-four (24) months from the closing of the offering, we will grant the Representative an irrevocable right of first refusal to act as sole investment banker, sole book-runner, sole financial advisor, sole underwriter and/or sole placement agent, at the Representative’s sole discretion, for each and every future public and private equity and debt offering, including all equity linked financings, during such twenty-four (24) month period for us, or any successor to or any subsidiary of us, on terms customary to the Representative. The Representative has the sole right to determine whether or not any other broker dealer shall have the right to participate in any such offering and the economic terms of any such participation.

Determination of Offering Price

Prior to this offering, there has been no public market for our Shares. The public offering price of the securities we are offering was negotiated between us and the Representative. Factors considered in determining the public offering price of the Shares include our history and prospects, the stage of development of our business, our business plans for the future and the extent to which they have been implemented, an assessment of our management, general conditions of the securities markets at the time of the offering and such other factors as were deemed relevant.

132

Table of Contents

Passive Market Making

In connection with this offering, underwriters and selling group members may engage in passive market making transactions in our common stock in accordance with Rule 103 of Regulation M under the Exchange Act, during a period before the commencement of offers or sales of the securities and extending through the completion of the distribution. A passive market maker must display its bid at a price not in excess of the highest independent bid of that security. However, if all independent bids are lowered below the passive market maker’s bid, then that bid must then be lowered when specified purchase limits are exceeded.

Other Relationships

From time to time, certain of the underwriters and/or their affiliates may in the future provide various investment banking and other financial services for us for which services they have received and, may in the future receive, customary fees. In the course of their businesses, the underwriters and their affiliates may actively trade our securities or loans for their own account or for the accounts of customers, and, accordingly, the underwriters and their affiliates may at any time hold long or short positions in such securities or loans.

Indemnification

To the extent permitted by law, we have agreed to indemnify the underwriters and its affiliates, stockholders, directors, officers, employees, members and controlling persons against certain liabilities, including liabilities under the Securities Act, and to contribute to payments that the underwriters may be required to make for these liabilities.

Electronic Offer, Sale and Distribution of Shares

A prospectus in electronic format may be made available on the websites maintained by one or more underwriters or selling group members, if any, participating in this offering and one or more of the underwriters participating in this offering may distribute prospectuses electronically. The Representative may agree to allocate a number of Shares to underwriters and selling group members for sale to their online brokerage account holders. Internet distributions will be allocated by the underwriters and selling group members that will make internet distributions on the same basis as other allocations. Other than the prospectus in electronic format, the information on the underwriters’ websites is not part of, nor incorporated by reference into, this prospectus or the registration statement of which this prospectus forms a part, has not been approved or endorsed by us or any underwriter in its capacity as underwriter, and should not be relied upon by investors.

Stabilization

In connection with this offering, the underwriters may engage in stabilizing transactions, over-allotment transactions, syndicate-covering transactions, penalty bids and purchases to cover positions created by short sales.

Stabilizing transactions permit bids to purchase securities so long as the stabilizing bids do not exceed a specified maximum and are engaged in for the purpose of preventing or retarding a decline in the market price of the securities while the offering is in progress.

Over-allotment transactions involve sales by the underwriters of securities in excess of the number of securities that underwriters are obligated to purchase. This creates a syndicate short position which may be either a covered short position or a naked short position. In a covered short position, the number of securities over-allotted by the underwriters is not greater than the number of securities that they may purchase in the over-allotment option. In a naked short position, the number of securities involved is greater than the number of securities in the over-allotment option. The underwriters may close out any short position by exercising their over-allotment option and/or purchasing securities in the open market.

Syndicate covering transactions involve purchases of securities in the open market after the distribution has been completed in order to cover syndicate short positions. In determining the source of securities to close out the short position, the underwriters will consider, among other things, the price of securities available for purchase in the open market as compared with the price at which they may purchase securities through exercise of the over-allotment option. If the underwriters sell more securities than could be covered by exercise of the over-allotment option and, therefore, have a naked short position, the position can be closed out only by buying securities in the open market. A naked short position is more likely to be created if the underwriters are concerned that after pricing there could be downward pressure on the price of the securities in the open market that could adversely affect investors who purchase in the offering.

133

Table of Contents

Penalty bids permit the Representative to reclaim a selling concession from a syndicate member when the securities originally sold by that syndicate member are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions.

These stabilizing transactions, syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price of our securities or preventing or retarding a decline in the market price of our securities. As a result, the price of our securities in the open market may be higher than it would otherwise be in the absence of these transactions. Neither we nor the underwriters make any representation or prediction as to the effect that the transactions described above may have on the price of our securities. These transactions may be effected on the NYSE American, in the over-the-counter market or otherwise and, if commenced, may be discontinued at any time.

Other Relationships

Certain of the underwriters and their affiliates may provide in the future, various advisory, investment and commercial banking and other services to us in the ordinary course of business, for which they may receive customary fees and commissions. However, we have not yet had, and have no present arrangements with any of the underwriters for any further services.

Offer Restrictions Outside the United States

Other than in the United States, no action has been taken by us or the underwriters that would permit a public offering of the securities offered by this prospectus in any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not be offered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection with the offer and sale of any such securities be distributed or published in any jurisdiction, except under circumstances that will result in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes are advised to inform themselves about and to observe any restrictions relating to this offering and the distribution of this prospectus. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus in any jurisdiction in which such an offer or a solicitation is unlawful.

Australia

This prospectus is not a disclosure document under Chapter 6D of the Australian Corporations Act, has not been lodged with the Australian Securities and Investments Commission and does not purport to include the information required of a disclosure document under Chapter 6D of the Australian Corporations Act. Accordingly, (i) the offer of the securities under this prospectus is only made to persons to whom it is lawful to offer the securities without disclosure under Chapter 6D of the Australian Corporations Act under one or more exemptions set out in section 708 of the Australian Corporations Act, (ii) this prospectus is made available in Australia only to those persons as set forth in clause (i) above, and (iii) the offeree must be sent a notice stating in substance that by accepting this offer, the offeree represents that the offeree is such a person as set forth in clause (i) above, and, unless permitted under the Australian Corporations Act, agrees not to sell or offer for sale within Australia any of the securities sold to the offeree within 12 months after its transfer to the offeree under this prospectus.

China

The information in this document does not constitute a public offer of the securities, whether by way of sale or subscription, in the People’s Republic of China (excluding, for purposes of this paragraph, Hong Kong Special Administrative Region, Macau Special Administrative Region and Taiwan). The securities may not be offered or sold directly or indirectly in the PRC to legal or natural persons other than directly to “qualified domestic institutional investors.”

European Economic Area — Belgium, Germany, Luxembourg and Netherlands

The information in this document has been prepared on the basis that all offers of securities will be made pursuant to an exemption under the Directive 2003/71/EC (“Prospectus Directive”), as implemented in Member States of the European Economic Area (each, a “Relevant Member State”), from the requirement to produce a prospectus for offers of securities.

134

Table of Contents

An offer to the public of securities has not been made, and may not be made, in a Relevant Member State except pursuant to one of the following exemptions under the Prospectus Directive as implemented in that Relevant Member State:

• to legal entities that are authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose corporate purpose is solely to invest in securities;

• to any legal entity that has two or more of (i) an average of at least 250 employees during its last fiscal year; (ii) a total balance sheet of more than €43,000,000 (as shown on its last annual unconsolidated or consolidated financial statements) and (iii) an annual net turnover of more than €50,000,000 (as shown on its last annual unconsolidated or consolidated financial statements);

• to fewer than 100 natural or legal persons (other than qualified investors within the meaning of Article 2(1)(e) of the Prospectus Directive) subject to obtaining the prior consent of the Company or any underwriter for any such offer; or

• in any other circumstances falling within Article 3(2) of the Prospectus Directive, provided that no such offer of securities shall result in a requirement for the publication by the Company of a prospectus pursuant to Article 3 of the Prospectus Directive.

France

This document is not being distributed in the context of a public offering of financial securities (offre au public de titres financiers) in France within the meaning of Article L.411-1 of the French Monetary and Financial Code (Code monétaire et financier) and Articles 211-1 et seq. of the General Regulation of the French Autorité des marchés financiers (“AMF”). The securities have not been offered or sold and will not be offered or sold, directly or indirectly, to the public in France.

This document and any other offering material relating to the securities have not been, and will not be, submitted to the AMF for approval in France and, accordingly, may not be distributed or caused to distributed, directly or indirectly, to the public in France.

Such offers, sales and distributions have been and shall only be made in France to (i) qualified investors (investisseurs qualifiés) acting for their own account, as defined in and in accordance with Articles L.411-2-II-2 and D.411- to D.411-3, D. 744-1, D.754-1 and D.764-1 of the French Monetary and Financial Code and any implementing regulation and/or (ii) a restricted number of non-qualified investors (cercle restreint d’investisseurs) acting for their own account, as defined in and in accordance with Articles L.411-2-II-2 and D.411-4, D.744-1, D.754-1 and D.764-1 of the French Monetary and Financial Code and any implementing regulation.

Pursuant to Article 211-3 of the General Regulation of the AMF, investors in France are informed that the securities cannot be distributed (directly or indirectly) to the public by the investors otherwise than in accordance with Articles L.411-1, L.411-2, L.412-1 and L.621-8 to L.621-8-3 of the French Monetary and Financial Code.

Ireland

The information in this document does not constitute a prospectus under any Irish laws or regulations and this document has not been filed with or approved by any Irish regulatory authority as the information has not been prepared in the context of a public offering of securities in Ireland within the meaning of the Irish Prospectus (Directive 2003/71/EC) Regulations 2005 (the “Prospectus Regulations”). The securities have not been offered or sold, and will not be offered, sold or delivered directly or indirectly in Ireland by way of a public offering, except to (i) qualified investors as defined in Regulation 2(l) of the Prospectus Regulations and (ii) fewer than 100 natural or legal persons who are not qualified investors.

Israel

The securities offered by this prospectus have not been approved or disapproved by the Israeli Securities Authority (the ISA), or ISA, nor have such securities been registered for sale in Israel. The shares may not be offered or sold, directly or indirectly, to the public in Israel, absent the publication of a prospectus. The ISA has not issued permits, approvals or licenses in connection with this offering or publishing the prospectus; nor has it authenticated the details included herein, confirmed their reliability or completeness, or rendered an opinion as to the quality

135

Table of Contents

of the securities being offered. Any resale in Israel, directly or indirectly, to the public of the securities offered by this prospectus is subject to restrictions on transferability and must be effected only in compliance with the Israeli securities laws and regulations.

Italy

The offering of the securities in the Republic of Italy has not been authorized by the Italian Securities and Exchange Commission (Commissione Nazionale per le Societa e la Borsa, or CONSOB), pursuant to the Italian securities legislation and, accordingly, no offering material relating to the securities may be distributed in Italy and such securities may not be offered or sold in Italy in a public offer within the meaning of Article 1.1(t) of Legislative Decree No. 58 of 24 February 1998 (“Decree No. 58”), other than:

• to Italian qualified investors (“Qualified Investors”), as defined in Article 100 of Decree no. 58 by reference to Article 34-ter of CONSOB Regulation no. 11971 of 14 May 1999, as amended (“Regulation no. 1197l”); and

• in other circumstances that are exempt from the rules on public offer pursuant to Article 100 of Decree No. 58 and Regulation no. 1197l.

Any offer, sale or delivery of the securities or distribution of any offer document relating to the securities in Italy (excluding placements where a Qualified Investor solicits an offer from the issuer) under the paragraphs above must be:

• made by investment firms, banks or financial intermediaries permitted to conduct such activities in Italy in accordance with Legislative Decree No. 385 of 1 September 1993, as amended, Decree No. 58, CONSOB Regulation No. 16190 of 29 October 2007, and any other applicable laws; and

• in compliance with all relevant Italian securities, tax and exchange controls and any other applicable laws.

Any subsequent distribution of the securities in Italy must be made in compliance with the public offer and prospectus requirement rules provided under Decree No. 58 and the Regulation No. 11971 as amended, unless an exception from those rules applies. Failure to comply with such rules may result in the sale of such securities being declared null and void and in the liability of the entity transferring the securities for any damages suffered by the investors.

Japan

The securities have not been and will not be registered under Article 4, paragraph 1 of the Financial Instruments and Exchange Law of Japan (Law No. 25 of 1948), as amended (the “FIEL”) pursuant to an exemption from the registration requirements applicable to a private placement of securities to Qualified Institutional Investors (as defined in and in accordance with Article 2, paragraph 3 of the FIEL and the regulations promulgated thereunder). Accordingly, the securities may not be offered or sold, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan other than Qualified Institutional Investors. Any Qualified Institutional Investor who acquires securities may not resell them to any person in Japan that is not a Qualified Institutional Investor, and acquisition by any such person of securities is conditional upon the execution of an agreement to that effect.

Portugal

This document is not being distributed in the context of a public offer of financial securities (oferta pública de valores mobiliários) in Portugal, within the meaning of Article 109 of the Portuguese Securities Code (Código dos Valores Mobiliários). The securities have not been offered or sold and will not be offered or sold, directly or indirectly, to the public in Portugal. This document and any other offering material relating to the securities have not been, and will not be, submitted to the Portuguese Securities Market Commission (Comissão do Mercado de Valores Mobiliários) for approval in Portugal and, accordingly, may not be distributed or caused to distributed, directly or indirectly, to the public in Portugal, other than under circumstances that are deemed not to qualify as a public offer under the Portuguese Securities Code. Such offers, sales and distributions of securities in Portugal are limited to persons who are “qualified investors” (as defined in the Portuguese Securities Code). Only such investors may receive this document and they may not distribute it or the information contained in it to any other person.

136

Table of Contents

Sweden

This document has not been, and will not be, registered with or approved by Finansinspektionen (the Swedish Financial Supervisory Authority). Accordingly, this document may not be made available, nor may the securities be offered for sale in Sweden, other than under circumstances that are deemed not to require a prospectus under the Swedish Financial Instruments Trading Act (1991:980) (Sw. lag (1991:980) om handel med finansiella instrument). Any offering of securities in Sweden is limited to persons who are “qualified investors” (as defined in the Financial Instruments Trading Act). Only such investors may receive this document and they may not distribute it or the information contained in it to any other person.

Switzerland

The securities may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (“SIX”) or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering material relating to the securities may be publicly distributed or otherwise made publicly available in Switzerland.

Neither this document nor any other offering material relating to the securities have been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of securities will not be supervised by, the Swiss Financial Market Supervisory Authority (FINMA).

This document is personal to the recipient only and not for general circulation in Switzerland.

United Arab Emirates

Neither this document nor the securities have been approved, disapproved or passed on in any way by the Central Bank of the United Arab Emirates or any other governmental authority in the United Arab Emirates, nor has the Company received authorization or licensing from the Central Bank of the United Arab Emirates or any other governmental authority in the United Arab Emirates to market or sell the securities within the United Arab Emirates. This document does not constitute and may not be used for the purpose of an offer or invitation. No services relating to the securities, including the receipt of applications and/or the allotment or redemption of such shares, may be rendered within the United Arab Emirates by the Company.

No offer or invitation to subscribe for securities is valid or permitted in the Dubai International Financial Centre.

United Kingdom

Neither the information in this document nor any other document relating to the offer has been delivered for approval to the Financial Services Authority in the United Kingdom and no prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as amended (“FSMA”)) has been published or is intended to be published in respect of the securities. This document is issued on a confidential basis to “qualified investors” (within the meaning of section 86(7) of FSMA) in the United Kingdom, and the securities may not be offered or sold in the United Kingdom by means of this document, any accompanying letter or any other document, except in circumstances which do not require the publication of a prospectus pursuant to section 86(1) FSMA. This document should not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by recipients to any other person in the United Kingdom.

