EX-99.1 2 a092024_en.htm EX-99.1 Document

cover_092024xen.jpg


intereco_logo.jpg
Unaudited interim condensed consolidated statements
 As of for the twelve-month period ended
September 30, 2024
Contents
Management report2
4
Borrowing and on-lending
Tax liabilities
Net revenues from services and commissions
Tax expenses
1

intereco_logo.jpg
Unaudited interim condensed consolidated statements
 As of for the twelve-month period ended
September 30, 2024
Management report
Inter & Co, Inc.
Inter & Co, Inc (the Company and, together with its consolidated subsidiaries, the Group) is a holding company incorporated in the Cayman Islands, with limited liability. Inter&Co is the controlling company of the group Inter and indirectly holds all the shares in Banco Inter.
Inter
Inter provides e-commerce and financial services, with solutions are offered in a single digital ecosystem that includes a complete range of banking services, investments, credit, insurance, and cross-border banking, as well as a marketplace that brings together the largest retailers in Brazil and in the United States.
Operating highlights
Customers
As of September 30, 2024 we surpassed a total of 34.9 million customers. The activation rate reached 55.9%, an increase of 3.3 percentage points when compared to September 30, 2023.
Loan Portfolio
The balance of loan operations reached R$33.7 billion, representing a positive variation of 13.2% compared to December 31, 2023.
Economic and financial highlights
Profit (loss) for the period
As of September 30, 2024 we achieved an accumulated profit of R$677.9 million, representing a increase of 252.1% compared to the previous period ending on September 30, 2023.
Revenues
As of September 30, 2024, revenues reached R$4,555.7 million, marking an increase of R$1,116.0 million compared to the same period of 2023.
Administrative expenses
Accumulated administrative and personnel expenses incurred as of September 30, 2024, totaled R$(1,926.5) million, an increase of R$(260.8) million compared to year-to-date on September 30, 2023.
Equity highlights
Total assets
Total assets reached R$R$69.9 billion as of September 30, 2024, an increase of 15.9% compared to December 31, 2023.
Shareholder’s equity
Shareholder’s equity totaled R$8.9 billion, an increase of 16.7% compared to December 31, 2023.
Relationship with the independent auditors
The Company also has a policy with requirements for contractual risk analysis which defines that the Board of Directors must evaluate the transparency, objectivity, governance aspects and the compromising of the independence of the contract, thus ensuring conformity between the parties involved. Additionally, it has an Audit Committee which, among its responsibilities and competencies, in addition to providing opinions and recommendations on the audit service provider, also evaluates the effectiveness of the independent and internal audits, including with regard to the verification of compliance with legal provisions and regulations applicable to Inter, as well as internal policies and codes.
2

intereco_logo.jpg
Unaudited interim condensed consolidated statements
 As of for the twelve-month period ended
September 30, 2024
Furthermore, Inter&Co, Inc. confirms that KPMG Auditores Independentes Ltda. has procedures, policies, and controls in place to ensure its independence, which include an evaluation of the work provided, covering any service other than the independent audit of Company's financial information. This evaluation is based on the applicable regulations and accepted principles that preserve the auditor's independence. The acceptance and performance of non-audit professional services on the financial Information by its independent auditors during the period ended as of September 30, 2024 did not affect the independence and objectivity in the conduct of the audit work performed at Inter & Co, Inc. Information related to independent auditors' fees is made available annually in the reference form.
Acknowledgment
We would like to thank our shareholders, customers, and partners for their trust, as well as each of our employees who build our history each day.
Belo Horizonte, November 13, 2024.
The Management
3

kpmg.jpg
KPMG Auditores Independentes Ltda
Rua Paraíba, 550 - 12º andar - Bairro Funcionários
30130-141 - Belo Horizonte/MG - Brasil
Caixa Postal 3310 - CEP 30130-970 - Belo Horizonte/MG - Brasil
Telefone +55 (31) 2128-5700
kpmg.com.br
Independent auditors' report on review of the condensed
consolidated interim financial information
To the Shareholders, Board of Directors and Directors of
Inter & Co, Inc.
Cayman Islands
Introduction
We have reviewed the condensed consolidated interim financial information of Inter & Co, Inc.("Company"), as of September 30, 2024, which comprise the balance sheet as of September 30, 2024,and the statements of profit or loss, comprehensive income for the quarter and nine-month period then ended, and changes in equity and cash flows for the nine-month period then ended, including the notes.
Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board – (IASB). Our responsibility is to express a conclusion on this condensed consolidated interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international review standards on interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of people responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on the condensed consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with IAS 34 - Interim Financial Reporting.
Belo Horizonte, November 13, 2024
KPMG Auditores Independentes Ltda.
CRC SP 014428/O-6 F-MG
Original report Portuguese signed by
Marco Antônio Pontieri
Accountant - CRC 1SP153569/O-0
KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of KPMG's global organization of independent member firms licensed by KPMG International Limited, a private English company limited by guarantee.KPMG Auditores Independentes Ltda., a Brazilian limited liability company and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
4

intereco_logo.jpg
Unaudited interim condensed consolidated balance sheets
As of September 30, 2024 and December 31, 2023
(Amounts in thousands of Brazilian reais, unless otherwise stated)
Note09/30/202412/31/2023
Assets
Cash and cash equivalents2,273,565 4,259,379 
Amounts due from financial institutions, net of provisions for expected loss5,225,482 3,718,506 
Deposits at Central Bank of Brazil4,185,156 2,664,415 
Securities, net of provisions for expected loss20,586,355 16,868,112 
Derivative financial 18,489 4,238 
Loans and advances to customers, net of provisions for expected loss31,478,422 27,900,543 
Non-current assets held for sale184,823 174,355 
Equity accounted investees
14.a
10,402 90,634 
Property and equipment360,063 167,547 
Intangible assets1,711,148 1,345,304 
Deferred tax assets1,411,485 1,033,535 
Other assets2,482,687 2,125,229 
Total assets69,928,077 60,351,797 
Liabilities
Liabilities with financial and similar institutions10,403,853 9,522,469 
Liabilities with customers39,129,759 32,651,620 
Securities issued9,047,656 8,095,042 
Derivative financial 8,778 15,063 
Borrowing and on-lending114,824 107,412 
Tax liabilities457,853 363,262 
  Income tax and social contribution360,717 287,978 
  Other tax liabilities97,136 75,284 
Provisions54,375 70,452 
Deferred tax liabilities46,183 32,539 
Other liabilities1,797,457 1,897,248 
Total liabilities61,060,738 52,755,107 
Equity
Share capital13 13 
Reserves9,508,076 8,147,285 
Other comprehensive income(800,226)(675,488)
Treasury shares(612)— 
Equity attributable to owners of the Company8,707,251 7,471,810 
Non-controlling interest160,088 124,881 
Total equity8,867,339 7,596,691 
Total liabilities and equity69,928,077 60,351,797 

