XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash $ 507 $ 106,998
Prepaid expenses 17,500  
Total current assets 18,007 106,998
Investments held in Trust Account 8,119,642 7,527,369
Total Assets 8,137,649 7,634,367
Current liabilities:    
Accounts payable and accrued expenses 2,630,100 1,886,312
Income taxes payable 187,225 187,225
Advances from related parties 138,937 43,900
Promissory note - related party 926,500 350,000
PIPE Forward Contract Derivative   170,666
Total current liabilities 5,022,029 3,295,614
Deferred underwriting fee payable 4,370,000 4,370,000
Total Liabilities 9,392,029 7,665,614
Commitments
Stockholders' Deficit    
Additional paid-in capital 622,642 292,973
Accumulated deficit (9,771,586) (7,719,916)
Total Stockholders' Deficit (9,148,594) (7,426,596)
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS' DEFICIT 8,137,649 7,634,367
Bridge Notes    
Current liabilities:    
Net of discount 692,216 292,800
Bifurcated Derivative 241,447 364,711
Investor Note    
Current liabilities:    
Net of discount 182,799  
Bifurcated Derivative 22,805  
Common stock subject to possible redemption    
Current liabilities:    
Common stock subject to possible redemption, 0.0001 par value; 694,123 shares issued and outstanding at redemption value of $11.37 and $10.65 per share as of September 30, 2023 and December 31, 2022, respectively 7,894,214 7,395,349
Common Stock Not Subject to Possible Redemption    
Stockholders' Deficit    
Common stock, $0.0001 par value; 50,000,000 shares authorized; 3,489,000 and 3,462,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively (excluding 694,123 shares subject to possible redemption as of September 30, 2023 and December 31, 2022) $ 350 $ 347