Any invitation or inducement to engage in investment activity (within the meaning of section 21 of FSMA) received in connection with the issue or sale of the securities has only been communicated or caused to be communicated and will only be communicated or caused to be communicated in the United Kingdom in circumstances in which section 21(1) of FSMA does not apply to the Company. In the United Kingdom, this document is being distributed only to, and is directed at, persons (i) who have professional experience in matters relating to investments falling within Article 19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial Promotions) Order 2005 (“FPO”), (ii) who fall within the categories of persons referred to in Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together

137

Table of Contents

“relevant persons”). The investments to which this document relates are available only to, and any invitation, offer or agreement to purchase will be engaged in only with, relevant persons. Any person who is not a relevant person should not act or rely on this document or any of its contents.

Canada

The securities may be sold in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale of the securities must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws. Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus (including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser’s province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars of these rights or consult with a legal advisor. Pursuant to section 3A.3 of National Instrument 33-105 Underwriting Conflicts (NI 33-105), the underwriters are not required to comply with the disclosure requirements of NI33-105 regarding underwriter conflicts of interest in connection with this offering.

138

Table of Contents

LEGAL MATTERS

The validity of the securities offered by this prospectus will be passed upon for us by Ellenoff Grossman & Schole LLP. Certain legal matters relating to the offering will be passed upon for the underwriters by Sichenzia Ross Ference Carmel LLP.

EXPERTS

Grassi & Co., CPAs, P.C., independent registered public accounting firm, has audited our financial statements as of and for the years ended December 31, 2023 and 2022, as set forth in their report (which includes an explanatory paragraph regarding the existence of substantial doubt about the Company’s ability to continue as a going concern). We have included our financial statements in the prospectus and elsewhere in the registration statement in reliance on the report of Grassi & Co., CPAs, P.C., given on their authority as experts in accounting and auditing in giving said reports.

WHERE YOU CAN FIND MORE INFORMATION

We have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to securities offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration statement or the exhibits filed therewith. For further information about us and the securities offered hereby, reference is made to the registration statement and the exhibits filed therewith. Statements contained in this prospectus concerning the contents of any contract or any other document are not necessarily complete, please see the copy of the contract or document that has been filed for the complete contents of that contract or document. Each statement in this prospectus relating to a contract or document filed as an exhibit is qualified in all respects by the filed exhibit. The exhibits to the registration statement should be reviewed for the complete contents of these contracts and documents.

We currently do not file periodic reports with the SEC. Upon the completion of this offering, we will be required to file periodic reports, proxy statements and other information with the SEC pursuant to the Exchange Act. The SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.

We also maintain a website at www.flewber.com. Upon completion of this offering, you may access these materials at our website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Information contained in, or that can be accessed through, our website is not a part of, and is not incorporated into, this prospectus.

139

Table of Contents

FLEWBER GLOBAL, INC.
INDEX TO FINANCIAL STATEMENTS

		Page
Report of Independent Registered Public Accounting Firm		F-2
Consolidated Balance Sheets as of December 31, 2023 and 2022 (As Restated)		F-3
Consolidated Statements of Operations for the Years ended December 31, 2023 and 2022		F-4
Consolidated Statements of Deficit for the Years ended December 31, 2023 and 2022		F-5
Consolidated Statements of Cash Flows for the Years ended December 31, 2023 and 2022 (As Restated)		F-6
Notes to Consolidated Financial Statements for the Years ended December 31, 2023 and 2022		F-7

Consolidated Interim Balance Sheets for as of June 30, 2024 (Unaudited) and December 31, 2023		F-20
Consolidated Interim Statements of Operations for the Three and Six Months ended June 30, 2024 and 2023 (Unaudited)		F-21
Consolidated Interim Statements of Equity (Deficit) for the Six Months ended June 30, 2024 and 2023 (Unaudited)		F-22
Consolidated Interim Statements of Cash Flows for the Six Months ended June 30, 2024 and 2023 (Unaudited)		F-23
Notes to Consolidated Financial Statements for the Six Months ended June 30, 2024 and 2023		F-24

F-1

Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders

Flewber Global Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Flewber Global Inc. and Subsidiaries (the “Company”) as of December 31, 2023 and 2022, and the related consolidated statements of operations, equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and 2022, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Restatement of December 31, 2022 Consolidated Financial Statements

As discussed in Note 3 to the consolidated financial statements, the December 31, 2022 consolidated financial statements have been restated to correct certain misstatements.

Substantial Doubt Regarding the Company’s Ability to Continue as a Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company’s accumulated deficit and net losses for each of the years ended December 31, 2023, and 2022, raise substantial doubt about its ability to continue as a going concern. Management’s evaluation of the events and conditions, and management’s plans regarding those matters, are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ GRASSI & CO., CPAs, P.C

We have served as the Company’s auditor since 2021.

Jericho, New York

March 15, 2024

F-2

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

	December 31, 2023			December 31, 2022 (As Restated)
ASSETS

Current assets:
Cash	$	200,368		$	152,409
Accounts receivable, net		406			—
Prepaid expenses		43,494			45,701
Deferred offering costs		217,000			50,000
Total current assets		461,268			248,110

Deposits		86,845			86,845
Property and equipment and capitalized software, net		3,692,687			441,148
Right of use assets		421,546			583,380
Total assets	$	4,662,346		$	1,359,483


LIABILITIES AND DEFICIT

Current liabilities:
Accounts payable and accrued liabilities	$	309,546		$	115,004
Due to related parties		876,493			322,696
Deferred revenue		765,870			172,238
Bridge notes to related parties		150,000			100,000
Bridge notes		1,020,000			75,000
SBA loan, current		1,085			—
Loans payable to related parties		416,545			266,545
Loans payable, current		14,505			14,334
Lease liabilities, current		297,548			342,168
Promissory notes to related parties, current		623,166			—
Total current liabilities		4,474,758			1,407,985

SBA loan, non-current		62,715			63,800
Loans payable, non-current		62,155			76,660
Lease liabilities, non-current		124,155			241,290
Promissory notes to related parties, non-current		2,450,908			—
Total liabilities		7,174,691			1,789,735

Deficit
Preferred stock, $0.0001 par value; 1,000,000 authorized; none issued and outstanding as of December 31, 2023 and December 31, 2022		—			—
Common stock, $0.0001 par value; 100,000,000 authorized; 8,649,471 and 8,636,971 shares issued and outstanding as of December 31, 2023 and December 31, 2022		624			624
Additional paid-in capital		4,937,335			4,687,229
Accumulated deficit		(7,450,304	)		(5,118,105	)
Total deficit		(2,512,345	)		(430,252	)
Total liabilities and deficit	$	4,662,346		$	1,359,483

The accompanying notes are an integral part of these consolidated financial statements.

F-3

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

	For the years ended
	December 31, 2023			December 31, 2022
Revenue	$	2,776,182		$	4,269,100

Costs and expenses:
Cost of revenue		2,219,732			3,440,601
General and administrative		2,561,789			3,081,352
Sales and marketing		113,088			213,703
Depreciation and amortization		184,616			155,149
Total costs and expenses		5,079,225			6,890,805

Loss from operations		(2,303,043	)		(2,621,705	)

Other income (expense)
Other income		121,970			273,818
Interest expense		(151,126	)		(77,882	)
Total other income (expense)		(29,156	)		195,936

Net loss	$	(2,332,199	)	$	(2,425,769	)

Net loss per share of common stock:
Basic	$	(0.27	)	$	(0.29	)
Diluted	$	(0.27	)	$	(0.29	)

Weighted-average shares of common stock outstanding:
Basic		8,645,728			8,475,123
Diluted		8,645,728			8,475,123

The accompanying notes are an integral part of these consolidated financial statements.

F-4

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

	Shares	Amount		Additional paid-in capital		Accumulated deficit			Total
Balance as of December 31, 2021	8,140,315	$	572	$	3,773,463	$	(2,692,336	)	$	1,081,699
Equity-based compensation	227,500		23		429,295		—			429,318
Common stock issuances	269,156		29		484,471		—			484,500
Net loss	—		—		—		(2,425,769	)		(2,425,769	)
Balance as of December 31, 2022	8,636,971		624		4,687,229		(5,118,105	)		(430,252	)
Equity-based compensation	12,500		—		250,106		—			250,106
Net loss	—		—		—		(2,332,199	)		(2,332,199	)
Balance as of December 31, 2023	8,649,471	$	624	$	4,937,335	$	(7,450,304	)	$	(2,512,345	)

The accompanying notes are an integral part of these consolidated financial statements.

F-5

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

	For the years ended
	December 31, 2023			December 31, 2022 (As Restated)
OPERATING ACTIVITIES
Net loss	$	(2,332,199	)	$	(2,425,769	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		184,616			155,149
Equity-based compensation		250,106			429,318
Change in assets and liabilities:
Accounts receivable		(406	)		650
Prepaid expenses		2,207			(30,701	)
Deferred offering costs		(167,000	)		(50,000	)
Accounts payable and accrued liabilities		194,542			80,564
Due to related parties		553,797			238,918
Deferred revenue		593,632			74,723
Lease liabilities, net		79			78
Net cash used in operating activities		(720,626	)		(1,527,070	)

INVESTING ACTIVITIES
Purchase of property and equipment		(636,155	)		(230,070	)
Net cash used in investing activities		(636,155	)		(230,070	)

FINANCING ACTIVITIES
Proceeds from common stock issuances		—			484,500
Proceeds from bridge notes to related parties		50,000			100,000
Proceeds from bridge notes		945,000			75,000
Proceeds from loans from related parties		150,000			—
Proceeds from loans		—			99,047
Proceeds from promissory notes to related parties		300,000			—
Repayments of promissory notes		(25,926	)		—
Repayments of loans		(14,334	)		(8,053	)
Repayments of loans from related parties		—			(14,898	)
Net cash provided by financing activities		1,404,740			735,596

Net increase (decrease) in cash		47,959			(1,021,544	)
Cash, beginning of year		152,409			1,173,953
Cash, end of year	$	200,368		$	152,409

Cash paid during the period for:
Interest	$	81,618		$	4,090

Non-cash transactions:
Purchase of property and equipment with promissory note from a related party		(2,800,000)			—
Right of Use Asset	$	180,647		$	583,380

The accompanying notes are an integral part of these consolidated financial statements.

F-6

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND OPERATIONS

Flewber Global Inc. (“Flewber” or the “Company”) was incorporated in Delaware in January 2019 and is headquartered in New York, NY. These consolidated financial statements include the accounts of the Company and its legal subsidiaries Flewber Inc., which is wholly-owned and was incorporated in New York, Ponderosa Air LLC, which is wholly-owned and was formed in New York, and Vision FGAR 1, LLC (“Vision FGAR 1”), which was formed in Delaware in which we own a 99.99% equity interest, and one of our stockholders (the “Flewber Stockholder”) (Note 13) owns the remaining 0.01% equity interest. Flewber is a groundbreaking private jet charter with a user-friendly travel app offering competitively priced private flights that enables on-demand private air travel while driving more connectivity through shared experiences. Flewber provides customers with regional (Flewber Xpress) and long-range (Flewber LX) private jet flights throughout the United States, Canada, Mexico, and the Caribbean. Utilizing its own aircraft along with a network of partner operators, Flewber allows consumers to book directly or “bid” on available empty leg flights in real-time for incredible prices on private jets and smaller regional aircraft. The Company is also in the process of launching a local and regional air-taxi service (Flewber Hops) to provide private air travel at prices that are accessible to middle-market fliers which we believe will garner market share from rail and ride share services.

Going Concern

These consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. At December 31, 2023, the Company has a working capital deficit of $4,013,490 (December 31, 2022 – working capital deficit of $1,159,875), net loss of $2,332,199 (2022 – $2,425,769), accumulated deficit of $7,450,304 (December 31, 2022 – $5,118,105) and negative cash flows from operations of $720,626 (2022 – $1,527,070). These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time. The application of the going concern concept is dependent on the Company’s ability to receive continued financial support from its stakeholders and, ultimately, on the Company’s ability to generate profitable operations. Management intends to finance the business with additional debt and equity financing to meet the Company’s liabilities and commitments as they come due for the next twelve months. These consolidated financial statements do not reflect any adjustments or reclassifications of assets and liabilities which would be necessary if the Company were unable to continue as a going concern.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The consolidated financial statements include the accounts of Flewber Global Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates due to risks and uncertainties. The most significant estimates include, but are not limited to, the useful lives and residual values of purchased aircraft, the fair value of financial assets and liabilities, other assets and liabilities, and the determination of the allowance for credit losses.

Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurement, the fair value hierarchy

F-7

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are set forth below:

Level 1	—	Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2	—	Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs other than the quoted prices that are observable either directly or indirectly for the full term of the assets or liabilities.
Level 3	—	Unobservable inputs in which there is little or no market data and that are significant to the fair value of the assets or liabilities.

The Company’s primary financial instruments include receivables, accounts payable, accrued liabilities, deferred revenue, and long-term debt. The estimated fair value of accounts receivable, accounts payable, accrued liabilities, and deferred revenue approximates their carrying value due to the short-term nature of these instruments. The carrying value of the Company’s long-term debt approximates fair value based on time to maturity and prevailing interest rates.

Accounts Receivable

Accounts receivable consist of contractual amounts the Company expects to collect from customers related to flights. The Company records accounts receivable at the original invoiced amount. The Company monitors exposure for losses and maintains an allowance for credit losses for any receivables that may be uncollectible. The Company estimates uncollectible receivables based on the receivable’s age, customer creditworthiness, and past transaction history with the customer. When it is determined that the amounts are not recoverable, the receivable is written off against the allowance. As of December 31, 2023 and December 31, 2022, there was no allowance for credit losses. The Company’s standard policy is to collect payment from customers in advance of providing any flight services. In some cases we may choose to provide flight services to select repeat customers in advance of collecting payment for those flight services.

Concentration of Credit Risk

Deposits and Prepaid Expenses

Deposits primarily relate to security deposits associated with leased office space. Prepaid expenses primarily relate to prepayment for costs of flights that did not yet occur to independent third-party aircraft operators.

Property and Equipment

Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization for all property and equipment are calculated using the straight-line method over the estimated useful lives of the related assets. Expenditures that increase the value or productive capacity of assets are capitalized, and repairs and maintenance are expensed as incurred. The estimated useful lives of property and equipment are as follows: aircraft — fifteen years, furniture — three years, vehicle — five years.

F-8

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Leasehold improvements are amortized over the shorter of the remaining term of the lease or the useful life of the improvement utilizing the straight-line method.

Capitalized Software

Capitalized software consists of developed technology and is carried at cost and amortized on a straight-line basis over the estimated useful life, which is 5 years. The Company reviews definite-lived intangible assets for impairment.

Evaluation of Long-Lived Assets for Impairment

The Company evaluates its long-lived assets for indicators of possible impairment when events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. The Company measures the recoverability of the asset by comparing the carrying amount of such assets to the future undiscounted cash flows it expects the asset to generate. If the Company considers the asset to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair value. No impairment was deemed necessary at December 31, 2023 and 2022.

Leases

Rental expense for office space and hangar space is recorded on a straight-line basis over the life of the lease term. Information about the Company’s undiscounted future lease payments and the timing of those payments is in Note 10, RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY.

Equity-Based Compensation

The Company issues equity-based compensation awards to employees and consultants, including unrestricted and restricted stock grants per employment or consulting agreements, and stock options under the Company’s stock option plan. Equity-based compensation awards are measured on the date of grant based on the estimated fair value of the respective award, and the resulting compensation expense is recognized over the required service period of the respective award. For performance-based awards such as restricted stock grants, the grant date fair value of the award is expensed over the vesting period when the performance condition is considered probable of being achieved.