The accompanying notes are an integral part of the Unaudited interim condensed consolidated statements

5

intereco_logo.jpg
Unaudited interim condensed consolidated income statements
For the quarters ended September 30, 2024 and 2023
(Amounts in thousands of Brazilian reais, except for earnings per share)
QuarterNine-month period
Note09/30/202409/30/202309/30/202409/30/2023
Interest income1,412,226 1,106,935 3,802,166 3,270,967 
Interest expenses(835,617)(770,398)(2,370,507)(2,135,375)
Income from securities and derivatives558,157 482,020 1,703,434 1,196,602 
Net interest income and income from securities and derivatives1,134,766 818,557 3,135,093 2,332,193 
Net revenues from services and commissions467,667 347,780 1,239,152 928,657 
Expenses from services and commissions(37,677)(32,271)(104,641)(99,672)
Other revenues111,387 131,430 286,072 278,465 
Revenues1,676,143 1,265,496 4,555,675 3,439,643 
Impairment losses on financial assets(471,427)(407,899)(1,303,723)(1,157,140)
Administrative expenses(474,826)(362,877)(1,272,897)(1,096,360)
Personnel expenses(258,955)(210,661)(653,625)(569,322)
Tax expenses(123,633)(94,072)(309,382)(235,406)
Depreciation and amortization(53,349)(40,561)(148,284)(119,268)
Income from equity interests in associates14.b— (4,071)(2,480)(30,597)
Profit before income tax293,953 145,354 865,283 231,550 
Income tax(33,942)(41,194)(187,397)(39,002)
Profit for the year 260,011 104,161 677,886 192,549 
Profit attributable to:
Owners of the Company242,671 91,291 631,943 151,442 
Non-controlling interest17,340 12,870 45,943 41,107 
Earnings (loss) per share
Basic earnings (loss) per share 0.56 0.23 1.45 0.38 
Diluted earnings (loss) per share0.54 0.23 1.44 0.38 

The accompanying notes are an integral part of the Unaudited interim condensed consolidated statements

6

intereco_logo.jpg
Unaudited interim condensed consolidated statements of comprehensive income
For the quarters ended September 30, 2024 and 2023
(Amounts in thousands of Brazilian reais, unless otherwise stated)
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Profit for the year 260,011 104,161 677,886 192,549 
Other comprehensive income
Items that are or may be reclassified subsequently to the income statement:
Change in fair value - financial assets at FVOCI(52,321)(98,003)(336,129)177,437 
Related tax - financial assets FVOCI2,635 44,100 130,348 (79,848)
Net change in fair value - financial assets at FVOCI(49,686)(53,903)(205,781)97,589 
Fair value change - investments in operations abroad26,045 (7,909)(36,987)6,841 
Tax effect(14,321)3,558 14,043 (124)
Hedge of net investments in operations abroad11,724 (4,351)(22,944)6,717 
Foreign exchange differences on the translation of foreign operations(5,639)11,039 103,987 (8,468)
Others— (3)— 21 
Other comprehensive income that may be reclassified subsequently to the income statement(43,601)(47,218)(124,738)95,859 
Total comprehensive income for the period216,410 56,943 553,148 288,408 
Allocation of comprehensive income
To owners of the company199,071 44,073 507,205 247,301 
To non-controlling interest17,340 12,870 45,943 41,107 

The accompanying notes are an integral part of the Unaudited interim condensed consolidated statements

7

intereco_logo.jpg
Unaudited interim condensed consolidated statements of cash flows
For the quarters ended September 30, 2024 and 2023
(Amounts in thousands of Brazilian reais, unless otherwise stated)
09/30/202409/30/2023
Operating activities
Profit (loss) 677,886 192,549 
Adjustments to profit (loss)
Depreciation and amortization148,284 119,268 
Result of equity interests in associates2,480 30,597 
Impairment losses on financial assets1,303,723 1,157,140 
Expenses with provisions37,264 27,104 
Income tax and social contribution187,397 39,002 
Provisions/ (reversals) for loss of assets(39,059)(20,646)
Capital gains (16,506)(34,428)
Performance income(55,298)(104,840)
Revenue foreign exchange(80,379)(67,769)
(Increase)/ decrease in:
Compulsory deposits at Central Bank of Brazil(1,520,741)663,906 
Loans and advances to customers(4,146,035)(5,073,844)
Amounts due from financial institutions(1,509,509)784,612 
Securities(144,912)443,693 
Derivative financial(14,251)(9,389)
Non-current assets held for sale(10,469)(2,404)
Other assets(290,871)(424,299)
Increase/ (decrease) in:
Liabilities with financial and similar institutions50,250 1,511,348 
Liabilities with customers6,478,139 5,421,184 
Securities issued952,614 1,260,400 
Derivative financial (43,272)(16,709)
Borrowing and on-lending(296,316)50,394 
Tax liabilities59,703 130,813 
Provisions(27,965)(49,513)
Other liabilities60,313 112,545 
Income tax paid(306,553)(180,795)
Net cash from operating activities1,455,917 5,959,919 
Cash flow from investing activities
Capital increase in associate— 11,564 
Acquisition of subsidiaries, net of cash acquired(81,675)(14,426)
Acquisition of property and equipment(57,801)(12,974)
Acquisition of intangible assets(302,897)(194,228)
Acquisition of financial assets at FVOCI(10,779,888)(15,747,029)
Proceeds from sale of financial assets at FVOCI6,986,440 12,801,310 
Acquisition of financial assets at FVTPL(67,399)(590,236)
Proceeds from sale of financial assets at FVTPL96,122 730,119 
Net cash used in investing activities(4,207,098)(3,015,900)
Cash flow from financing activities
Capital increase
783,491 — 
Dividends and interest on shareholders' equity paid(78,500)(19,704)
Repurchase of treasury shares(18,954)(16,409)
Resources from non-controlling interest, including capital increase(1,049)(10,245)
Net cash used in from financing activities684,988 (46,358)
Increase/(Decrease) in cash and cash equivalents(2,066,193)2,897,661 
Cash and cash equivalents at the beginning of the period4,259,379 1,331,648 
Effect of the exchange rate variation on cash and cash equivalents80,379 67,769 
Cash and cash equivalents at September 302,273,565 4,297,078 

