XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
COMMITMENTS - Additional information (Details)
3 Months Ended
Mar. 31, 2023
USD ($)
$ / shares
shares
Jan. 18, 2023
USD ($)
shares
Oct. 06, 2022
USD ($)
instrument
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
D
shares
Dec. 31, 2022
USD ($)
COMMITMENTS AND CONTINGENCIES          
Exercise price of warrants | $ / shares $ 11.50     $ 11.50  
Number of shares for each warrant | shares 1     1  
Interest expense       $ 133,138  
Warrants and Rights Outstanding, Term 5 years     5 years  
Pipe Forward Contract Derivative $ 1,334,616     $ 1,334,616 $ 170,666
Bridge Warrants          
COMMITMENTS AND CONTINGENCIES          
Warrants outstanding     $ 8,552    
Net of offering cost     $ 613    
Bridge Securities Purchase Agreement          
COMMITMENTS AND CONTINGENCIES          
Number of shares issued | shares     30,000    
Warrants outstanding     $ 284,424    
Net of offering cost     $ 20,376    
Percentage of unpaid principal payable on closing of PIPE financing     110.00%    
Amortizable Discount     $ 443,665    
Amount of financing costs     $ 40,811    
Bridge Securities Purchase Agreement | Bridge Warrants          
COMMITMENTS AND CONTINGENCIES          
Exercise price of warrants | $ / shares     $ 11.50    
Number of warrants in a unit | shares     173,913    
Number of shares for each warrant | shares     1    
Relative value attributed to the Bridge Shares     $ 304,800    
Originally issued discount.     88,889    
Relative value attributed to the Bridge Warrants     $ 9,165    
Warrants and Rights Outstanding, Term     5 years    
Bridge Notes | Bridge Securities Purchase Agreement          
COMMITMENTS AND CONTINGENCIES          
Number of instruments for which relative fair value basis used | instrument     3    
Fair value of PIPE Forward Contract     $ 278,404    
Aggregate principal amount     $ 2,222,222    
Interest rate (in percent)     10.00%    
Percentage of guaranteed purchase commitment     10.00%    
Amount net of unamortized debt discount 425,939     425,939  
Amortized debt discount       110,916  
Accrued interest 22,222     22,222  
Interest expense       $ 133,138  
Principal due     $ 610,485    
Amount of proceeds received     738,200    
Amount of direct cost attributable to the financing     61,800    
Amount allocated     $ 888,889    
Bridge Notes | Bridge Securities Purchase Agreement | Bridge Warrants          
COMMITMENTS AND CONTINGENCIES          
Percentage of issue discount on loan     10.00%    
VSee and iDoc          
COMMITMENTS AND CONTINGENCIES          
Percentage of common stock issued as consideration     100.00% 100.00%  
Equity value of acquiree 110,000,000     $ 110,000,000  
Business Combination Agreement          
COMMITMENTS AND CONTINGENCIES          
Minimum net tangible assets upon closing 5,000,001     $ 5,000,001  
Business Combination Agreement | Vsee Health Incentive Plan          
COMMITMENTS AND CONTINGENCIES          
Percentage of shares reserved for issuance       15.00%  
Business Combination Agreement | iDoc          
COMMITMENTS AND CONTINGENCIES          
Percentage of common stock issued as consideration       100.00%  
Numerator for calculation of closing consideration $ 49,500,000     $ 49,500,000  
Business Combination Agreement | Vsee          
COMMITMENTS AND CONTINGENCIES          
Exercise price of stock options | $ / shares 10     10  
Numerator for calculation of closing consideration $ 60,500,000     $ 60,500,000  
Closing consideration, multiplication factor for calculation of amount of stock option exercisable | $ / shares       $ 10  
PIPE Securities Purchase Agreement | PIPE Investors          
COMMITMENTS AND CONTINGENCIES          
Exercise price of warrants | $ / shares $ 12.50     12.50  
Conversion price of convertible notes | $ / shares $ 10.00     $ 10.00  
Minimum aggregate purchase price of additional offering $ 10,000,000     $ 10,000,000  
Minimum gross proceeds of Notes to be paid in cash for consummation of subsequent placements $ 5,000,000     $ 5,000,000  
Percentage of additional offering securities in additional offerings       100.00%  
Percentage of offered securities in subsequent placements       25.00%  
Lock-up period (in months)       8 months  
Stock price trigger | $ / shares       $ 12.50  
Agreement number of consecutive trading days | D       20  
Warrants and Rights Outstanding, Term 5 years     5 years  
Debt Instrument, Convertible, Conversion Price | $ / shares $ 10.00     $ 10.00  
PIPE Registration Rights Agreement          
COMMITMENTS AND CONTINGENCIES          
Minimum percentage of shares issuable upon conversion of PIPE shares and warrants 200.00%     200.00%  
Threshold number of days to file a registration statement       30 days  
Threshold days for registration statement to be effective       90 days  
Threshold days for registration statement to be effective if undergone review       120 days  
Backstop Agreement          
COMMITMENTS AND CONTINGENCIES          
Aggregate purchase price $ 15,000,000        
Backstop Agreement | Maximum          
COMMITMENTS AND CONTINGENCIES          
Number of warrants to purchase shares issued | shares   106,000      
Additional PIPE financing 7,000,000        
Aggregate purchase price   $ 2,000,000      
Vsee Common Stock | Business Combination Agreement | Vsee          
COMMITMENTS AND CONTINGENCIES          
Percentage of common stock issued as consideration       100.00%  
Series A Preferred Stock | PIPE Securities Purchase Agreement          
COMMITMENTS AND CONTINGENCIES          
Aggregate purchase price       $ 8,000,000  
Maximum number of shares issuable | shares       15,000  
Pipe Forward Contract Derivative $ 1,334,616     $ 1,334,616  
Maximum Number of Shares Issuable Amount | shares       15,000  
Number of warrants to purchase shares issued | shares 424,000     424,000  
Series A Preferred Stock | PIPE Securities Purchase Agreement | PIPE Investors          
COMMITMENTS AND CONTINGENCIES          
Number of shares issued | shares       8,000  
Series A Preferred Stock | Backstop Agreement          
COMMITMENTS AND CONTINGENCIES          
Number of preferred stock converted to into common stock | shares   234,260      
Number of Shares to be Issued | shares 7,000        
Series A Preferred Stock | Backstop Agreement | Maximum          
COMMITMENTS AND CONTINGENCIES          
Number of Shares to be Issued | shares 2,000 2,000      
Series B Preferred Stock | Securities Purchase Agreement          
COMMITMENTS AND CONTINGENCIES          
Number of shares issued | shares       4,370  
Deferred underwriting fee considered for purchase price of shares $ 4,370,000     $ 4,370,000