Advertising Costs

The Company expenses the cost of advertising and promoting its services as incurred. Such amounts are included in sales and marketing expense in the consolidated statements of operations and totaled $113,088 and $213,703 for the years ended December 31, 2023 and 2022, respectively.

Deferred Offering Costs

Deferred offering costs consist principally of accounting, legal and underwriters’ fees incurred related to equity financings. These deferred offering costs are deferred and then charged against the gross proceeds received once the equity financing occurs or are charged to expense if the financing does not occur.

Legal Contingencies

The Company records liabilities for losses from legal proceedings when it determines that it is probable that the outcome in a legal proceeding will be unfavorable, and the amount of loss can be reasonably estimated.

F-9

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Revenue

Revenue is derived from flights provided to customers. The Company determines revenue recognition through the following steps:

• Identification of the contract, or contracts, with a customer.

• Identification of the performance obligations in the contract.

• Determination of the transaction price.

• Allocation of the transaction price to the performance obligations in the contract; and,

• Recognition of revenue when, or as, a performance obligation is satisfied.

The Company accounts for a contract when the customer has agreed to receive the performance obligations, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable.

Deferred revenue is an obligation to transfer services to a customer for which the Company has already received consideration. Upon receipt of a prepayment from a customer for all or a portion of the transaction price, the Company initially recognizes a contract liability. The contract liability is settled, and revenue is recognized, when the Company satisfies its performance obligation to the customer at a future date.

Revenue is recognized when control of the promised service is transferred to our customer, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. The Company utilized registered independent third-party aircraft operators in the performance of all its flights in 2023 and 2022. The Company evaluates whether there is a promise to transfer services to the customer, as the principal, or to arrange for services to be provided by another party, as the agent, using a control model. The nature of the flight services the Company provides to customers is similar regardless of which third-party aircraft operators is involved. The Company directs third-party aircraft operators to provide an aircraft to a customer. Based on evaluation of the control model, it was determined that the Company acts as the principal rather than the agent within all revenue arrangements, as it has the authority to direct the key components of the service on behalf of the customer regardless of which third-party is used. The Company also bears all costs, risks and liabilities associated with the services provided by third-party aircraft operators such that if a customer does not pay the Company or a customer cancels their flight booking, the Company is still required to pay the third-party aircraft operator as per the terms and conditions between the Company and the third-party aircraft operator. In addition, if a third-party aircraft operator cancels or is unable to perform the flight services, the Company is required to arrange for another aircraft for the customer. Since the Company has primary responsibility to fulfill the performance obligation, the revenue is reported on a gross basis in the consolidated statements of operations.

Flights are earned and recognized as revenue at the point in time in which the service is provided. The Company generally does not issue refunds for flights unless there is a failure to meet its service obligations. For roundtrip flights, revenue is recognized upon arrival at the destination for each flight segment.

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more likely-than-not” that deferred tax assets will not be realized.

F-10

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

On a regular basis, the Company evaluates the recoverability of deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company considers multiple factors in its evaluation of the need for a valuation allowance. The Company’s net deferred tax assets consist of assets related to net operating losses and credits. The Company’s net operating losses and credits have a finite life primarily based on the 20-year carryforward rule for federal net operating losses (“NOLs”) generated through December 31, 2023. At December 31, 2023 and 2022, the Company has recorded a full valuation allowance on its deferred tax assets in the amount of $1,564,564 and $1,074,802, respectively.

The effective tax rate was 0.0% for the years ended December 31, 2023 and 2022. The Company’s effective tax rate for the years ended December 31, 2023 and 2022 differs from the federal statutory rate of 21% primarily due to a full valuation allowance against its net deferred tax assets where it is more likely than not that the deferred tax assets will not be realized.

Until an appropriate level of profitability is attained, the Company expects to maintain a full valuation allowance on its deferred tax assets. Any tax benefits or tax expense recorded on its consolidated statements of operations will be offset with a corresponding valuation allowance until such time that the Company changes its determination related to the realization of deferred tax assets. In the event that the Company changes its determination as to the amount of deferred tax assets that can be realized, the Company will adjust its valuation allowance with a corresponding impact to the provision for income taxes in the period in which such a determination is made.

For uncertain tax positions that meet a “more likely-than-not” threshold, the Company recognizes the benefit of uncertain tax positions in the consolidated financial statements. The Company’s practice is to recognize interest and penalties, if any, related to uncertain tax positions in income tax expense in the consolidated statements of operations.

At December 31, 2023 and 2022, the Company does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying consolidated financial statements. The Company’s 2020 to 2022 tax returns remain subject to examination by taxing jurisdictions.

Net Loss per Share

Basic net income (loss) per share is computed by dividing net income (loss) attributable to the Company by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share is computed based on the weighted average number of shares of common stock outstanding plus the effect of dilutive potential shares of common stock outstanding during the period. During the periods when there is a net loss, potentially dilutive shares of common stock are excluded from the calculation of diluted net loss per share as their effect is anti-dilutive. During the years ended December 31, 2023 and 2022, stock options, restricted stock units, and warrants were issued that were excluded from the calculation of diluted net loss per share because including them would have had anti-dilutive effect. During the years ended December 31, 2023 and 2022, the Company issued $995,000 and $175,000, respectively in promissory notes (“Bridge Notes”) that are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The Company also agreed to issue common stock purchase warrants to the Bridge Note investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “Bridge Warrants”). The Bridge Notes and Bridge Warrants were excluded from the calculation of diluted net loss per share because including them would have had anti-dilutive effect.

F-11

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Adoption of FASB ASC Topic 842

As of January 1, 2022, the Company adopted the new accounting standard, Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 842, Leases (“ASC 842”). ASC 842 requires all lessees to recognize a right-of-use asset for the underlying leased asset and a lease liability for the corresponding lease liability for all lease agreements with a term greater than 12 months, initially measured at the present value of the lease payments. In accordance with ASC 842, the modified retrospective method was applied to all lease agreements in effect at January 1, 2022. Under the modified retrospective method, the cumulative effect of applying the standard is recognized at the date of initial application. Results for reporting periods beginning after January 1, 2022 are presented under ASC 842. As a result of adopting ASC 842 effective January 1, 2022, the Company recorded right-of use assets and lease liabilities of approximately $666,045 and $665,345 respectively and an approximate $700 reduction to general and administrative expense.

Right-of-use assets and the corresponding lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the life of the lease term. In determining the present value of lease payments, the Company uses the rate implicit in the lease if it is readily determinable, a borrowing rate based on similar debt, or a risk-free rate for a period comparable to the lease term to discount the lease payments to present value. The Company considers the lease term to be the non-cancellable period that it has the right to use the underlying asset, including all periods covered by an option to (1) extend the lease, if the Company is reasonably certain to exercise the option, (2) terminate the lease if the Company is reasonably certain not to exercise that option, and (3) extend or not to terminate the lease, in which exercise of the option is controlled by the lessor.

In accordance with Topic 842, the Company, at the inception of the contract, evaluates if an arrangement is or contains a lease and thus recognizes a right-of-use (“ROU”) asset and the corresponding lease liability. The Company’s right-of-use assets and lease liabilities relate to vehicles, property, and office equipment. The Company recognizes right-of-use assets and lease liabilities for leases with terms of greater than 12 months.

Leases are classified either finance or operating leases. For operating leases, the lease liability is initially and subsequently measured at the present value of the future payments at the lease commencement date. For finance leases, the lease liability is initially measured in the same manner. The classification between operating and finance leases determines whether lease expenses are recognized based on an effective interest method or on a straight-line basis, respectively, over the term of the lease.

Lease payments included in the measurement of the lease liability comprise a fixed payment owed over the lease term. The ROU asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the lease commencement date, plus any initial direct costs incurred less any incentives received. ROU assets under finance leases are amortized on a straight-line basis over the lease term. ROU assets for operating and finance leases are periodically reduced by impairment losses.

The Company monitors for events or changes that can require a reassessment of its leases. When a reassessment results in the remeasurement of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would reduce the carrying amount of the ROU asset to an amount less than zero. Operating lease ROU assets are presented as operating lease right-of-use assets on the balance sheet. The current portion of the operating lease liabilities is included in current liabilities, and the long-term portion is presented separately in long-term liabilities. The Company has no related party leases.

F-12

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3. RESTATEMENT

The Company has determined that a restatement of the December 31, 2022 consolidated financial statements is appropriate in order to correct certain errors in the reporting of loans payable to related parties and amounts due to related parties. In previously issued consolidated financial statements, loans payable to related parties was classified as a non-current liability as of December 31, 2022. These loans payable to related parties have been restated to a current liability as amounts are payable on demand and have no fixed terms of repayment.

In addition, the December 31, 2022 consolidated balance sheet includes a restatement of $69,495 which was originally recorded in accounts payable and accrued liabilities to include the amounts to due to related parties. Although these restatements had an impact on the Company’s working capital, there was no impact on net loss as previously reported.

4. RECLASSIFICATIONS

Certain amounts related to the Bridge Note balances and the SBA loan balance in the prior year have been reclassified to conform with current year presentation. These reclassifications had no effect on net income (loss) as previously reported.

5. PROPERTY AND EQUIPMENT AND CAPITALIZED SOFTWARE, NET

The Company’s property and equipment and capitalized software consists of the following:

	December 31, 2023			December 31, 2022
Aircraft	$	3,588,595		$	270,721
Vehicle		109,047			109,047
Leasehold improvements		39,889			39,889
Furniture		146,823			146,823
Software platform		377,780			259,499
		4,262,134			825,979

Less: Accumulated depreciation and amortization		(569,447	)		(384,831	)
Total	$	3,692,687		$	441,148

6. OTHER INCOME

During the year ended December 31, 2023, the Company generated other income of $120,000 from subleased office space and $1,970 from credit card credits. During the year ended December 31, 2022, the Company generated other income of $273,818 comprised of $145,000 from a settlement agreement, $126,500 from subleased office space and $2,318 from credit card credits. The subleased office space agreement terminates on August 31, 2024 and is expected to generate $80,000 in other income in 2024 based on a monthly lease amount of $10,000.

7. LOANS PAYABLE

On May 18, 2022, the Company purchased a vehicle and obtained a vehicle financing loan of $99,047. This loan bears interest at 4.75% per annum and is secured by the vehicle purchased. The company will be making monthly payments of $1,529 for a period of seventy-five months beginning from June 2022 representing total annual payments of $18,347 from 2023 to 2028. Interest expense recognized on this loan was $4,013 for the year ended December 31, 2023, and $2,653 for the year ended December 31, 2022.

F-13

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. LOANS PAYABLE (cont.)

Future minimum loan payments as of December 31, 2023:

For the Years Ended December 31,
2024	$	18,347
2025		18,347
2026		18,347
2027		18,347
2028		12,232
Total minimum payments		85,620
Less: amount representing interest		(8,960	)
Total loan payable		76,660
Less: current portion of loan payable		(14,505	)
Total loan payable, less current portion	$	62,155

8. GOVERNMENT LOAN

During the year ended December 31, 2020, the Company received a loan of $63,800 from the United States’ Small Business Administration (“SBA”) under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). This loan accrues interest at 3.75% per annum. The balance of principal and interest will be fully repaid thirty years from the date the loan was received. Future payments of $3,732 will be made each year from 2022 onwards until the principal balance is fully repaid, with amounts first applied to any accrued interest. The balance of this SBA loan was $63,800 at December 31, 2023 and 2022.

Future minimum SBA loan payments as of December 31, 2023:

For the Years Ended December 31,
2024	$	3,732
2025		3,732
2026		3,732
2027		3,732
2028		3,732
Thereafter		81,219
Total minimum payments		99,879
Less: amount representing interest		(36,079	)
Total SBA loan payable		63,800
Less: current portion of SBA loan payable		(1,085	)
Total SBA loan payable, less current portion	$	62,715

9. RELATED PARTIES

At December 31, 2023 and 2022, the Company had aggregate amounts due to related parties of $876,493 and $322,696, respectively. These amounts correspond to unpaid amounts due to officers and directors for services rendered during 2023 and prior years as well as accrued interest on related party loans. At December 31, 2023 and December 31, 2022, the Company had aggregate principal amounts of loans outstanding of $416,545 and $266,545, respectively, from related parties. At December 31, 2023, an aggregate principal amount of loans of $266,545 was due to a related party and an aggregate principal amount of loans of $150,000 was due to a company controlled by a related party. The loans of $266,545 bore interest at 10% during 2023, and bore interest at 3.7% during 2022, are unsecured, and have

F-14

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. RELATED PARTIES (cont.)

no fixed terms of repayment. Accrued interest related to these loans of $60,865 is included in due to related parties as of December 31, 2023 and $69,495 as of December 31, 2022 in the accompanying consolidated balance sheets. The aggregate loans of $150,000 have $50,000 bearing interest at 12% and $100,000 bearing interest at 5%, are unsecured, and had an original maturity date on August 1, 2023, which was extended to March 31, 2024. Accrued interest related to this loan of $4,891 is included in due to related parties as of December 31, 2023, and $0 as of December 31, 2022 in the accompanying consolidated balance sheets. At December 31, 2023 and 2022, the Company had aggregate bridge notes due to related parties of $150,000 and $100,000, respectively, of which $100,000 is due to an officer and director issued in 2022, $25,000 is due to a shareholder issued in 2023 and $25,000 is due to an additional shareholder issued in 2023 (Note 12). At December 31, 2023, the Company had promissory notes due to related parties of $3,074,074 of which $623,166 is current and $2,450,908 is non-current (Note 13). At December 31, 2022, there were no promissory notes due to related parties.

During the year ended December 31, 2022, the Company issued 175,000 shares of common stock with an aggregate fair value of $315,000 to a related party and to a company controlled by a related party for consulting services.

Amounts due to related parties are summarized as follows as of December 31, 2023 and 2022:

	December 31, 2023		December 31, 2022
Due to related parties	$	876,493	$	322,696
Bridge notes to related parties		150,000		100,000
Loans payable to related parties		416,545		266,545
Promissory notes to related parties, current		623,166		—
Promissory notes to related parties, non-current		2,450,908		—

10. RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY

As of December 31, 2023, the Company has three significant operating leases: a lease for our corporate headquarters located at 1411 Broadway, 38th Floor New York, New York 10019, a lease for an office suite located at 7160 Republic Airport, Farmingdale, NY 11735, and an additional lease for a hangar and office suite at our air-taxi’s base of operation located at 7110 Republic Airport, Farmingdale, NY 11735. Lease components in the Company’s leases are accounted for following the guidance in ASC 842 for the capitalization of long-term leases. At December 31, 2023 and 2022, the lease liability is equal to the present value of the remaining lease payments, discounted using a borrowing rate based on similar debt. Lease activity for the year ended December 31, 2023 and 2022, was as follows:

Balance sheet information related to the Company’s leases is presented below:

Operating leases:	December 31, 2023		December 31, 2022
Operating right-of-use asset	$	421,546	$	583,380
Operating lease liability, current		297,548		342,168
Operating lease liability, long-term		124,155		241,290

The following provides details of the Company’s lease expense:

	Years Ended December 31
Lease cost:	2023		2022
Operating lease cost	$	370,498	$	369,531

Other information related to leases is presented below:

	Years Ended December 31
Cash paid for amounts included in the measurement of lease liabilities:	2023		2022
Operating cash outflows from operating leases	$	370,577	$	369,103

F-15

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY (cont.)