The accompanying notes are an integral part of the Unaudited interim condensed consolidated statements

8

intereco_logo.jpg
Unaudited interim condensed consolidated statements of changes in equity
For the quarters ended September 30, 2024 and 2023
(Amounts in thousands of Brazilian reais, unless otherwise stated)
Share capitalReservesOther comprehensive income Retained earningsTreasury sharesEquity attributable to owners of the CompanyNon-controlling interest Total equity
Balance as of January 1, 202313 7,817,670 (825,301)  6,992,382 96,722 7,089,104 
Profit for the period— — — 151,442 — 151,442 41,107 192,549 
Proposed allocations:
Constitution/ reversion of reserves— 151,442 — (151,442)—  — — 
Interest on equity / dividends— — — — —  (19,704)(19,704)
Net change in fair value - financial assets at FVOCI— — 97,589 — — 97,589 — 97,589 
Exchange rate change adjustment— — (8,468)— — (8,468)— (8,468)
Gains and losses - Hedge— — 6,717 — — 6,717 — 6,717 
Repurchase of treasury shares— — — — (16,409)(16,409)— (16,409)
Share-based payment transactions— (7,992)— — 7,992  — — 
Reflex reserve— 37,094 — — — 37,094 — 37,094 
Others— — 21 — — 21 (10,266)(10,245)
Balance as of September 30, 202313 7,998,214 (729,442) (8,417)7,260,368 107,859 7,368,227 
Balance as of January 1, 202413 8,147,285 (675,488)  7,471,810 124,881 7,596,691 
Profit for the period631,943631,94345,943677,886 
Proposed allocations:
Constitution/ reversion of reserves— 631,943 — (631,943)—  — — 
Capital increase— 822,259 — — — 822,259 — 822,259 
Cost associated with issuing equity securities— (38,768)— — — (38,768)— (38,768)
Interest on equity / dividends— (68,813)— — — (68,813)(9,687)(78,500)
Foreign exchange differences on the translation of foreign operations— — 103,987 — — 103,987 — 103,987 
Gains and losses - Hedge— — (22,944)— — (22,944)— (22,944)
Net change in fair value - financial assets at FVOCI— — (205,781)— — (205,781)— (205,781)
Share-based payment transactions— (18,342)— — 18,342  — — 
Reflex reserve— 32,512 — — — 32,512 — 32,512 
Repurchase of treasury shares— — — — (18,954)(18,954)— (18,954)
Others— — — — —  (1,049)(1,049)
Balance as of September 30, 202413 9,508,076 (800,226) (612)8,707,251 160,088 8,867,339 
The accompanying notes are an integral part of the Unaudited interim condensed consolidated statements

9

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Notes to the Unaudited interim condensed consolidated financial statement
(Amounts in thousands of Brazilian reais, unless otherwise stated)
1.Activity and structure of Inter & Co, Inc. and its subsidiaries
Inter&Co, Inc. (“Inter&Co”, “Inter Group”, “Inter”, or “Company”), is the controlling holding company of the Inter Group, incorporated in the Cayman Islands as an exempted limited liability company on January 26, 2021, and registered with the U.S. Securities and Exchange Commission (“SEC”).
The history of the Inter Group began in 1994, under the name Intermedium Crédito, Financiamento e Investimento S.A. Our operations began in 1995, providing personal loans to individuals and working capital loans to small and medium-sized companies. From 1995 to 2007, we operated primarily in the State of Minas Gerais and expanded the scope of our products to include real estate loans. In 2008, we received authorization from the Central Bank of Brazil to operate as a Multiple Bank, which allowed us to carry out all banking activities in Brazil. Thus, we began operating as a full-service bank, offering financing, investments and real estate credit, under the name Banco Intermedium S.A.
In 2012, we launched our insurance brokerage activities, offering a wide range of insurance products to our clients. In 2013, we also created our investment brokerage firm, Inter DTVM, regulated by the Brazilian Securities and Exchange Commission (CVM). From 1994 to 2014, we evolved from a finance company to a licensed bank, from a regional presence to a national presence, and from pure credit to credit and services. In 2015, we launched our 100% Digital Checking Account, the most important milestone in our history, changing our mission to be a full-service digital bank. We enhanced our Digital Checking Account in 2016, offering credit and debit cards and Mastercard foreign exchange products. In 2017, we changed our brand to “Banco Inter” to reflect the evolution of our business, with a simpler, shorter and more modern name, indicating the path we wanted to follow in the coming years.
In 2018, another important milestone was reached: we were the first digital bank to carry out an initial public offering (IPO) in Brazil, on the B3 – Bolsa, Brasil, Balcão.
We implemented another major evolution of our strategy in 2019, when we started offering a marketplace for non-financial products, going beyond banking services with our new business vertical Inter Shop & Commerce Plus. Between 2019 and 2022, we had a significant growth in the number of customers (from 4 million in 2019 to more than 24 million in 2022) and a continuous increase in the range of products offered. Thus, we believe that Inter is much more than a bank, we are a Super App, which allows customers to manage their finances and daily activities, through a simple and integrated digital experience. In January 2022, we completed the acquisition of USEND (now Inter&Co Payments), a US-based financial technology company with operations in the United States, Brazil and Canada. Inter&Co Payments provides currency exchange services.
In June 2022, we completed the migration of Banco Inter’s shareholder base, which at the time consolidated the interests in the Group’s subsidiaries, on B3 in Brazil, to Inter&Co on Nasdaq. Since then, the Group’s publicly-held parent company has become Inter& Co, Inc., whose common shares are traded on Nasdaq under the symbol “INTR” and Brazilian Depositary Receipts (“BDRs”) are traded on B3 - Brasil, Bolsa, Balcão (“B3”), the Brazilian stock exchange, under the symbol “INBR32”.
10