	December 31, 2023		December 31, 2022
Weighted-average discount rate – operating lease	7.0	%	7.0	%
Weighted-average remaining lease term – operating lease (in years)	1.4		1.7

As of December 31, 2023, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:

For the Years Ended December 31,
2024	$	312,417
2025		66,348
2026		66,348
Total future minimum lease payments, undiscounted		445,113
Less: Imputed interest for leases in excess of one year		(23,410	)
Present value of future minimum lease payments		421,703
Less: Current portion of lease liabilities		(297,548	)
Total lease liabilities less current portion	$	124,155

11. EQUITY

The Company is authorized to issue 100,000,000 shares of common stock, with a par value of $0.0001 per share, and 1,000,000 shares of preferred stock, with a par value of $0.0001 per share. Holders of common stock are entitled to one vote per each share.

Equity-Based Compensation

Issuance of Common Stock for Consulting fees

There were no common stock issuances for consulting fees during the year ended December 31, 2023. During the year ended December 31, 2022, the Company issued to various consultants an aggregate of 227,500 shares of common stock with an aggregate fair value of $409,500, which represents equity-based compensation and is recognized under general and administrative expenses. The fair value of shares is determined by the value of services rendered as indicated in corresponding consulting agreements or by recent cash sales to third parties.

Stock Options

During the year ended December 31, 2023, the Company recognized equity-based compensation expense of $16,131 corresponding to the partial vesting of 75,000 stock options with exercise price of $4.00 per share that were granted during 2023 and the partial vesting of 10,000 stock options with exercise price of $1.80 per share that were granted during 2022. The options that were granted in 2023 were valued at $32,097 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 5.10%; expected life of options: 5 years; estimated volatility: 46%; dividend rate: 0%). During the year ended December 31, 2023, the Company recognized equity-based compensation expense of $82 and during the year ended December 31, 2022, the Company recognized equity-based compensation expense of $3,361 corresponding to the partial vesting of 10,000 stock options with exercise price of $1.80 per share that were granted during the period. These options were valued at $3,443 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 2.27%; expected life of options: 1 year; estimated volatility: 40%; dividend rate: 0%).

Restricted Stock Units

During the year ended December 31, 2023, the Company recognized equity-based compensation expense of $233,975, corresponding to the vesting of restricted stock units (“RSUs”) issued in 2023 and prior years of which 12,500 shares of common stock were issued during the year ended December 31, 2023 and 454,500 shares of common stock will vest

F-16

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

11. EQUITY (cont.)

and be issued in periods subsequent to December 31, 2023. During the year ended December 31, 2022, the Company recognized equity-based compensation expense of $22,488 corresponding to the issuance and vesting of RSUs of which 13,500 were issued during 2023.

Warrants

During the year ended December 31, 2023, the Company did not issue any warrants. During the year ended December 31, 2022, the Company recognized equity-based compensation expense of $7,469 corresponding to the vesting of 50,000 warrants with an exercise price of $3.00 per share that were issued during the year. These warrants were issued in exchange for consulting services expiring thirty-six months from October 10, 2022. These warrants were valued at $7,469 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 4.08%; expected life of warrants: 1.5 years; estimated volatility: 46%; dividend rate: 0%).

Issuance of Common Stock for Cash

Angel Round

The Angel Round began in April 2021 and ended in May 2021. During the year ended December 31, 2021, the Company sold 2,300,200 shares of common stock at a price of $0.50 per share for proceeds of $1,150,100 as part of the Company’s Angel Round.

Series A Round

The Series A Round began in July 2021 and continued into 2022. During the year ended December 31, 2022, the Company sold 269,156 shares of common stock at a price of $1.80 per share for proceeds of $484,500 as part of the Company’s Series A Round. During the year ended December 31, 2021, the Company sold 843,115 shares of common stock at a price of $1.80 per share for proceeds of $1,517,650 as part of the Company’s Series A Round.

Equity Incentive Plan

On June 16, 2021, the Company’s board of directors and stockholders adopted the 2021 Plan which provides for the grant of incentive stock options and non-qualified stock options to purchase shares of the Company’s common stock and other types of awards. The general purpose of the 2021 Plan is to provide a means whereby eligible employees, officers, non-employee directors and other individual service providers develop a sense of proprietorship and personal involvement in the Company’s development and financial success, and to encourage them to devote their best efforts to the Company’s business, thereby advancing the Company’s interests and the interests of its stockholders. By means of the 2021 Plan, the Company seeks to retain the services of such eligible persons and to provide incentives for such persons to exert maximum efforts for its success and the success of its subsidiaries.

12. BRIDGE NOTES AND BRIDGE NOTES TO RELATED PARTIES

F-17

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12. BRIDGE NOTES AND BRIDGE NOTES TO RELATED PARTIES (cont.)

notes (“Bridge Notes”) each have a term of one year from issuance and accrue interest at a rate of 8% per annum. The Bridge Notes are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 75% of the initial public offering price. In connection with the issuance of these Bridge Notes, the Company also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “Bridge Warrants”). The Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by each investor, upon conversion of its Bridge Note, and the exercise price will be equal to 75% of the initial public offering price. If, at any time after six months after the issuance of the Bridge Warrants, the shares of common stock underlying the Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investors are permitted to exercise their Bridge Warrants on a cashless exercise basis.

13. PROMISSORY NOTES TO RELATED PARTIES

In November 2023, we formed our subsidiary Vision FGAR 1 in which we own a 99.99% equity interest, and one of our stockholders (the “Flewber Stockholder”) owns the remaining 0.01% equity interest. The Company has not recorded any non-controlling interest items associated with Vision FGAR 1 since the amounts were determined to be de minimis. We formed Vision FGAR 1 to acquire a Cirrus SF50 Vision Jet (the “Cirrus Jet”) that we intend to use, in connection with our Flewber Hops air-taxi service. The Flewber Stockholder loaned $2,800,000 to the Company (the “Flewber Stockholder Loan”) to finance a substantial portion of the purchase price of the Cirrus Jet, and two of our other stockholders (the “Additional Flewber Stockholders”) loaned us an aggregate of $300,000 (the “Additional Flewber Stockholders Loans”). In November 2023, we completed the acquisition of the Cirrus Jet for a total purchase price of $3,317,874 using the proceeds from the aforementioned loans. In connection with the Flewber Stockholder Loan, our majority owned subsidiary, Vision FGAR 1, issued to the Flewber Stockholder a seven-year secured promissory note in the principal amount of $2,800,000 (the “Cirrus Financing Note”). The Cirrus Financing Note bears interest at a rate of 7% per year and is payable in equal monthly installments of principal and interest in the amount of $42,259.50 until paid in full and is secured by a security interest in the Cirrus Jet. We have the right to prepay the Cirrus Financing Note, in whole or in part, at any time, without penalty. Upon the full repayment of all principal and accrued interest on the Cirrus Financing Note, Vision FGAR 1 has the right to repurchase the Flewber Stockholder’s entire interest in Vision FGAR 1 for $1.00. In addition, we issued two unsecured promissory notes to the Additional Flewber Stockholders, in an aggregate principal amount of $300,000, each of which bears interest at a rate of 12% per annum, was initially payable on January 15, 2024, or on the date of the closing of an initial public offering, if sooner, and which payment date has been extended until May 10, 2024, or on the date of the closing of an initial public offering, if sooner.

Future minimum promissory note payments as of December 31, 2023:

For the Years Ended December 31,
2024	$	820,082
2025		507,114
2026		507,114
2027		507,114
2028		507,114
Thereafter		971,970
Total minimum payments		3,820,508
Less: amount representing interest		(746,434	)
Total promissory notes		3,074,074
Less: current portion of promissory notes		(623,166	)
Total promissory notes, less current portion	$	2,450,908

F-18

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. SUBSEQUENT EVENTS

The Company has evaluated all events or transactions that occurred after December 31, 2023 through March 15, 2024, which is the date that the consolidated financial statements were available to be issued. During this period, there were no material subsequent events requiring disclosure except stated below.

In January 2024, the Company issued 200,000 RSUs, all of which vested immediately.

In February 2024, the Company issued an unsecured promissory note in the principal amount of $130,000 to an accredited investor. This unsecured promissory note (“February 2024 Bridge Note”) has a term of one year from issuance and accrues interest at a rate of 8% per annum. The February 2024 Bridge Note is automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 70% of the initial public offering price. In connection with the issuance of this February 2024 Bridge Note, the Company also agreed to issue common stock purchase warrants to the investor at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “2024 Bridge Warrants”). The 2024 Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by the investor, upon conversion of its February 2024 Bridge Note, and the exercise price will be equal to 70% of the initial public offering price. If, at any time after six months after the issuance of the 2024 Bridge Warrants, the shares of common stock underlying the 2024 Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investor is permitted to exercise their 2024 Bridge Warrants on a cashless exercise basis.

In February 2024, two promissory notes totaling $300,000 (Note 13) which had an original maturity date on January 15, 2024, were amended with revised maturity date being May 10, 2024.

In March 2024, the Company issued 80,000 RSUs, which vest over 12 and 24 months.

On March 4, 2024, the Company entered into amendments with the holders of all bridge notes with maturity dates prior to March 23, 2024, extending the maturity dates of these bridge notes to May 10, 2024.

In March 2024, the Company sold its Cessna 421CE twin engine aircraft, for gross proceeds of $305,000.

F-19

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED INTERIM BALANCE SHEETS

	June 30, 2024			December 31, 2023
	(Unaudited)
ASSETS

Current assets:
Cash	$	8,138		$	200,368
Accounts receivable, net		—			406
Prepaid expenses		8,480			43,494
Deferred offering costs		304,000			217,000
Total current assets		320,618			461,268

Deposits		86,845			86,845
Property and equipment and capitalized software, net		3,457,190			3,692,687
Right of use assets		217,193			421,546
Total assets	$	4,081,846		$	4,662,346

LIABILITIES AND DEFICIT

Current liabilities:
Accounts payable and accrued liabilities	$	441,636		$	309,546
Due to related parties		1,063,789			876,493
Deferred revenue		278,768			765,870
Bridge notes to related parties		150,000			150,000
Bridge notes		1,963,000			1,020,000
SBA loan, current		1,382			1,085
Loans payable to related parties		511,545			416,545
Loans payable, current		15,392			14,505
Lease liabilities, current		119,308			297,548
Promissory Notes to related parties, current		688,182			623,166
Total current liabilities		5,233,002			4,474,758

SBA loan, non-current		62,129			62,715
Loans payable, non-current		53,842			62,155
Lease liabilities, non-current		94,647			124,155
Promissory Notes to related parties, non-current		2,280,666			2,450,908
Total liabilities		7,724,286			7,174,691

Deficit
Preferred stock, $0.0001 par value; 1,000,000 authorized; none issued and outstanding as of June 30, 2024 and December 31, 2023		—			—
Common stock, $0.0001 par value; 100,000,000 authorized; 9,088,596 and 8,649,471 shares issued and outstanding as of June 30, 2024 and December 31, 2023		668			624
Additional paid-in capital		5,584,756			4,937,335
Accumulated deficit		(9,227,864	)		(7,450,304	)
Total deficit		(3,642,440	)		(2,512,345	)
Total liabilities and deficit	$	4,081,846		$	4,662,346

The accompanying notes are an integral part of these consolidated interim financial statements.

F-20

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS
(UNAUDITED)

	Three Months Ended						Six Months Ended
	June 30, 2024			June 30, 2023			June 30, 2024			June 30, 2023
Revenue	$	856,061		$	644,607		$	1,756,729		$	1,143,029

Costs and expenses:
Cost of revenue		683,387			512,159			1,433,034			923,132
General and administrative		687,535			579,426			1,816,717			1,125,231
Sales and marketing		22,591			3,910			74,485			6,207
Depreciation and amortization		84,857			39,242			181,919			78,484
Gain on aircraft disposal		—			—			(172,205	)		—
Total costs and expenses		1,478,370			1,134,737			3,333,950			2,133,054

Loss from operations		(622,309	)		(490,130	)		(1,577,221	)		(990,025	)

Other income (expense)
Other income		30,000			30,000			62,500			60,000
Interest expense		(159,832	)		(24,107	)		(262,839	)		(38,874	)
Total other income (expense)		(129,832	)		5,893			(200,339	)		21,126
Net loss	$	(752,141	)	$	(484,237	)	$	(1,777,560	)	$	(968,899	)

Net loss per share of common stock:
Basic	$	(0.08	)	$	(0.06	)	$	(0.20	)	$	(0.11	)
Diluted	$	(0.08	)	$	(0.06	)	$	(0.20	)	$	(0.11	)

Weighted-average shares of common stock outstanding:
Basic		9,053,288			8,645,048			8,907,178			8,641,923
Diluted		9,053,288			8,645,048			8,907,178			8,641,923

The accompanying notes are an integral part of these consolidated interim financial statements.

F-21

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED INTERIM STATEMENTS OF DEFICIT
(UNAUDITED)

	Shares	Amount		Additional paid-in capital		Accumulated deficit			Total
Balance as of December 31, 2022	8,636,971	$	624	$	4,687,229	$	(5,118,105	)	$	(430,252	)
Equity-based compensation	12,500		—		13,594		—			13,594
Net loss	—		—		—		(968,899	)		(968,899	)
Balance as of June 30, 2023	8,649,471	$	624	$	4,700,823	$	(6,087,004	)	$	(1,385,557	)

	Shares	Amount		Additional paid-in capital		Accumulated deficit			Total
Balance as of December 31, 2023	8,649,471	$	624	$	4,937,335	$	(7,450,304	)	$	(2,512,345	)
Equity-based compensation	439,125		44		647,421		—			647,465
Net loss	—		—		—		(1,777,560	)		(1,777,560	)
Balance as of June 30, 2024	9,088,596	$	668	$	5,584,756	$	(9,227,864	)	$	(3,642,440	)

The accompanying notes are an integral part of these consolidated interim financial statements.

F-22

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(UNAUDITED)

	Six Months Ended
	June 30, 2024			June 30, 2023
OPERATING ACTIVITIES
Net loss	$	(1,777,560	)	$	(968,899	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		181,919			78,484
Equity-based compensation		647,465			13,594
Gain on aircraft disposal		(172,205	)		—
Change in assets and liabilities:
Accounts receivable		406			—
Prepaid expenses		35,014			33,465
Deferred offering costs		(87,000	)		(75,000	)
Deposits		—			(100,000	)
Accounts payable and accrued liabilities		132,090			106,747
Due to related parties		187,296			219,692
Deferred revenue		(487,102	)		(24,293	)
Lease liabilities, net		(3,395	)		(1,478	)
Net cash used in operating activities		(1,343,072	)		(717,688	)

INVESTING ACTIVITIES
Proceeds from aircraft disposal		305,000			—
Purchase of property and equipment and capitalized software		(79,216	)		(3,000	)
Net cash provided by (used in) investing activities		225,784			(3,000	)

FINANCING ACTIVITIES
Proceeds from bridge notes		905,000			640,000
Bridge notes original issue discount payable		38,000			—
Proceeds from loans from related parties		240,450			50,000
Repayments of SBA loan		(289	)		(391	)
Repayments of promissory notes to related parties		(105,226	)		—
Repayments of loans		(7,427	)		(7,082	)
Repayments of loans from related parties		(145,450	)		—
Net cash provided by financing activities		925,058			682,527

Net decrease in cash		(192,230	)		(38,161	)
Cash, beginning of period		200,368			152,409
Cash, end of period	$	8,138		$	114,248

Cash paid during the period for:
Interest	$	170,270		$	27,222

The accompanying notes are an integral part of these consolidated interim financial statements.

F-23

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. ORGANIZATION AND OPERATIONS

Flewber Global Inc. (“Flewber” or the “Company”) was incorporated in Delaware in January 2019 and is headquartered in New York, NY. These consolidated interim financial statements include the accounts of the Company and its legal subsidiaries Flewber Inc., which is wholly-owned and was incorporated in New York, Ponderosa Air LLC, which is wholly-owned and was formed in New York, and Vision FGAR 1, LLC (“Vision FGAR 1”), which was formed in Delaware in which Flewber owns a 99.99% equity interest, and one of Flewber’s stockholders (the “Flewber Stockholder”) (Note 11) owns the remaining 0.01% equity interest. Flewber offers groundbreaking private jet charter services with a user-friendly travel app offering competitively priced private flights that enables on-demand private air travel while driving more connectivity through shared experiences. Flewber provides customers with regional (Flewber Xpress) and long-range (Flewber LX) private jet flights throughout the United States, Canada, Mexico, and the Caribbean. Utilizing its own aircraft along with a network of partner operators, Flewber allows consumers to book directly or “bid” on available empty leg flights in real-time for incredible prices on private jets and smaller regional aircraft. The Company is also in the process of launching a local and regional air-taxi service (Flewber Hops) to provide private air travel at prices that are accessible to middle-market fliers.

Going Concern

These consolidated interim financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. At June 30, 2024, the Company has a working capital deficit of $4,912,384 (December 31, 2023 — $4,013,490), net loss of $1,777,500 (2023 — net loss of $968,899), accumulated deficit of $9,227,864 (December 31, 2023 — $7,450,304) and negative cash flows from operations of $1,343,072 (2023 — $717,688). These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time. The application of the going concern concept is dependent on the Company’s ability to receive continued financial support from its stakeholders and, ultimately, on the Company’s ability to generate profitable operations. Management is of the opinion that sufficient working capital is available and will be obtained from financings to meet the Company’s liabilities and commitments as they come due for the next twelve months. These consolidated interim financial statements do not reflect any adjustments or reclassifications of assets and liabilities which would be necessary if the Company were unable to continue as a going concern.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The accompanying consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The consolidated interim financial statements include the accounts of Flewber Global Inc. and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of consolidated interim financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates due to risks and uncertainties. The most significant estimates include, but are not limited to, the useful lives and residual values of purchased aircraft, the fair value of financial assets and liabilities, other assets and liabilities, and the determination of the allowance for credit losses.

Fair Value Measurement

F-24

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Level 1	—	Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2	—	Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs other than the quoted prices that are observable either directly or indirectly for the full term of the assets or liabilities.
Level 3	—	Unobservable inputs in which there is little or no market data and that are significant to the fair value of the assets or liabilities.

Accounts Receivable

Accounts receivable consist of contractual amounts the Company expects to collect from customers related to flights. The Company records accounts receivable at the original invoiced amount. The Company monitors exposure for losses and maintains an allowance for credit losses for any receivables that may be uncollectible. The Company estimates uncollectible receivables based on the receivable’s age, customer creditworthiness, and past transaction history with the customer. When it is determined that the amounts are not recoverable, the receivable is written off against the allowance. As of June 30, 2024 and December 31, 2023, there was no allowance for credit losses. The Company’s standard policy is to collect payment from customers in advance of providing any flight services. In some cases the Company may choose to provide flight services to select repeat customers in advance of collecting payment for those flight services.

Concentration of Credit Risk

Financial instruments that may potentially expose the Company to concentrations of credit risk primarily consist of cash and receivables. The Company places cash with high credit quality financial institutions. Accounts are guaranteed by the Federal Deposit Insurance Corporation up to certain limits. The Company has not experienced any losses in such accounts. For accounts receivable, the Company monitors credit quality on an ongoing basis and maintains reserves for estimated credit losses. During the three months ended June 30, 2024, revenue from three customers made up 64% of the Company’s total revenue and two operators made up 74% of the total cost of revenues. During the three months ended June 30, 2023, revenue from four customers made up 66% of the Company’s total revenue and four operators made up 55% of the total cost of revenues. During the six months ended June 30, 2024, revenue from three customers made up 57% of the Company’s total revenue and three operators made up 73% of the total cost of revenues. During the six months ended June 30, 2023, revenue from four customers made up 69% of the Company’s total revenue and two operators made up 27% of the total cost of revenues.

Deposits and Prepaid Expenses

F-25

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Property and Equipment

Capitalized Software

Evaluation of Long-Lived Assets for Impairment

Leases

Rental expense for office space and hangar space is recorded on a straight-line basis over the life of the lease term. Information about the Company’s undiscounted future lease payments and the timing of those payments is in Note 8, RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY.

Equity-Based Compensation

The Company issues equity-based compensation awards to employees and consultants, including unrestricted and restricted stock grants per employment or consulting agreements, and stock options under the Company’s stock option plan. Equity-based compensation awards are measured on the date of grant based on the estimated fair value of the respective award, and the resulting compensation expense is recognized over the required service period of the respective award. For performance-based awards such as restricted stock grants, the grant date fair value of the award is expensed over the vesting period when the performance condition is considered probable of being achieved.

Advertising Costs

The Company expenses the cost of advertising and promoting its services as incurred. Such amounts are included in sales and marketing expense in the consolidated statements of operations and totaled $22,591 and $3,910 for the three months ended June 30, 2024 and 2023, respectively and totaled $74,485 and $6,207 for the six months ended June 30, 2024 and 2023, respectively.

Deferred Offering Costs

F-26

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Legal Contingencies

Revenue

Revenue is derived from flights provided to customers. The Company determines revenue recognition through the following steps:

• Identification of the contract, or contracts, with a customer.

• Identification of the performance obligations in the contract.

• Determination of the transaction price.

• Allocation of the transaction price to the performance obligations in the contract; and,

• Recognition of revenue when, or as, a performance obligation is satisfied.

Revenue is recognized when control of the promised service is transferred to our customer, in an amount that reflects the consideration we expect to be entitled to in exchange for those services. The Company utilized registered independent third-party aircraft operators in the performance of all of its flights in 2024 and 2023. The Company evaluates whether there is a promise to transfer services to the customer, as the principal, or to arrange for services to be provided by another party, as the agent, using a control model. The nature of the flight services the Company provides to customers is similar regardless of which third-party aircraft operators is involved. The Company directs third-party aircraft operators to provide an aircraft to a customer. Based on evaluation of the control model, it was determined that the Company acts as the principal rather than the agent within all revenue arrangements, as it has the authority to direct the key components of the service on behalf of the customer regardless of which third-party is used. The Company also bears all costs, risks and liabilities associated with the services provided by third-party aircraft operators such that if a customer does not pay the Company or a customer cancels their flight booking, the Company is still required to pay the third-party aircraft operator as per the terms and conditions between the Company and the third-party aircraft operator. In addition, if a third-party aircraft operator cancels or is unable to perform the flight services, the Company is required to arrange for another aircraft for the customer. Since the Company has primary responsibility to fulfill the performance obligation, the revenue is reported on a gross basis in the consolidated statements of operations.

Income Taxes

F-27

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is “more likely-than-not” that deferred tax assets will not be realized.

On a regular basis, the Company evaluates the recoverability of deferred tax assets and the need for a valuation allowance. Such evaluations involve the application of significant judgment. The Company considers multiple factors in its evaluation of the need for a valuation allowance. The Company’s net deferred tax assets consist of assets related to net operating losses and credits. The Company’s net operating losses and credits have a finite life primarily based on the 20-year carryforward rule for federal net operating losses (“NOLs”) generated through June 30, 2024. At June 30, 2024 and December 31, 2023, the Company has recorded a full valuation allowance on its deferred tax assets in the amount of $1,937,851 and $1,564,564, respectively.

The effective tax rate was 0.0% for the three and six months ended June 30, 2024 and 2023. The Company’s effective tax rate for the three and six months ended June 30, 2024 and 2023 differs from the federal statutory rate of 21% primarily due to a full valuation allowance against its net deferred tax assets where it is more likely than not that the deferred tax assets will not be realized.

At June 30, 2024 and December 31, 2023, the Company does not believe it has any uncertain tax positions that would require either recognition or disclosure in the accompanying consolidated financial statements. The Company’s 2020 to 2022 tax returns remain subject to examination by taxing jurisdictions.

Net Loss per Share

Basic net income (loss) per share is computed by dividing net income (loss) attributable to the Company by the weighted average number of shares of common stock outstanding during the period. Diluted net income (loss) per share is computed based on the weighted average number of shares of common stock outstanding plus the effect of dilutive potential shares of common stock outstanding during the period. During the periods when there is a net loss, potentially dilutive shares of common stock are excluded from the calculation of diluted net loss per share as their effect is anti-dilutive. During the period ended June 30, 2024 and June 30, 2023, stock options, restricted stock units, and warrants were issued that were excluded from the calculation of diluted net loss per share because including them would have had anti-dilutive effect. During the six months ended June 30, 2024, the Company issued $982,500 in promissory notes (“Bridge Notes”) and during the six months ended June 30, 2023, the Company issued $640,000 Bridge Notes, that are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The Company also agreed to issue common stock purchase warrants to the Bridge Note investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “Bridge Warrants”). The Bridge Notes and Bridge Warrants were excluded from the calculation of diluted net loss per share because including them would have had anti-dilutive effect.

F-28

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

Leases

In accordance with FASB ASC Topic 842, Leases (“ASC 842”), the Company recognizes its right-of-use assets and the corresponding lease liabilities as of the lease commencement date based on the present value of lease payments over the life of the lease term. To determine the present value of lease payments, the Company must use the rate implicit in the lease if it is readily determinable; otherwise, the Company may use either (a) a borrowing rate based on similar debt or (b) the practical expedient option provided by ASC 842, which allows an entity to use a risk-free rate for each class of underlying asset for a period comparable to the lease term to discount the lease payments to present value. The Company considers the lease term to be the noncancellable period that it has the right to use the underlying asset, including all periods covered by an option to (1) extend the lease, if the Company is reasonably certain to exercise the option, (2) terminate the lease, if the Company is reasonably certain not to exercise that option, and (3) extend or not to terminate the lease, in which exercise of the option is controlled by the lessor. The Company has elected to use the practical expedient provided by ASC 842 to determine the present value of its lease payments. The Company’s right-of-use assets and lease liabilities relate to its office space and hangar lease.

The Company recognizes its right-of-use assets and the corresponding lease liabilities at the lease commencement date based on the present value of lease payments over the life of the lease term. In determining the present value of lease payments, the Company uses the rate implicit in the lease if it is readily determinable, a borrowing rate based on similar debt, or a risk-free rate for a period comparable to the lease term to discount the lease payments to present value. The Company considers the lease term to be the non-cancellable period that it has the right to use the underlying asset, including all periods covered by an option to (1) extend the lease, if the Company is reasonably certain to exercise the option, (2) terminate the lease if the Company is reasonably certain not to exercise that option, and (3) extend or not to terminate the lease, in which exercise of the option is controlled by the lessor.

F-29

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

3. PROPERTY AND EQUIPMENT AND CAPITALIZED SOFTWARE, NET

The Company’s property and equipment and capitalized software consists of the following:

	June 30, 2024			December 31, 2023
Aircraft	$	3,317,874		$	3,588,595
Vehicle		109,047			109,047
Leasehold improvements		39,889			39,889
Furniture		146,823			146,823
Software platform		456,995			377,780
		4,070,628			4,262,134

Less: Accumulated depreciation and amortization		(613,438	)		(569,447	)
Total	$	3,457,190		$	3,692,687

4. OTHER INCOME

During the three months ended June 30, 2024, the Company generated other income from subleased office space of $30,000. During the three months ended June 30, 2023, the Company generated other income from subleased office space of $30,000. During the six months ended June 30, 2024, the Company generated other income from subleased office space of $60,000, and $2,500 from a one-month lease of hangar space. During the six months ended June 30, 2023, the Company generated other income from subleased office space of $60,000. The subleased office space agreement terminates on August 31, 2024 and includes a monthly lease amount of $10,000.

5. LOANS PAYABLE

On May 18, 2022, the Company purchased a vehicle and obtained a vehicle financing loan of $99,047. This loan bears interest at 4.75% per annum and is secured by the vehicle purchased. The Company will be making monthly payments of $1,529 for a period of seventy-five months beginning from June 2022 representing total annual payments of $18,347 from 2023 to 2028. Interest expense recognized on this loan was $852 for the three months ended June 30, 2024 and $1,024 for the three months ended June 30, 2023. Interest expense recognized on this loan was $1,748 for the six months ended June 30, 2024, and $2,091 for the six months ended June 30, 2023.

Future minimum loan payments as of June 30, 2024:

For the Years Ended December 31,
2024	$	9,174
2025		18,347
2026		18,347
2027		18,347
2028		12,232
Total minimum payments		76,447
Less: amount representing interest		(7,213	)
Total loan payable		69,234
Less: current portion of loan payable		(15,392	)
Total loan payable, less current portion	$	53,842

F-30

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

6. GOVERNMENT LOAN

Future minimum SBA loan payments as of June 30, 2024:

For the Years Ended December 31,
2024	$	1,866
2025		3,732
2026		3,732
2027		3,732
2028		3,732
Thereafter		79,353
Total minimum payments		96,147
Less: amount representing interest		(32,636	)
Total SBA loan payable		63,511
Less: current portion of SBA loan payable		(1,382	)
Total SBA loan payable, less current portion	$	62,129

7. RELATED PARTIES

At June 30, 2024 and December 31, 2023, the Company had aggregate amounts due to related parties of $1,063,789 and $876,493, respectively. These amounts correspond to unpaid amounts due to officers and directors for services rendered during 2024, 2023 and prior years as well as accrued interest on related party loans. At June 30, 2024 and December 31, 2023, the Company had aggregate principal amounts of loans outstanding of $511,545 and $416,545, respectively, from related parties. At June 30, 2024, an aggregate principal amount of loans of $361,545 was due to a related party and an aggregate principal amount of loans of $150,000 was due to a company controlled by a related party. At December 31, 2023, an aggregate principal amount of loans of $266,545 was due to a related party and an aggregate principal amount of loans of $150,000 was due to a company controlled by a related party. During the six months ended June 30, 2024, a related party provided the Company with an additional $240,450 unsecured loan bearing interest at 15% with no fixed terms of repayment and $145,450 of this $240,450 was repaid during the six months ended June 30, 2024. The loans of $266,545 bore interest at 15% during the six months ended June 30, 2024, and bore interest at 10% during 2023, are unsecured, and have no fixed terms of repayment. Accrued interest related to these loans of $9,619 is included in due to related parties as of June 30, 2024 and $60,865 as of December 31, 2023 in the accompanying consolidated balance sheets. The aggregate loans of $150,000 have $50,000 bearing interest at 12% and $100,000 bearing interest at 5%, are unsecured, and had an original maturity date on August 1, 2023, which was extended to August 31, 2024. Accrued interest related to this loan of $11,522 is included in due to related parties as of June 30, 2024, and $4,891 as of December 31, 2023 in the accompanying consolidated balance sheets. At June 30, 2024, and December 31, 2023, the Company had aggregate bridge notes due to related parties of $150,000, of which $100,000 is due to an officer and director issued in 2022, $25,000 is due to a shareholder issued in 2023 and $25,000 is due to an additional shareholder issued in 2023 (Note 10). At June 30, 2024, the Company had promissory notes due to related parties of $2,968,848 of which $688,182 is current and $2,280,666 is non-current (Note 11). At December 31, 2023, the Company had promissory notes due to related parties of $3,074,074 of which $623,166 is current and $2,450,908 is non-current.

During the six months ended June 30, 2024, the Company issued 200,000 shares of common stock with an aggregate fair value of $360,000 to a related party.