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
On January 24, 2023, we completed another acquisition in the United States, of YellowFi Mortgage LLC (currently Inter US Finance), a company that owns, manages and operates a mortgage origination and lending business primarily in the State of Florida, and YellowFi Management LLC (Inter US Management), a company that manages and operates the Inter Mortgage Opportunity Fund, a residential mortgage investment fund. Our goal is to extend the capabilities we have developed in Brazil to new markets, starting in the US, offering solutions for Brazilians traveling abroad and for US residents.
In May 2023, we launched our seventh vertical, Loyalty. In 2024, we sold 36.8 million shares of our Class A common stock through a follow-on public offering, raising approximately US$162 million in gross proceeds. The offering initially closed in January 2024 and the exercise of the stock option closed in February 2024. One of the primary objectives of the offering was to increase liquidity for our Class A shares traded on Nasdaq.
In July 2024, we completed the acquisition of 50% of the share capital of Granito Instituição de Pagamento S.A. (currently Inter Pag Instituição de Pagamento S.A.), consolidating Inter as the sole shareholder of this company, in a strategy to take advantage of the growth of the small and medium-sized business market and, through the combination of proprietary technologies, offer more complete solutions for Inter and Granito customers.
2.Basis for preparation
a.Compliance statement
The Group's Unaudited interim condensed consolidated financial statements was prepared in accordance with IAS 34 - interim financial reports issued by the International Accounting Standards Board (IASB).
This Unaudited interim condensed consolidated financial statements was prepared following the preparation basis and accounting policies consistent with those adopted in the preparation of the consolidated financial statements of Inter&Co, Inc., as of December 31, 2023, and is therefore intended only to provide an update of the content of the latest financial statements and must be read together, in accordance with IAS 34.
The information in the explanatory notes that did not undergo significant changes or that did not present new disclosures in relation to December 31, 2023 was not fully repeated in this condensed consolidated interim financial statement. However, information has been included to explain the main events and transactions that have occurred, allowing an understanding of the changes in the financial position and performance of the Inter&Co operations since the publication of the consolidated financial statements as of December 31, 2023.
This Unaudited interim condensed consolidated financial statement was authorized for issuance by the Company's Board of Directors on November 13, 2024.
b.Functional and presentation currency
This Unaudited interim condensed consolidated financial statement is presented in Brazilian reais (BRL or R$). The functional currency of the Group companies is shown in note 4a. All balances were rounded to the nearest thousand, unless otherwise indicated.
11

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
c.Use of estimates and judgments
In preparing this Unaudited interim condensed consolidated financial statement, management has made judgments, estimates and assumptions that affect the application of the accounting policies of the Group and the reported amounts of assets, liabilities, revenues, and expenses. Actual results may differ from such estimates. Estimates and assumptions are reviewed on an ongoing basis. Adjustments, if any, related to changes in estimates are recognized prospectively. The significant judgments made by management during the application of the Inter&Co accounting policies and the sources of estimation uncertainty are described below:
Judgments
Information about the judgments made in the application of accounting policies that have the most relevant effects on the amounts recognized in financial projections are included in the following notes:
Basis for consolidation (see note 4a): whether Inter&Co has de facto control over an investee;
Equity accounted investees (see note 14): whether Inter&Co has significant influence over an investee.
Estimates
The estimates present a significant risk and may have a material impact on the values of assets and liabilities in the next year, and the actual results may differ from those previously established. They are disclosed below and are related to the following notes:
Classification of financial assets (see notes 6 and 7) - evaluation of the business model in which the assets are held and evaluation if the contractual terms of the financial asset relate only to payments of principal and interest (SPPI test).
Measuring the provision for expected credit losses on financial assets measured at amortized cost and fair value through other comprehensive income (FVOCI) requires the use of complex quantitative models and assumptions about future economic conditions and credit behavior. Several significant judgments are also necessary to apply accounting requirements to measure the expected credit loss, such as: determining the criteria for evaluating the significant increase in credit risk; select quantitative models and appropriate assumptions to measure expected credit loss; and establish different prospective scenarios and their weighting, among others.
Business combination (see notes 4.b): determination of fair values of assets acquired and liabilities assumed in business combinations.
Impairment test of intangible assets and goodwill (see notes 16): for the purposes of impairment testing, each invested entity was considered a cash generating unit (“CGU”).
Deferred tax asset (note 34): the expected realization of the deferred tax asset is based on projected future taxable income and other technical studies.
3.Material changes of accounting policies
New or revised accounting pronouncements adopted in 2024
The following new or revised standards have been issued by IASB, and were effective for the year covered by these Unaudited interim condensed consolidated financial statements, and had no material impact on these condensed consolidated interim financial statements.
Definition of accounting estimates - Amendments to IAS 8: defines accounting estimates as monetary values susceptible to uncertainties in their measurement. Among these estimates we can mention the expected credit loss and the fair value of assets and liabilities.
12

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Disclosure of Accounting Policies – Changes to IAS 1 and IFRS Practice Statement 2: The Inter&Co adopted disclosure from January 1, 2023. Although the amendments made to the accounting policies did not result in any changes to the accounting policies themselves, they did have an impact on the disclosure of accounting policy information in the consolidated financial statements. The amendments require 'material' disclosure of policies instead of 'significant' disclosure. Additionally, they provide guidance on the application of materiality to the disclosure of accounting policies, thus assisting entities in providing useful and specific policy information that users require to understand other information in the financial statements. Management made certain updates to the information presented in Note 4, which pertains to Material Accounting Policies (previously referred to as Significant Accounting Policies), in line with the amendments.
Classification of Liabilities as Current or Non-Current – Amendments to IAS 1: Clarifies when to take into account contractual conditions (covenants) that may impact the unconditional right to defer settlement of the liability for a minimum period of 12 months after the end of the reporting period, in addition to establishing disclosure requirements for liabilities with covenants classified as non-current. These changes came into effect from the beginning of the 2024 financial year, and the changes did not have a significant impact on Inter&Co.
Deferred tax on leasing transactions – Amendments to IAS 12: clarify that the exemption for accounting for deferred taxes arising from temporary differences generated in the initial recognition of assets or liabilities does not apply to leasing transactions.
Changes to IFRS 16 – Leases: The IASB has issued narrow-scope amendments to the requirements for sale and leaseback transactions, explaining how an entity should account for a sale and leaseback after the transaction date. Sale and leaseback transactions in which some or all of the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.
Insurance Contracts - IFRS 17: The standard on Insurance Contracts replaces IFRS 4 - Insurance Contracts, and brings important changes to the measurement, recognition and disclosure of these contracts, through specific methodologies for each type of agreement.
Changes to IAS 7 and IFRS 7 - Supplier financing arrangements: These amendments require disclosures to increase transparency of supplier financing arrangements and their effects on a company’s liabilities, cash flows and liquidity risk exposure. The disclosure requirements are the IASB’s response to investor concerns that some companies’ supplier financing arrangements are not sufficiently visible, making them difficult for investors to analyze.
Other new standards and interpretations issued but not yet effective
Amendment to IAS 21 - Effects of Changes in Exchange Rates and Translation of Financial Statements: The changes will require the application of a consistent approach when assessing whether one currency can be exchanged for another and the amendment clarifies how entities should determine the exchange rate to be used and the disclosures to be provided when a currency is difficult or cannot be exchanged. The amendments aim to improve the information that an entity provides in its financial statements. The amendments to IAS 21 are effective from January 1, 2025, and their adoption may be brought forward. Management does not expect any impacts on the financial statements of the Inter Group.
New IFRS 18 - Presentation and Disclosure in Financial Statements: issued in April 2024, it replaces IAS 1 and introduces additional requirements for financial statements in order to improve information to shareholders. It defines three categories for revenues and expenses: operating, investments and financing, in addition to including new subtotals. The standard also provides guidance on the disclosure of performance indicators defined by management and introduces specific requirements for companies in the banking and insurance sectors. IFRS 18 will come into effect on January 1, 2027, and Management is currently analyzing its impacts on Inter&Co's financial statements.
13