F-31

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

7. RELATED PARTIES (cont.)

Amounts due to related parties are summarized as follows as of June 30, 2024 and December 31, 2023:

	June 30, 2024		December 31, 2023
Due to related parties	$	1,063,789	$	876,493
Bridge notes to related parties		150,000		150,000
Loans payable to related parties		511,545		416,545
Promissory notes to related parties, current		688,182		623,166
Promissory notes to related parties, non-current		2,280,666		2,450,908

8. RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY

As of June 30, 2024, the Company has three significant operating leases: a lease for our corporate headquarters located at 1411 Broadway, 38th Floor New York, New York 10019, a lease for an office suite located at 7160 Republic Airport, Farmingdale, NY 11735, and an additional lease for a hangar and office suite at our air-taxi’s base of operation located at 7110 Republic Airport, Farmingdale, NY 11735. Lease components in the Company’s leases are accounted for following the guidance in ASC 842 for the capitalization of long-term leases. At June 30, 2024, and December 31, 2023, the lease liability is equal to the present value of the remaining lease payments, discounted using a borrowing rate based on similar debt. Lease activity for the period ended June 30, 2024 and 2023, was as follows:

Balance sheet information related to the Company’s leases is presented below:

Operating leases:	June 30, 2024		December 31, 2023
Operating right-of-use asset	$	217,193	$	421,546
Operating lease liability, current		119,308		297,548
Operating lease liability, long-term		94,647		124,155

The following provides details of the Company’s lease expense:

	Six Months Ended June 30
Lease cost:	2024		2023
Operating lease cost	$	210,276	$	183,074

Other information related to leases is presented below:

	Six Months Ended June 30
Cash paid for amounts included in the measurement of lease liabilities:	2024		2023
Operating cash outflows from operating leases	$	217,725	$	184,551

	Six Months Ended June 30
	2024		2023
Weighted-average discount rate – operating lease	7.0	%	7.0	%
Weighted-average remaining lease term – operating lease (in years)	1.0		1.2

F-32

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

8. RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY (cont.)

As of June 30, 2024, the expected annual minimum lease payments of the Company’s operating lease liabilities were as follows:

For the Years Ended December 31,
2024	$	94,515
2025		66,348
2026		66,348
Total future minimum lease payments, undiscounted		227,211
Less: Imputed interest for leases in excess of one year		(13,256	)
Present value of future minimum lease payments		213,955
Less: Current portion of lease liabilities		(119,308	)
Total lease liabilities less current portion	$	94,647

9. EQUITY

Equity-Based Compensation

Stock Options

During the six months ended June 30, 2024, the Company recognized equity-based compensation expense of $16,048 corresponding to the partial vesting of 75,000 stock options with exercise price of $4.00 per share that were granted during 2023. These options were valued at $32,097 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 5.10%; expected life of options: 5 years; estimated volatility: 46%; dividend rate: 0%). During the six months ended June 30, 2023, the Company recognized equity-based compensation expense of $82 corresponding to the partial vesting of 10,000 stock options with exercise price of $1.80 per share that were granted during 2022. These options were valued at $3,443 based on a Black-Scholes valuation with the following assumptions (Risk-free interest rate: 2.27%; expected life of options: 1 year; estimated volatility: 40%; dividend rate: 0%).

Restricted Stock Units

During the six months ended June 30, 2024, the Company recognized equity-based compensation expense of $631,417 corresponding to the issuance and vesting of restricted stock units of which 439,125 were issued during the six months ended June 30, 2024 and 295,375 will be vesting and issued subsequent to June 30, 2024. During the six months ended June 30, 2023, the Company recognized equity-based compensation expense of $13,594 corresponding to the issuance and vesting of restricted stock units of which 12,500 were issued during the six months ended June 30, 2023.

Warrants

During the six months ended June 30, 2024, and the six months ended June 30, 2023, there were no warrants issued.

Issuance of Common Stock for Cash

Angel Round

F-33

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

9. EQUITY (cont.)

Series A Round

Equity Incentive Plan

10. BRIDGE NOTES AND BRIDGE NOTES TO RELATED PARTIES

On December 8, 2022, the Company issued $175,000 in principal amount of unsecured promissory notes to two accredited investors, $100,000 of which was issued to an officer and director of the Company (Note 7) and $75,000 issued to a separate third-party. In January 2023, the Company issued an unsecured promissory note in the principal amount of $100,000 to an additional accredited investor and in March 2023 the Company issued three unsecured promissory notes in the principal amount of $175,000 total to three additional accredited investors. In April 2023, the Company issued three unsecured promissory notes in the principal amount of $180,000 total to three additional accredited investors of which two of these three investors are shareholders of the Company where each of them were issued unsecured promissory notes in the principal amount of $25,000 each, and $50,000 in total (Note 7). In June 2023, the Company issued four unsecured promissory notes in the principal amount of $190,000 total to four additional accredited investors. In August 2023, the Company issued three unsecured promissory notes in the principal amount of $250,000 total to three additional accredited investors. In December 2023, the Company issued an unsecured promissory note in the principal amount of $100,000 to an accredited investor. These unsecured promissory notes (“Bridge Notes”) each have a term of one year from issuance and accrue interest at a rate of 8% per annum. The Bridge Notes are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 75% of the initial public offering price. In connection with the issuance of these Bridge Notes, the Company also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “Bridge Warrants”). The Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by each investor, upon conversion of its Bridge Note, and the exercise price will be equal to 75% of the initial public offering price. If, at any time after six months after the issuance of the Bridge Warrants, the shares of common stock underlying the Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investors are permitted to exercise their Bridge Warrants on a cashless exercise basis.

In February 2024, the Company issued an unsecured promissory note in the principal amount of $130,000 to an accredited investor. This unsecured promissory note (“2024 Bridge Note”) has a term of one year from issuance and accrues interest at a rate of 8% per annum. The 2024 Bridge Note is automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 70% of the initial public offering price. In connection with the issuance of this 2024 Bridge Note, the Company also agreed to issue common stock purchase warrants to the investor at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “2024 Bridge Warrants”). The 2024 Bridge

F-34

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

10. BRIDGE NOTES AND BRIDGE NOTES TO RELATED PARTIES (cont.)

Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by the investor, upon conversion of its 2024 Bridge Note, and the exercise price will be equal to 70% of the initial public offering price. If, at any time after six months after the issuance of the 2024 Bridge Warrants, the shares of common stock underlying the 2024 Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investor is permitted to exercise their 2024 Bridge Warrants on a cashless exercise basis.

In May 2024, the Company entered into amendments with the holders of all bridge notes with maturity dates prior to May 31, 2024, extending the maturity dates of these bridge notes to June 30, 2024. These maturity dates have not been extended past June 30, 2024. At June 30, 2024, there was a total of $820,000 in principal amount of Bridge Notes that were past due. As of August 21, 2024, there was a total of $1,070,000 in principal amount of Bridge Notes that were past due. As a result, although the Company does not believe that the holders of those Bridge Notes will demand payment of the outstanding principal and accrued interest, with respect to those Bridge Notes, and that such Bridge Notes will continue to be outstanding and convert upon the closing of this offering, any of such holders have the right to demand payment by the Company prior to the closing of this offering.

In May 2024, the Company issued unsecured promissory notes in the aggregate principal amount of $852,500 to five accredited investors corresponding to gross proceeds received of $775,000 representing an original issue discount of 10%. These unsecured promissory notes (“May 2024 Bridge Notes”) had a maturity date three months from issuance, which was extended to September 30, 2024. The May 2024 Bridge Notes are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 55% of the initial public offering price. In connection with the issuance of these May 2024 Bridge Notes, the Company also agreed to issue common stock purchase warrants to the five investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “May 2024 Bridge Warrants”). The May 2024 Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by the investors, upon conversion of the May 2024 Bridge Notes, and the exercise price will be equal to 55% of the initial public offering price. If the initial public offering is not completed within three months from the issuance of the May 2024 Bridge Notes, then interest will accrue at a rate of 2% per month. If the initial public offering is not completed by December 31, 2024, and the May 2024 Bridge Notes are still outstanding, the May 2024 Bridge Notes will get converted into common stock based on a $15.5 million valuation of the Company. If an initial public offering is not completed the May 2024 Bridge Warrants will not be issuable.

11. PROMISSORY NOTES TO RELATED PARTIES

In November 2023, Flewber formed its subsidiary Vision FGAR 1 in which Flewber owns a 99.99% equity interest, and one of Flewber’s stockholders (the “Flewber Stockholder”) owns the remaining 0.01% equity interest. The Company has not recorded any non-controlling interest items associated with Vision FGAR 1 since the amounts were determined to be de minimis. Flewber formed Vision FGAR 1 to acquire a Cirrus SF50 Vision Jet (the “Cirrus Jet”) that the Company intends to use, in connection with the Company’s Flewber Hops air-taxi service. The Flewber Stockholder loaned $2,800,000 to the Company (the “Flewber Stockholder Loan”) to finance a substantial portion of the purchase price of the Cirrus Jet, and two of the Company’s other stockholders (the “Additional Flewber Stockholders”) loaned Flewber an aggregate of $300,000 (the “Additional Flewber Stockholders Loans”). In November 2023, Flewber completed the acquisition of the Cirrus Jet for a total purchase price of $3,317,874 using the proceeds from the aforementioned loans. In connection with the Flewber Stockholder Loan, the Company’s majority owned subsidiary, Vision FGAR 1, issued to the Flewber Stockholder a seven-year secured promissory note in the principal amount of $2,800,000 (the “Cirrus Financing Note”). The Cirrus Financing Note bears interest at a rate of 7% per year and is payable in equal monthly installments of principal and interest in the amount of $42,259.50 until paid in full and is secured by a security interest in the Cirrus Jet. The Company has the right to prepay the Cirrus Financing Note, in whole or in part, at any time, without penalty. Upon the full repayment of all principal and accrued interest on the Cirrus Financing Note, Vision FGAR 1 has the right to repurchase the Flewber Stockholder’s entire interest in

F-35

Table of Contents

FLEWBER GLOBAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

11. PROMISSORY NOTES TO RELATED PARTIES (cont.)

Vision FGAR 1 for $1.00. In addition, Flewber issued two unsecured promissory notes to the Additional Flewber Stockholders, in an aggregate principal amount of $300,000, each of which bears interest at a rate of 12% per annum, was initially payable on January 15, 2024, or on the date of the closing of an initial public offering, if sooner, and which payment date has been extended until September 30, 2024, or on the date of the closing of an initial public offering, if sooner.

Future minimum promissory note payments as of June 30, 2024:

For the Years Ended December 31,
2024	$	638,076
2025		507,114
2026		507,114
2027		507,114
2028		507,114
Thereafter		971,970
Total minimum payments		3,638,502
Less: amount representing interest		(669,654	)
Total promissory notes		2,968,848
Less: current portion of promissory notes		(688,182	)
Total promissory notes, less current portion	$	2,280,666

12. SUBSEQUENT EVENTS

The Company has evaluated all events or transactions that occurred after June 30, 2024 through August 20, 2024, which is the date that the consolidated interim financial statements were available to be issued. During this period, there were no material subsequent events requiring disclosure except stated below.

In August 2024, the Company issued unsecured promissory notes in the aggregate principal amount of $1,870,000 to ten accredited investors corresponding to gross proceeds received of $1,700,000 representing an original issue discount of 10%. These unsecured promissory notes (“August 2024 Bridge Notes”) have a maturity date three months from issuance. The August 2024 Bridge Notes are automatically convertible into shares of the Company’s common stock at the time of an initial public offering. The conversion price applicable to such conversion is 55% of the initial public offering price. In connection with the issuance of these August 2024 Bridge Notes, the Company also agreed to issue common stock purchase warrants to the ten investors at the time of the closing of an initial public offering, providing them with the right to purchase shares of our common stock (the “August 2024 Bridge Warrants”). The August 2024 Bridge Warrants, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by the investors, upon conversion of the August 2024 Bridge Notes, and the exercise price will be equal to 55% of the initial public offering price. If the initial public offering is not completed within three months from the issuance of the August 2024 Bridge Notes, then interest will accrue at a rate of 2% per month. If the initial public offering is not completed by December 31, 2024, and the August 2024 Bridge Notes are still outstanding, the August 2024 Bridge Notes will get converted into common stock based on a $15.5 million valuation of the Company. If an initial public offering is not completed the August 2024 Bridge Warrants will not be issuable.

F-36

Table of Contents

1,675,000 Shares of Common Stock

Flewber Global Inc.

_____________________________________

PRELIMINARY PROSPECTUS

_____________________________________

EF HUTTON LLC

, 2024

Through and including , 2024 (the 25th day after the date of this offering), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.

Table of Contents

PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

The following table indicates the expenses to be incurred in connection with the offering described in this registration statement, other than underwriting discounts and commissions, all of which will be paid by us. All amounts are estimated except the Securities and Exchange Commission registration fee, the Financial Industry Regulatory Authority, Inc., or FINRA, filing fee and the NYSE American listing fee.

	Amount
SEC registration fee	$	1,302
FINRA filing fee		2,333
NYSE American listing fees		55,000
Accountants’ fees and expenses		20,000
Legal fees and expenses		325,000
Transfer Agent and registrar fees		5,000
Printing and engraving expenses		40,000
Miscellaneous		2,926
Total expenses	$	451,561

Item 14. Indemnification of Directors and Officers.

As permitted by Section 102 of the Delaware General Corporation Law (“DGCL”), we have adopted provisions in our third amended and restated certificate of incorporation and amended and restated bylaws that limit or eliminate the personal liability of our directors for a breach of their fiduciary duty of care as a director. The duty of care generally requires that, when acting on behalf of the corporation, directors exercise an informed business judgment based on all material information reasonably available to them. Consequently, a director will not be personally liable to us or our stockholders for monetary damages for breach of fiduciary duty as a director, except for liability for:

• any breach of the director’s duty of loyalty to us or our stockholders;

• any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law;

• any act related to unlawful stock repurchases, redemptions or other distributions or payment of dividends; or

• any transaction from which the director derived an improper personal benefit.

These limitations of liability do not affect the availability of equitable remedies such as injunctive relief or rescission. Our third amended and restated certificate of incorporation also authorizes us to indemnify our officers, directors and other agents to the fullest extent permitted under Delaware law.

As permitted by Section 145 of the DGCL, our bylaws provide that:

• we may indemnify our directors, officers, and employees to the fullest extent permitted by the DGCL, subject to limited exceptions;

• we may advance expenses to our directors, officers and employees in connection with a legal proceeding to the fullest extent permitted by the DGCL, subject to limited exceptions; and

• the rights provided in our bylaws are not exclusive.

Our third amended and restated certificate of incorporation and our amended and restated bylaws provide for the indemnification provisions described above and elsewhere herein. We have entered into and intend to continue to enter into separate indemnification agreements with our directors and officers which may be broader than the specific indemnification provisions contained in the DGCL. These indemnification agreements generally require us, among other things, to indemnify our officers and directors against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct. These indemnification agreements also generally require us to advance any expenses incurred by the directors or officers as a result of any proceeding against

II-1

Table of Contents

them as to which they could be indemnified. In addition, we have purchased a policy of directors’ and officers’ liability insurance that insures our directors and officers against the cost of defense, settlement or payment of a judgment in some circumstances. These indemnification provisions and the indemnification agreements may be sufficiently broad to permit indemnification of our officers and directors for liabilities, including reimbursement of expenses incurred, arising under the Securities Act.

The form of Underwriting Agreement, to be attached as Exhibit 1.1 hereto, under some circumstances provides for indemnification by the underwriters of us and our officers who sign this Registration Statement and directors for specified liabilities, including matters arising under the Securities Act.

Item 15. Recent Sales of Unregistered Securities.

Issuances of Securities in Private Placements

Angel Round

From April 2021 through May 2021, the Company, in a private placement offering, sold 2,300,200 shares of common stock at a price of $0.50 per share to 26 accredited investors for aggregate gross proceeds of $1,150,100, in connection with the Company’s Angel Round.

Series A Round

From July 2021 through November 30, 2022, the Company, in a private placement offering, sold 1,112,271 shares of common stock at a price of $1.80 per share to 72 accredited investors for aggregate gross proceeds of $2,002,150, in connection with the Company’s Series A Round.

Bridge Financings

August 2024 Bridge Financing

August 2024 Bridge Notes

August 2024 Bridge Warrants

II-2

Table of Contents

May 2024 Bridge Financing

May 2024 Bridge Notes

In May 2024, we entered into Securities Purchase Agreements, pursuant to terms and subject to conditions of which we issued an aggregate of $852,500 principal amount of unsecured 10% discount promissory notes to five accredited investors (the “May 2024 Bridge Notes”). The May 2024 Bridge Notes have a term of three months from issuance. There is no interest payable on the outstanding principal balance of the May 2024 Bridge Notes, but if an Event of Default occurs (as such term in defined in the May 2024 Bridge Notes), default interest is payable by the Company at a rate of 2% per month, until any such Event of Default is cured. The May 2024 Bridge Notes are automatically convertible into shares of our common stock at the time of an initial public offering, including this offering. The conversion price applicable to such conversion is 55% of the initial public offering price of the Shares. The May 2024 Bridge Notes contain other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. The May 2024 Bridge Warrants also contain full price protection in the event of subsequent equity offerings at an effective price that is less than the then applicable conversion price of the May 2024 Bridge Notes. Furthermore, we have agreed to register the resale of the shares of common stock issuable upon the conversion of the May 2024 Bridge Notes, pursuant to a registration statement, which we have agreed to file within three months after the closing of the offering and to cause such registration statement to be declared effective within six months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holders of the May 2024 Bridge Notes with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the May 2024 Bridge Notes are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the May 2024 Bridge Notes 344,444 shares of common stock in connection with the conversion of all outstanding principal of the May 2024 Bridge Notes. In connection with this offering, the holders of the May 2024 Bridge Notes will have entered into lock-up agreements, by the date that this registration statement is declared effective, which shall provide, subject to certain exceptions, that such holders shall not purchase, sell or otherwise transfer any of our securities for a period commencing on the date that the registration statement of which this prospectus forms a part, is declared effective and expiring on the earlier of (i) six (6) months after the date that the registration statement of which this prospectus forms a part, is declared effective, and (ii) such date on which the Company’s common stock trades, at any time, on the NYSE American, at a price $6.00 per share or greater, including any shares of common stock received upon conversion of the May 2024 Bridge Notes.

May 2024 Bridge Warrants

II-3

Table of Contents

public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holders of the May 2024 Bridge Warrants are subject to the same lock-up restrictions, with respect to the purchase, sale or other transfer of our securities, as described above, with respect to the May 2024 Bridge Notes, including any shares of common stock received upon exercise of the May 2024 Bridge Warrants.

February 2024 Bridge Financing

February 2024 Bridge Note

In February 2024, we entered into a Securities Purchase Agreement, pursuant to terms and subject to conditions of which we issued a $130,000 principal amount unsecured promissory note to one accredited investor (the “February 2024 Bridge Note”). The February 2024 Bridge Note has a term of one year from issuance and accrues interest at a rate of 8% per annum. The February 2024 Bridge Note is automatically convertible into shares of our common stock at the time of an initial public offering to which this registration statement related (this “offering”). The conversion price applicable to such conversion is 70% of the initial public offering price of the Shares. The February 2024 Bridge Note contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have agreed to use our commercially reasonable efforts to register the resale of the shares of common stock issuable upon the conversion of the February 2024 Bridge Note and the exercise of the February 2024 Bridge Warrant (defined hereafter), pursuant to a registration statement, which we have agreed to file on or about six months after the closing of this offering and use our commercially reasonable efforts to have such registration statement declared effective within nine months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holder of the February 2024 Bridge Note with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the February 2024 Bridge Note are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue to the holders of the February 2024 Bridge Note 42,857 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such February 2024 Bridge Note. In connection with this offering, the holder of the February 2024 Bridge Note will have entered into a lock-up agreement, by the date that this registration statement of is declared effective, which shall provide, subject to certain exceptions, that he shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the February 2024 Bridge Note.

February 2024 Bridge Warrant

In connection with the February 2024 Bridge Financing, we also agreed to issue common stock purchase warrants to the investor at the time of the closing of an initial public offering, including this offering, providing him with the right to purchase shares of our common stock (the “2024 Bridge Warrant”). The February 2024 Bridge Warrant, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such investor, upon conversion of his February 2024 Bridge Note, and the exercise price will be equal to 70% of the initial public offering price of the Shares. If, at any time after three months after the issuance of the February 2024 Bridge Warrant, the shares of common stock underlying the February 2024 Bridge Warrant are not registered under an effective registration statement or there is not a prospectus then available for sale of such shares of common stock, then the investor is permitted to exercise his 2024 Bridge Warrant on a cashless exercise basis. The February 2024 Bridge Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have provided the holder of the February 2024 Bridge Warrant with the registration rights described above in the paragraph describing the February 2024 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus, at the closing of this offering, we expect to issue a 2024 Bridge Warrant to purchase up to 42,857 shares of common stock upon the exercise of the February 2024 Bridge Warrant, at an exercise price of $3.15 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of this prospectus). The holder of the February 2024 Bridge Warrant will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the February 2024 Bridge Note, including any shares of common stock received upon exercise of the February 2024 Bridge Warrant.

II-4

Table of Contents

December 2023 Bridge Financing

December 2023 Bridge Notes

On December 28, 2023, we entered into a Securities Purchase Agreement, pursuant to terms and subject to conditions of which we issued a $100,000 principal amount unsecured promissory note to one accredited investor (the “December 2023 Bridge Note”). The December 2023 Bridge Note has a term of one year from issuance and accrues interest at a rate of 8% per annum. The December 2023 Bridge Note is automatically convertible into shares of our common stock at the time of this offering. The conversion price applicable to such conversion is 75% of the initial public offering price of the Shares. The December 2023 Bridge Note contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have agreed to use our commercially reasonable efforts to register the resale of the shares of common stock issuable upon the conversion of the December 2023 Bridge Note and the exercise of the December 2023 Bridge Warrant (defined hereafter), pursuant to a registration statement, which we have agreed to file on or about six months after the closing of this offering and use our commercially reasonable efforts to have such registration statement declared effective within nine months after the closing of this offering. We have also agreed, subject to certain exceptions, to provide the holder of the December 2023 Bridge Note with certain “piggyback” registration rights, if, at any time after the closing of this offering, we propose to file a registration statement under the Securities Act with respect to an offering of equity securities, or securities or other obligations exercisable or exchangeable for, or convertible into equity securities, for our own account or for the account of any of our stockholders, and at such time the shares of common stock issuable upon conversion of the December 2023 Bridge Note are not then registered for resale under an effective registration statement. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the prospectus included in this registration statement (the “Prospectus”), at the closing of this offering, we expect to issue to the holder of the December 2023 Bridge Note 31,171 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such December 2023 Bridge Note. In connection with this offering, the holder of the December 2023 Bridge Note will have entered into a lock-up agreement, by the date that this registration statement is declared effective, which shall provide, subject to certain exceptions, that he shall not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the December 2023 Bridge Note.

December 2023 Bridge Warrant

In connection with the December 2023 Bridge Financing, we also agreed to issue a common stock purchase warrant to the investor at the time of the closing of an initial public offering, including this offering, providing him with the right to purchase shares of our common stock (the “December 2023 Bridge Warrant”). The December 2023 Bridge Warrant, which would be exercisable for a period of five years after issuance, would be exercisable for up to 100% of the number of shares received by such investor, upon conversion of his December 2023 Bridge Note, and the exercise price will be equal to 75% of the initial public offering price of the Shares. If, at any time after three months after the issuance of the December 2023 Bridge Warrant, the shares of common stock underlying the December 2023 Bridge Warrant are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investor is permitted to exercise his December 2023 Bridge Warrant on a cashless exercise basis. The December 2023 Bridge Warrant contains other customary provisions, including anti-dilution adjustments in the case of certain events such as payments of stock dividends or effecting a stock split. Furthermore, we have provided the holder of the December 2023 Bridge Warrant with the registration rights described above in the paragraph describing the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue a December 2023 Bridge Warrant to purchase up to 31,171 shares of common stock upon the exercise of the December 2023 Bridge Warrant, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus). The holder of the December 2023 Bridge Warrant will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the December 2023 Bridge Note, including any shares of common stock received upon exercise of the December 2023 Bridge Warrant.

II-5

Table of Contents

August/September 2023 Bridge Financing

August/September 2023 Bridge Notes

From August 8, 2023 through August 17, 2023, we entered into three Securities Purchase Agreements, pursuant to and subject to conditions of which we issued $250,000 in aggregate principal amount of unsecured promissory notes to three accredited investors (the “August/September 2023 Bridge Notes”). The terms of the August/September 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the August/September 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue to the holders of the August/September 2023 Bridge Notes 80,106 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such August/September 2023 Bridge Notes. In connection with this offering, the holders of the August/September 2023 Bridge Notes will have entered into lock-up agreements, by the date that this registration statement is declared effective which shall provide, subject to certain exceptions, that they will not to purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the August/September 2023 Bridge Notes.

August/September 2023 Bridge Warrants

In connection with the financing in which the August/September 2023 Bridge Notes were issued by us, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of this offering, providing them with the right to purchase shares of our common stock (the “August/September 2023 Bridge Warrants”). The terms of the August/September 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant discussed above. The holders of the August/September 2023 Bridge Warrants have the same registration rights as the holder of the December 2023 Bridge Warrant. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue August/September 2023 Bridge Warrants to purchase up to an aggregate of 80,106 shares of common stock upon the exercise of the August/September 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth set forth on the cover page of the Prospectus). The holders of the August/September 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the August/September 2023 Bridge Notes, including any shares of common stock received upon exercise of the August/September 2023 Bridge Warrants.

May/July 2023 Bridge Financing

May/July 2023 Bridge Notes

From May 1, 2023 through July 15, 2023, we entered into four Securities Purchase Agreements, pursuant to terms and subject to the conditions of which we issued $190,000 in aggregate principal amount of unsecured promissory notes to four accredited investors (the “May/July 2023 Bridge Notes”). The terms of the May/July 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the May/July 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue to the holders of the May/July 2023 Bridge Notes 61,597 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such May/July 2023 Bridge Notes. In connection with the Offering, the holders of the May/July 2023 Bridge Notes will have entered into lock-up agreements, by the date that this registration statement is declared effective which shall provide, subject to certain exceptions, that they will not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the May/July 2023 Bridge Notes.

II-6

Table of Contents

May/July 2023 Bridge Warrants

In connection with the financing in which the May/July 2023 Bridge Notes were issued by us, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “May/July 2023 Bridge Warrants”). The terms of the May/July 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant. Furthermore, we have provided the holders of the May/July 2023 Bridge Warrants with the registration rights described above in the paragraph describing the May/July 2023 Bridge Notes. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue May/July 2023 Bridge Warrants to purchase up to an aggregate of 61,597 shares of common stock upon the exercise of the May/July 2023 Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus). The holders of the May/July 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the May/July 2023 Bridge Notes, including any shares of common stock received upon exercise of the May/July 2023 Bridge Warrants.

February/April 2023 Bridge Financing

February/April 2023 Bridge Notes

From February 15, 2023 through April 15, 2023, pursuant to certain financing provided to us under the terms and conditions of Securities Purchase Agreements, we issued $355,000 in aggregate principal amount of unsecured promissory notes to six accredited investors (the “February/April 2023 Bridge Notes”). The terms of the February/April 2023 Bridge Notes are identical to the terms of the December 2023 Bridge Note discussed above. The holders of the February/April 2023 Bridge Notes have the same registration rights as the holder of the December 2023 Bridge Note. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range the set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue to the holders of the February/April 2023 Bridge Notes 116,769 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such February/April 2023 Bridge Notes. In connection this offering, the holders of the February/April 2023 Bridge Notes will have entered into lock-up agreements, by the date that this registration statement is declared effective, which shall provide, subject to certain exceptions, that they will not purchase, sell or otherwise transfer any of our securities for a period of six months after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the February/April 2023 Bridge Notes.

February/April 2023 Bridge Warrants

In connection with the financing in which the February/April 2023 Bridge Notes were issued by us, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “February/April 2023 Bridge Warrants”). The terms of the February/April 2023 Bridge Warrants are identical to the terms of the December 2023 Bridge Warrant. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue February/April 2023 Bridge Warrants to purchase up to an aggregate of 116,769 shares of common stock upon the exercise of the February/April 2023 Bridge Warrants, at an exercise price of $3.00 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus). The holders of the February/April 2023 Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the February/April 2023 Bridge Notes, including any shares of common stock received upon exercise of the February/April 2023 Bridge Warrants.

Initial Bridge Financings

Initial Bridge Notes

II-7

Table of Contents

and (ii) on January 6, 2023, pursuant to certain additional financing provided to us under the terms and conditions of a Securities Purchase Agreement, we issued an unsecured promissory note in the principal amount of $100,000 to an additional accredited investor. These unsecured promissory notes are referred to as the “Initial Bridge Notes” and collectively with the February/April 2023 Bridge Notes, the May/July 2023 Bridge Notes, the August/September 2023 Bridge Notes and the December 2023 Bridge Note, the “Bridge Notes”. The terms of the Initial Bridge Notes are the same as the terms of the August/September 2023 Bridge Notes; provided, however, that we are not required to use our commercially reasonable efforts to register the shares of common stock issuable upon conversion of the Initial Bridge Notes, but the investors have been provided with the same “piggyback” registration rights. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue to the holders of the Initial Bridge Notes 92,163 shares of common stock in connection with the conversion of all outstanding principal and accrued interest (through August 21, 2024, with interest accrued from that date to the closing of this offering resulting in the issuance of additional shares of common stock) relating to such Initial Bridge Notes. In connection with this offering, the holders of the Initial Bridge Notes, one of them who is Avner Nebel, an officer and director of the Company, will have entered into lock-up agreements, by the date that this registration statement is declared effective which shall provide, subject to certain exceptions, that they will not purchase, sell or otherwise transfer any of our securities for a period of six months (nine months in the case of Mr. Nebel) after the date that the registration statement of which this prospectus forms a part, is declared effective, including any shares of common stock received upon conversion of the Initial Bridge Notes.

Initial Bridge Warrants

In connection with the financing in which the Initial Bridge Notes were issued by us, we also agreed to issue common stock purchase warrants to the investors at the time of the closing of an initial public offering, including this offering, providing them with the right to purchase shares of our common stock (the “Initial Bridge Warrants” and collectively with the February/April 2023 Bridge Warrants, the May/July 2023 Bridge Warrants the August/September 2023 Bridge Warrants and the December 2023 Bridge Warrant, the “Bridge Warrants”). If, at any time after three months after the issuance of the Initial Bridge Warrants, the shares of common stock underlying the Initial Bridge Warrants are not registered under an effective registration statement or there is not a prospectus then available for the sale of such shares of common stock, then the investors are permitted to exercise their Initial Bridge Warrants on a cashless exercise basis. All other terms of the Initial Bridge Warrants are the same as the terms of the August/September 2023 Bridge Warrants; provided, however, that we are not required to use our commercially reasonable efforts to register the shares of common stock issuable upon conversion of the Initial Bridge Warrants, but the investors have been provided with the same “piggyback” registration rights. Based upon the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus, at the closing of this offering, we expect to issue Initial Bridge Warrants to purchase up to an aggregate of 92,163 shares of common stock upon the exercise of the Initial Bridge Warrants, at an exercise price of $3.38 per share (75% of the assumed initial public offering price of $4.50 per Share, which is the midpoint of the range set forth on the cover page of the Prospectus). The holders of the Initial Bridge Warrants will be subject to the same restrictions on the purchase, sale or other transfer of our securities, as described above, with respect to the Initial Bridge Notes, including any shares of common stock received upon exercise of the Initial Bridge Warrants.