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
IFRS 19 – Subsidiaries without Public Liability: Disclosures: issued in May 2024, the standard establishes that a subsidiary without public liability may provide reduced disclosures when applying the Accounting Standards in IFRS in its financial statements. The standard is optional for eligible subsidiaries and establishes the disclosure requirements for subsidiaries that choose to apply it. The potential impacts are being assessed and will be completed by the effective date of the standard.
Amendments to IFRS 9 – Financial Instruments and IFRS 7 – Financial Instruments Disclosures: issued in May 2024, the amendments and clarifications relate to the write-off of financial liabilities through electronic systems, assessment of contractual characteristics of cash flow in the classification (SPPI Test), such as: financial assets linked to ESG and other financial instruments. In addition, additional disclosures were included regarding equity instruments designated at fair value through other comprehensive income and financial instruments linked to contingent events. The amendments are effective for fiscal years beginning on January 1, 2026. The potential impacts are being assessed and will be completed by the effective date of the standard.
4.Material accounting policies
The accounting policies described below were applied in all of the years presented in the Unaudited interim condensed consolidated financial statements.
a.Basis for consolidation
Companies under Inter&Co control are classified as controlled. The company is considered the controller of an entity when it is exposed to or has the right to variable returns arising from involvement with that entity, in addition to having the ability to use its power to influence the value of these returns.
The subsidiaries are consolidated in full as from the date the company gains control of their activities until the date on which control ceases to exist. With regard to the significant restrictions on the Group’s ability to access or use the assets and settle the Group's liabilities, only the regulatory restrictions, linked to the compulsory reserves maintained in compliance with the requirement of the Central Bank of Brazil, which restrict the ability of subsidiaries of Inter&Co to transfer cash to other entities within the economic group. There are no other legal or contractual restrictions and no guarantees or other requirements that may restrict that dividends and other capital distributions are paid or that loans and advances are made or paid to (or by) other entities within the economic group.
The following table shows the subsidiaries in each year:
EntityBranch of ActivityCommon shares
and/or quotas
Functional currencyCountryShare in the capital (%)
09/30/202412/31/2023
Direct subsidiaries
Inter&Co Participações Ltda. Holding Company2,348,517,995 BRLBrazil100.00 %100.00 %
INTRGLOBALEU Serviços Administrativos, LDAHolding CompanyEURPortugal100.00 %100.00 %
Inter US Holding, Inc Holding Company100 US$USA100.00 %100.00 %
Inter Holding Financeira S.A.Holding Company401,207,704 BRLBrazil100.00 %100.00 %
14