Issuance of Common Stock for Consulting Fees

During the year ended December 31, 2022, the Company issued to various consultants an aggregate of 223,750 shares of common stock with an aggregate fair value of $288,825, which represents equity-based compensation and is recognized under general and administrative expenses. This included 75,000 shares of common stock issued to an officer and 100,000 shares of common stock issue to a company controlled by a member of management. The fair value of shares is determined by the value of services rendered as indicated in corresponding consulting agreements or by recent cash sales to third parties. During the year ended December 31, 2021, the Company issued to various consultants an aggregate of 2,012,000 shares of common stock with an aggregate fair value of $1,006,000, which represents equity-based compensation and is recognized under general and administrative expenses. This included 1,417,000 shares of common stock issued to a company controlled by an officer/director. The fair value of shares is determined by the value of services rendered as indicated in corresponding consulting agreements or by recent cash sales to third parties.

II-8

Table of Contents

Moneta Warrant

On October 10, 2022, the Company issued a warrant exercisable for up to 50,000 shares of common stock at an exercise price of $3.00 per share, and having a term until October 10, 2025, to Moneta Advisory Partners, LLC (the “Moneta Warrant”). The Moneta Warrant was issued as a portion of the compensation paid for services provided.

Issuance of Common Stock under our 2021 Equity Incentive Plan

Restricted Stock Units (“RSUs”)

During April 2024, the Company issued 2,500 RSUs for 2,500 shares of common stock, all of which vested and have been issued.

During March 2024, the Company issued 80,000 RSUs for 80,000 shares of common stock, of which 22,500 have vested and have been issued.

During January 2024, the Company issued 200,000 RSUs for 200,000 shares of common stock, all of which vested immediately and have been issued.

During December 2023, the Company issued 454,500 RSUs for 454,500 shares of common stock, of which 268,375 have vested and have been issued.

During the year ended December 31, 2022, the Company issued 20,000 RSUs for 20,000 shares of common stock upon vesting, of which all of such shares have vested and issued as of the date hereof.

Stock Options

During the year ended December 31, 2022, the Company granted 10,000 stock options exercisable for up to 10,000 shares of common stock with exercise price of $1.80 per share that will be fully vested within one year of the grant date.

On October 17, 2023, the Company granted a stock option exercisable for up to 75,000 shares of common stock with an exercise price equal to $4.00, which will be fully vested three months after the closing of the Company’s initial public offering.

Securities Act Exemptions

We deemed the offers, sales and issuances of the securities described above under the caption — Issuances of Securities in Private Placements — to be exempt from registration under the Securities Act in reliance on Section 4(2) of the Securities Act, including Regulation D and Rule 506 promulgated thereunder, relative to transactions by an issuer not involving a public offering. All purchasers of securities in transactions exempt from registration pursuant to Regulation D represented to us that they were accredited investors and were acquiring the shares for investment purposes only and not with a view to, or for sale in connection with, any distribution thereof and that they could bear the risks of the investment and could hold the securities for an indefinite period of time. The purchasers received written disclosures that the securities had not been registered under the Securities Act and that any resale must be made pursuant to a registration statement or an available exemption from such registration.

We deemed the issuance of the Moneta Warrant to be exempt from registration under the Securities Act in reliance on Section 4(2) of the Securities Act, relative to transactions by an issuer not involving a public offering.

We deemed the awards described above under the caption — Issuance of Common Stock under our 2021 Equity Incentive Plan — to be exempt from registration under the Securities Act in reliance on Rule 701 of the Securities Act as offers and sales of securities under compensatory benefit plans and contracts relating to compensation in compliance with Rule 701. Each of the recipients of securities in any transaction exempt from registration either received or had adequate access, through employment, business or other relationships, to information about us.

II-9

Table of Contents

Item 16. Exhibits and Financial Statement Schedules.

Exhibit No.		Description of Document
1.1		Form of Underwriting Agreement.*
3.1		Third Amended and Restated Certificate of Incorporation of Flewber Global Inc.*
3.2		Amended and Restated Bylaws of Flewber Global Inc.*
4.1		Specimen Certificate representing shares of common stock of Flewber Global Inc.*
4.2		Form of Representative’s Warrant (included as Exhibit A to Exhibit 1.1).*
4.3		Common Stock Purchase Warrant issued to Moneta Advisory Partners, LLC, dated as of October 10, 2022.*
4.4		Form of Common Stock Purchase Warrant for Initial Bridge Financings.*
4.5		Unsecured Convertible Note for Initial Bridge Financings.*
4.6		Unsecured Convertible Note for February/April 2023 Bridge Financing.*
4.7		Unsecured Convertible Note for May/July 2023 Bridge Financing.*
4.8		Unsecured Promissory Note in the principal amount of $50,000, dated May 18, 2023.*
4.9		First Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023.*
4.10		Form of Common Stock Purchase Warrant for February/April 2023 Bridge Financing.*
4.11		Form of Common Stock Purchase Warrant for May/July 2023 Financing.*
4.12		Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023.*
4.13		Unsecured Promissory Note for August/September 2023 Bridge Financing*
4.14		Form of Common Stock Purchase Warrant for August/September 2023 Bridge Financing*
4.15		7% Secured Promissory Note in the principal amount of $2,800,000, dated November 14, 2023*
4.16		12% Unsecured Promissory Note for aggregate principal amount of $300,000*
4.17		Second Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023.*
4.18		First Extension of Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023.*
4.19		Unsecured Promissory Note for December 2023 Bridge Financing*
4.20		Form of Common Stock Purchase Warrant for December 2023 Financing.*
4.21		Unsecured Subordinated Promissory Note issued to Third Row LLC/Patrick Leung dated November 17, 2023 ($200,000).*
4.22		Amendment to Note — Third Row LLC/Patrick Leung dated January 24, 2024*
4.23		Unsecured Subordinated Promissory Note issued to Carmit Cohen dated November 16, 2023 ($100,000).*
4.24		Amendment to Note — Carmit Cohen dated January 24, 2024*
4.25		Third Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023.*
4.26		Second Extension of Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023.*
4.27		Unsecured Convertible Note issued to Yakov Herman and Maureen Herman dated February 26, 2024.*
4.28		Form of Common Stock Purchase Warrant for February 2024 Bridge Financing.*
4.29		Amendment to Unsecured Convertible Note for Initial Bridge Financings.*
4.30		Amendment to Unsecured Convertible Note for February/April 2023 Bridge Financing.*
4.31		Fourth Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023.*
4.32		Third Extension of Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023.*
4.33		Amendment to Certain Bridge Notes Extending Maturity Date to May 10, 2024.*
4.34		Unsecured 10% Discount Convertible Note for May 2024 Bridge Financing.*
4.35		Form of Common Stock Purchase Warrant for May 2024 Bridge Financing.*
4.36		Third Amendment to Note — Third Row LLC/Patrick Leung dated May 10, 2024*
4.37		Amendment to Certain Bridge Notes Extending Maturity Date to June 30, 2024.*
4.38		Fifth Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023.*
4.39		Fourth Extension of Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023.*

II-10

Table of Contents

Exhibit No.		Description of Document
4.40		Unsecured 10% Discount Convertible Note for August 2024 Bridge Financing.*
4.41		Form of Common Stock Purchase Warrant for August 2024 Bridge Financing*
4.42		Sixth Extension of Unsecured Promissory Note in the principal amount of $50,000, Issuance Date: May 18, 2023*
4.43		Fifth Extension of Unsecured Promissory Note in the principal amount of $100,000, Issuance Date: July 18, 2023*
4.44		Amendment to Note — Third Row LLC/Patrick Leung dated July 22, 2024*
4.45		Third Amendment to Note — Carmit Cohen dated August 20, 2024*
5.1		Opinion of Ellenoff Grossman & Schole LLP regarding the validity of the securities being registered.*
10.1		Form of Indemnification Agreement to be entered into by Flewber Global Inc. with its officers and directors.*
10.2		Flewber Global Inc. 2021 Equity Incentive Plan.*†
10.3		Form of Nonqualified Stock Option Award Agreement under 2021 Equity Incentive Plan.*†
10.4		Form of Incentive Stock Option Award Agreement under 2021 Equity Incentive Plan.*†
10.5		Employment Agreement by and between Flewber Global Inc. and Marc Sellouk, dated as of April 7, 2021.*†
10.6		Employment Agreement by and between Flewber Global Inc. and Jiang (Jay) Yu, dated as of April 7, 2021.*†
10.7		Employment Agreement by and between Flewber Global Inc. and Avner Nebel, dated as of April 7, 2021.*†
10.8		Form of Restricted Stock Unit Agreement pursuant to 2021 Equity Incentive Plan.*
10.9		SBA Loan Authorization and Agreement, dated as of June 13, 2020.*
10.10		Consulting Agreement by and between Flewber Global Inc. and I Financial Ventures Group LLC, dated as of January 1, 2021.*
10.11		Consulting Agreement by and between Flewber Global Inc. and AS Technologies, dated as of May 1, 2021.*
10.12		Consulting Agreement by and between Flewber Global Inc. and Lou Gilliam, dated as of June 1, 2021.*
10.13		Flewber Global Inc. Subscription Agreement, dated as of June 2021.*
10.14		Flewber Global Inc. Subscription Agreement, dated as of July 2021.*
10.15		Amended and Restated Services Agreement by and between Flewber Global inc. and Moneta Advisory Partners, LLC, dated October 10, 2022.*
10.16		Securities Purchase Agreement for Initial Bridge Financings.*
10.17		Registration Rights Agreement for Initial Bridge Financings.*
10.18		Amended and Restated Securities Purchase Agreement for February/April 2023 Bridge Financing.*
10.19		Amended and Restated Registration Rights Agreement for February/April 2023 Bridge Financing.*
10.20		Confirmation of Loans Agreement between the Company and Marc Sellouk, dated as of March 31, 2023.*
10.21		Cirrus Vision Jet SF50 Cirrus Certified Aircraft Purchase Agreement between Cirrus Design Corporation d/b/a Cirrus Aircraft and Flewber, Inc., dated March 21, 2023.*
10.22		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc., dated April 9, 2023.*
10.23		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc., dated April 17, 2023.*
10.24		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc., dated June 14, 2023.*
10.25		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc. dated June 21, 2023.*
10.26		Securities Purchase Agreement for May/July 2023 Bridge Financing.*
10.27		Registration Rights Agreement for May/July 2023 Bridge Financing.*
10.28		Form of Lock-Up Agreement (included as Exhibit B to Exhibit 1.1).*
10.29		Securities Purchase Agreement for August/September 2023 Bridge Financing*
10.30		Registration Rights Agreement for August/September 2023 Bridge Financing*
10.31		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc. dated August 9, 2023.*
10.32		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc. dated September 26, 2023.*
10.33		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc., dated October 13, 2023.*
10.34		Cirrus Aircraft Change Request between Cirrus Aircraft and Flewber, Inc. dated October 27, 2023.*
10.35		Consulting Agreement between Flewber Global Inc. and VIP Ventures Limited LLC, dated October 17, 2023.*

II-11

Table of Contents

Exhibit No.		Description of Document
10.36		Assignment of Purchase Agreement among Flewber Inc., Vision FGAR 1, LLC and Cirrus Design Corporation, dated November 14, 2023.*
10.37		FAA Aircraft Security Agreement.*
10.38		Securities Purchase Agreement between Vision FGAR 1, LLC and Radlo Family Irrevocable Trust II, dated as of November 14, 2023.*
10.39		Exclusive Aircraft Lease Agreement between Vision FGAR 1, LLC and Ponderosa Air, LLC, dated November 14, 2023.*
10.40		Limited Liability Company Operating Agreement among Vision FGAR 1, LLC and the Members named therein, dated November 14, 2023.*
10.41		Consulting Agreement between Flewber Global Inc. and Third Row LLC/Patrick Leung, dated as of December 11, 2023.*
10.42		Consulting Agreement between Flewber Global Inc. and Carmit Cohen, dated as of December 11, 2023.*
10.43		Form of Amendment to Securities Purchase Agreement, Amendment to Bridge Registration Rights Agreements and Revision to Bridge Warrants*
10.44		Securities Purchase Agreement for December 2023 Bridge Financing*
10.45		Registration Rights Agreement for December 2023 Bridge Financing*
10.46		N421ST Aircraft Purchase Agreement between Ponderosa Air LLC and Zelta Air LLC, dated March 5, 2024*
10.47		Securities Purchase Agreement for February 2024 Bridge Financing*
10.48		Registration Rights Agreement for February 2024 Bridge Financing*
10.49		Securities Purchase Agreement for May 2024 Bridge Financing.*
10.50		Registration Rights Agreement – May 2024 Bridge Financing.*
10.51		Form of Lock-Up Agreement with Jon Bakhshi*
10.52		Securities Purchase Agreement for August 2024 Bridge Financing*
10.53		Registration Rights Agreement for August 2024 Bridge Financing*
10.54		Amendment No. 1 to Unsecured 10% Discount Convertible Note Due August 17, 2024 and Registration Rights Agreement*
10.55		Form of Lock-up Agreement (included in Exhibit 1.1)*
10.56		Sublease by and between Futurewei Technologies, Inc. and Flewber Inc., dated August 15, 2024**
14.1		Form of Code of Business Conduct and Ethics.*
21.1		List of Subsidiaries.*
23.1		Consent of Grassi & Co, CPAs, P.C.*
23.2		Consent of Ellenoff Grossman & Schole LLP (included in Exhibit 5.1).*
24.1		Power of Attorney (included on the signature page of the Registration Statement).*
99.1		Form of Audit Committee Charter.*
99.2		Form of Compensation Committee Charter.*
99.3		Form of Nominating and Corporate Governance Committee Charter.*
99.4		Consent of Sergio Sokol to be named as Director Nominee.*
99.5		Consent of Elliot Feder to be named as Director Nominee.*
99.6		Consent of Nicolas Lin to be named as Director Nominee.*
107		Filing Fee Table.*

____________

* Previously filed

** Filed herewith

† Denotes management compensation plan or contract.

Item 17. Undertakings.

The undersigned registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

(ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement.

II-12

Table of Contents

Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A (§230.430A of this chapter), shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(5) That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

(6) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in

II-13

Table of Contents

the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.

(7) That, for purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

II-14

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, on the 3rd day of September 2024.

		Flewber Global Inc.
		By:		/s/ Marc Sellouk
				Name: Marc Sellouk
				Title: Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement, as amended, has been signed by the following persons in the capacities held on the dates indicated:

Signature	Title	Date
/s/ Marc Sellouk	Chief Executive Officer and Chairman of the Board	September 3, 2024
Marc Sellouk	(Principal Executive Officer)
*	Chief Financial Officer (Principal Financial and	September 3, 2024
Jaisun Garcha	Accounting Officer)
*	Director	September 3, 2024
Avner Nebel
*	Director	September 3, 2024
Randy Chang

*By:		/s/ Marc Sellouk
		Marc Sellouk
		Attorney-in-fact

II-15