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Indirect subsidiaries
Banco Inter S.A.Multiple Bank2,593,598,009 BRLBrazil100.00 %100.00 %
Inter Distribuidora de Títulos e Valores Mobiliários Ltda.Securities335,000,000 BRLBrazil100.00 %100.00 %
Inter Digital Corretora e Consultoria de Seguros Ltda.Insurance broker59,750 BRLBrazil60.00 %60.00 %
Inter Marketplace Intermediacão de negócios e Serviços Ltda. (a)Marketplace1,984,271,386 BRLBrazil100.00 %100.00 %
Inter Titulos Imobiliarios Fundo de Investimento ImobiliarioInvestment Fund485,935,000 BRLBrazil97.19 %98.30 %
BMA Inter Fundo De Investimento Em Direitos Creditórios MultissetorialInvestment Fund116,938,000 BRLBrazil71.60 %86.46 %
TBI Fundo De Investimento Renda Fixa Credito PrivadoInvestment Fund230,278,086 BRLBrazil100.00 %100.00 %
TBI Fundo De Investimento Crédito Privado Investimento ExteriorInvestment Fund15,000,000 BRLBrazil100.00 %100.00 %
IG Fundo de Investimento Renda Fixa Crédito Privado Investment Fund144,796,772 BRLBrazil100.00 %100.00 %
Inter Simples Fundo de Investimento em Direitos Creditórios Multissetorial Investment Fund35,165 BRLBrazil91.70 %99.11 %
IM Designs Desenvolvimento de Software S.AProvision of services50,000,000 BRLBrazil50.00 %50.00 %
Acerto Cobrança e Informações Cadastrais S.A.Provision of services60,000,000,000 BRLBrazil60.00 %60.00 %
Inter & Co Payments, Inc Provision of services1,000 US$USA100.00 %100.00 %
Inter Asset Gestão de Recursos Ltda Asset management750,814 BRLBrazil70.87 %70.87 %
Inter Café Ltda.Provision of services3,010,000 BRLBrazil100.00 %100.00 %
Inter Boutiques Ltda.Provision of services6,010,008 BRLBrazil100.00 %100.00 %
Inter Food Ltda.Provision of services7,000,000 BRLBrazil70.00 %70.00 %
Inter Viagens e Entretenimento Ltda. Provision of services94,515,000 BRLBrazil100.00 %100.00 %
Inter Conectividade Ltda. Provision of services33,533,805 BRLBrazil100.00 %100.00 %
Inter US Management, LLC Provision of services100,000 US$USA100.00 %100.00 %
Inter US Finance, LLC Provision of services100,000 US$USA100.00 %100.00 %
Inter&Co Securities, LLC (b)Securities— US$USA100.00 %100.00 %
Inter&Co Tecnologia e Serviços Financeiros Ltda. (c)Provision of services9,896,122,671 BRLBrazil100.00 %— %
Landbank Fundo de Investimento em Direitos Creditórios de Responsabilidade Limitada (d)Investment Fund492,297,014 BRLBrazil100.00 %— %
Inter Pag Instituição de Pagamento S.A (e)Provision of services28,566,126 BRLBrasil100.00 %50.00 %
a.On March 27, 2024, the corporate reorganization of Inter Marketplace Intermediação De Negócios e Serviços Ltda. Banco Inter, which was the sole partner of Inter Marketplace Intermediação de Negócios e Serviços Ltda, transferred its shares to Inter&Co Participações Ltda, becoming the direct controller of Inter Marketplace, consequently, an indirect subsidiary of Inter&Co.
b.The reorganization of Inter&Co Securities, LLC ("Securities") was completed on February 22, 2024. Inter&Co, Inc. ("Inter&Co"), which was the sole owner of Securities, transferred Securities' shares to its direct subsidiary, Inter US Holding, Inc. ("US Holding"). With the completion of this reorganization, Securities is now a direct subsidiary of US Holding and, consequently, an indirect subsidiary of Inter&Co.
c.On April 19, 2024, there was a change in the control structure of Inter&Co Tecnologia e Serviços Financeiros Ltda., which became directly controlled by Banco Inter. Previously, Inter&Co Tecnologia e Serviços Financeiros Ltda. was controlled by Inter&Co Payments, Inc.
d.On June 28, 2024, Inter&Co made a significant investment by acquiring a significant number of shares in the Landbank fund. As a result of this acquisition, the financial data relating to these funds began to be included in the consolidation basis of Inter&Co's financial statements.
e.On May 28, 2024, Banco Inter (indirect subsidiary) announced the execution of contracts for the acquisition of the entire share capital of Inter Pag, after approval by BACEN (Central Bank of Brazil) which occurred on July 24, 2024, Inter became the sole shareholder of Inter Pag.
Minority shareholders' interests
The Inter&Co recognizes the portion of equity relating to non-controlling interests in the consolidated balance sheet. In transactions involving the purchase of interests from non-controlling interests, the difference between the amount paid and the interest acquired is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity. The company holds 50% or more of the voting capital of all indirect subsidiaries.
Balances and transactions eliminated on consolidation
Intra-group balances and transactions, including any unrealized gains or losses arising from intra-group transactions, are eliminated in the consolidation process. Unrealized losses are eliminated only to the extent that there is no evidence of impairment.
b. Business combination
Business combinations are recorded using the acquisition method when the set of assets acquired meets the definition of a business and control is transferred to the Group. In determining whether a set of activities and assets is a business, Inter assesses whether the acquired set includes at least one input and one substantive process that together contribute significantly to the ability to generate future results.

15

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Inter has the option of applying a “concentration test” that allows it to assess in a simplified manner whether a set of activities and assets acquired is not a business. The optional concentration test is met if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.
The consideration transferred is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill resulting from the transaction is tested annually for impairment. Gains on a bargain purchase are recognized immediately in profit or loss. Transaction costs are recorded in profit or loss as incurred, except for costs related to the issuance of debt or equity instruments. The consideration transferred does not include amounts relating to payments for pre-existing relationships. These amounts are generally recognised in the statement of income.
Any contingent consideration payable is measured at its fair value at the acquisition date. If the contingent consideration is classified as an equity instrument, it is not remeasured and the settlement is recorded in equity. The remaining contingent consideration is remeasured at fair value at each reporting date and subsequent changes in fair value are recorded in the statement of income.
Inter Pag Institução de Pagamento S.A (earlier named Granito Soluções em Pagamentos S.A.)
On May 28, 2024, Banco Inter, an indirect subsidiary, announced the execution of contracts to acquire the entire share capital of Inter Pag. Following approval by the Central Bank of Brazil (BACEN) on July 24, 2024, Banco Inter became the sole shareholder of Inter Pag, holding 100% of the share capital.
Inter Pag is a Brazilian card payment services company that aims to integrate its complete technology into Banco Inter's ecosystem, strengthening its offer of smart payment solutions to the market. With a vision focused on the future, the acquisition of Inter Pag prepares Banco Inter to shape tomorrow's financial transactions, not only meeting but also anticipating the needs of its customers with innovation, agility and accessibility.
i. Consideration transferred
The table below summarizes the values of the consideration transferred:
In thousands of ReaisInter Pag
Cash and cash equivalents111,785 
Total consideration transferred111,785 
Identifiable assets acquired, liabilities assumed and goodwill
The carrying value of Inter Pag's identifiable assets and liabilities on the acquisition date are presented below:
16

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
In thousands of ReaisInter Pag
Assets1,198,150 
Cash and cash equivalents30,110 
Loans and advances to financial institutions777,806 
Deferred tax assets86,588 
Property and equipment155,992 
Intangible52,840 
Other assets94,814 
Liabilities1,163,822 
Liabilities with financial institutions831,134 
Loans and transfers303,728 
Current taxes1,876 
Provisions5,708 
Other liabilities21,376 
Total net identifiable assets at fair value34,328 
Previously held shareholding(17,164)
Goodwill on acquisition (a)94,621 
Total consideration111,785 
(a)Inter has engaged an independent valuation service to develop a study on the allocation of the purchase price (“PPA”) of the identifiable assets acquired, liabilities assumed and goodwill related to the acquisition of Inter Pag. However, as of the date of publication of these financial statements, the study is still in the preparation phase. The preliminary goodwill resulting from the acquisition of Inter Pag is R$94,621. The recognized goodwill is not expected to be deductible for income tax purposes. This amount represents the future economic benefits arising from the synergies between Inter Pag, a Brazilian card payment services company, and Banco Inter’s ecosystem. This acquisition will allow Banco Inter to integrate Inter Pag’s comprehensive technology, strengthening its offering of smart payment solutions to the market. With its vision focused on the future, Banco Inter is prepared to shape tomorrow’s financial transactions, not only by meeting but also anticipating the needs of its customers.
On the date of acquisition of Inter Pag Instituição de Pagamento S.A. (previously called Granito Soluções em Pagamento S.A.), provisions in the amount of R$5,708 were recorded, resulting from labor lawsuits of various natures (payment of overtime, unhealthy and dangerous work conditions, and severance pay) that are in different procedural stages and civil lawsuits. On the balance sheet date, the provisions were reassessed and the amount of R$6,140 was determined, based on the expected probable result.
ii.    Acquisition cost
Inter incurred acquisition-related costs of R$255 for legal fees and due diligence costs. These costs were recorded as “Administrative expenses” in the income statement.
iii.    Contribution to the group's result
In the period ended September 30, Inter Pag contributed net revenue of R$56,077 and a loss of R$5,010 to the Group's results. If the acquisition had occurred on January 1, 2024, it would have contributed with a net revenue of R$140,251 and a loss of R$9,970.
5.Operational segments
Operating segments are disclosed based on internal information that is used by the chief operating decision maker to allocate resources and to assess performance. The chief operating decision-maker, responsible for allocating resources, evaluating the performance of the operating segments and responsible for making strategic decisions for the Inter&Co, is the CEO, together with the Board of Directors.
Profit by operating segment
Each operating segment is composed of one or more legal entities. The measurement of profit by operating segment takes into account all revenues and expenses recognized by the companies that make up each segment.
17

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Transactions between segments are carried out under terms and rates compatible with those practiced with third parties, where applicable. The Inter&Co does not have any single customer accounting for more than 10% of its total net revenue.
a.Banking & Spending
This segment includes banking products and services such as current accounts, debit and credit cards, deposits, loans, advances to customers, debt collection activities and other services provided to customers, mainly through the Inter app. The segment also includes foreign exchange services, remittances of funds between countries, including the Global Account digital solution, smart card payment solutions, together with the investment funds consolidated by the Group.
b.Investments
This segment is responsible for operations related to the acquisition, sale and custody of securities, the structuring and distribution of securities in the capital market and operations related to the management of fund portfolios and other assets (purchase, sale, risk management). Revenues consist primarily of administration fees and commissions charged to investors for the rendering of such services.
c.Insurance Brokerage
This segment offers insurance products underwritten by insurance companies with which Inter has an agreement (‘partner insurance companies’), including warranties, life, property and automobile insurance and pension products, as well as consortium products provided by a third party with whom Inter has a commercial agreement. The income from brokerage commissions is recognized in the income statement when services are provided, that is, when the performance obligation is fulfilled upon sale to the customer.
d.Inter Shop
This segment includes sales of goods and/or services with partner companies through our digital platform. The segment income is primarily comprised of commissions received for sales and/or for the rendering of these services.
18

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Segment information
As of and for June 30, 2024
Banking & SpendingInvestmentsInsurance BrokerageInter Shop Total of reportable segmentsOthersEliminationsConsolidated
Interest income3,706,076 8,698 — 54,206 3,768,980 32,868 318 3,802,166 
Interest expenses(2,400,166)(8,749)— — (2,408,915)35,036 3,372 (2,370,507)
Income from securities and derivatives1,616,441 68,628 2,866 23,890 1,711,825 (4,702)(3,690)1,703,433 
Net interest income and income from securities and derivatives2,922,351 68,577 2,866 78,096 3,071,890 63,202  3,135,093 
Net revenues from services and commissions876,180 100,719 137,377 120,438 1,234,714 4,438 — 1,239,152 
Expenses from services and commissions (a)(54,726)(41,821)(8,087)(104,633)(8)— (104,641)
Other revenues306,643 15,419 35,577 24,215 381,854 139,224 (235,006)286,072 
Revenues4,050,448 184,716 133,999 214,662 4,583,825 206,856 (235,006)4,555,675 
Impairment losses on financial assets(1,302,492)— — — (1,302,492)(1,231)(1,303,723)
Administrative expenses(1,158,485)(52,601)(6,790)(42,326)(1,260,202)(12,695)— (1,272,897)
Personnel expenses(508,482)(54,706)(16,901)(35,462)(615,551)(38,074)— (653,625)
Tax expenses(218,307)(12,931)(14,852)(38,979)(285,069)(24,313)— (309,382)
Depreciation and amortization(134,962)(4,700)(1,142)(7,251)(148,055)(229)— (148,284)
Income from equity interests in associates(2,480)— — — (2,480)— — (2,480)
Profit before income tax725,240 59,778 94,314 90,644 969,976 130,314 (235,006)865,283 
Income tax(81,657)(19,979)(29,581)(60,154)(191,371)3,973 — (187,397)
Profit for the year 643,583 39,799 64,733 30,490 778,605 134,287 (235,006)677,886 
As of and for June 30, 2024
Banking & SpendingInvestmentsInsurance BrokerageInter Shop Total of reportable segmentsOthersEliminationsConsolidated
Total assets68,507,404 874,516 296,789 970,308 70,649,017 (288,976)(795,715)69,564,326 
Total liabilities60,747,055 460,122 131,718 724,974 62,063,869 (1,149,363)(217,519)60,696,987 
Total equity7,760,349 414,394 165,071 245,334 8,585,148 860,387 (578,196)8,867,339 

(a) In the Insurance Brokerage segment, it considers the provision for cancelled sales.
19

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
As of and for September 30, 2023
Banking & SpendingInvestmentsInsurance BrokerageInter Shop Total of reportable segmentsOthersEliminationsConsolidated
Interest income3,257,024 14,857 — 25,217 3,297,098 2,512 (28,643)3,270,967 
Interest expenses(2,131,885)(28,381)— — (2,160,266)(9,928)34,819 (2,135,375)
Income from securities and derivatives1,142,562 33,045 1,513 23,849 1,200,969 1,809 (6,176)1,196,602 
Net interest income and income from securities and derivatives2,267,701 19,521 1,513 49,066 2,337,801 (5,607) 2,332,194 
Net revenues from services and commissions643,107 66,496 87,090 125,969 922,662 5,995 — 928,657 
Expenses from services and commissions(99,496)(155)— (2)(99,653)(19)— (99,672)
Other revenues326,484 12,694 37,349 21,986 398,513 3,632 (123,680)278,465 
Revenues3,137,796 98,556 125,952 197,019 3,559,323 4,001 (123,680)3,439,644 
Impairment losses on financial assets(1,151,127)— — (6,013)(1,157,140)— — (1,157,140)
Administrative expenses(956,943)(51,138)(33,610)(44,364)(1,086,055)(10,305)— (1,096,360)
Personnel expenses(469,772)(49,314)(13,238)(26,700)(559,024)(10,298)— (569,322)
Tax expenses(176,365)(8,305)(11,596)(25,468)(221,734)(13,672)— (235,406)
Depreciation and amortization(108,752)(3,012)(626)(6,732)(119,122)(146)— (119,268)
Income from equity interests in associates(30,597)— — — (30,597)— — (30,597)
Profit / (loss) before income tax244,240 (13,213)66,882 87,742 385,651 (30,420)(123,680)231,551 
Income tax14,746 7,194 (22,723)(36,202)(36,985)(2,017)— (39,002)
Profit / (loss) for the year 258,986 (6,019)44,159 51,540 348,666 (32,437)(123,680)192,549 
As of and for December 31, 2023
Banking & SpendingInvestmentsInsurance BrokerageInter Shop Total of reportable segmentsOthersEliminationsConsolidated
Total assets60,102,556 570,182 211,213 337,810 61,221,761 96,447 (966,411)60,351,797 
Total liabilities52,501,608 326,926 96,198 141,600 53,066,332 (19,167)(292,059)52,755,106 
Total equity7,600,948 243,256 115,015 196,210 8,155,429 115,614 (674,352)7,596,691 

20

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
6.Financial risk management
Risk management at Inter&Co includes credit, market, liquidity and operational risks. Risk management activities are carried out by independent and specialized structures, in accordance with previously defined policies and strategies. In general, the activities and processes seek to identify, measure, and control the financial and non-financial risks to which Inter is subject.
The model adopted by Inter&Co, Inc., involves a structure of areas and committees that seek to ensure:
Segregation of function;
Specific unit for risk management;
Defined management process;
Clear norms and competence structure;
Defined limits and margins; and
Reference to best management practices.
a.Credit risk
Credit risk is defined as the possibility of losses associated with the failure of the borrower or counterparty to meet their respective financial obligations in the agreed-upon terms or the devaluation of a credit agreement arising from the increased risk of default by the borrower, among others.
The financial instruments subject to credit risk are submitted to careful credit evaluation prior to contracting, as well as throughout the term of the respective operations. The credit analyses are based on the borrower's (or counterparty's) economic and financial capacity behavior, including payment history and credit reputation, in addition to the terms and conditions of the respective credit operation, including terms, rates and guarantees.
Loans and advances to customers, as shown in Note 12, are mainly represented by the following operations:
Credit card: credit operations related to credit card limits, mostly without attached guarantees;
Business loans: working capital operations, receivables, discounts and loans in general, with or without attached guarantees;
Real estate loans: loans and financing operations secured by real estate, with attached guarantees;
Personal loans: loan and payroll card operations, personal loans with and without transfer guarantees; and
Agribusiness loans: financing operations for costing, investment, commercialization and/or industrialization granted to rural producers, with or without attached guarantees.
Mitigation of Exposure
In order to maintain the exposures within the risk levels established by senior management, Inter adopts measures to mitigate credit risk. Exposure to credit risk is mitigated through the structuring of guarantees, adapting the risk level to be incurred to the characteristics of the collateral taken at the time of granting. Risk indicators are monitored on an on-going basis and proposal for alternatives forms of mitigation are assessed, whenever the exposure behavior to credit risk of any unit, region, product or segment requires it. Additionally, credit risk mitigation takes place through product repositioning and adjusting operational processes or operation approval levels.
21

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
In addition to the activities described above, goods pledged in guarantee are subject to a technical assessment / valuation at least once every twelve months. In the case of personal guarantees, an analysis of the financial and economic circumstances of the guarantor is made considering their other debts with third parties, including tax, social security and labor debt.
Credit standards guide operational units and cover, among other aspects, the classification, requirement, selection, assessment, formalization, control and reinforcement of guarantees, aiming to ensure the adequacy and sufficiency of mitigating instruments throughout the cycle of the loan.
In 2024 there were no material changes to the nature of the credit risk exposures, how they arise or the Group’s objectives, policies and processes for managing them, although Inter continues to refine its internal risk management processes.
Measurement
The measurement of credit risk by Inter&Co is carried out considering the following:
At the time that credit is granted, an assessment of a customer’s financial condition is undertaken through the application of qualitative and quantitative methods and using information collected from the market, in order to support the adequacy of the risk exposure being proposed;
The assessment is carried out at the counterparty level, considering information on guarantors where applicable. The exposure to the credit risk is also measured in extreme scenarios, using stress techniques and scenario analysis. The models applied to determine the rating of customers and loans are reviewed periodically in order to ensure they reflect the macroeconomic scenario and actual loss experience, as per information in note 12;
The aging of late payments in portfolios is monitored in order to identify trends or changes in the behavior of non-performing loans and allow the adoption of mitigating measures when required;
Expected credit loss reflects the risk level of loans and allows monitoring and control of the portfolio’s exposure level and the adoption of risk mitigation measures;
The expected credit loss is a forecast of the risk levels of the credit portfolio. Its calculation is based on the historical payment behavior and the distribution of the portfolio by product and risk level. This is a key input to the process of pricing loans and advances to customers; and
In addition to the monitoring and measurement of indicators under normal conditions, simulations of changes in business environment and economic scenario are also performed in order to predict the impact of such changes in levels of exposure to risks, provisions and balance of such portfolios and to support the process of reviewing the exposure limits and the credit risk policy.
b.Description of guarantees
The financial instruments subject to credit risk are subject to careful assessment of credit prior to being contracted and disbursed and risk assessment is ongoing throughout the term of the instruments. Credit assessments are based on an understanding of the customers’ operational characteristics, their indebtedness capacity, considering cash flow, payment history and credit reputation, and any guarantees given.
Loans and advances to customers, as shown in Note 12, are mainly represented by the following operations:
Working capital operations: are guaranteed by receivables, promissory notes, sureties provided by their owners and occasionally by property or other tangible assets, when applicable;
22

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Payroll loans repayments: are mainly represented by payroll loan cards and personal loans. These are deducted directly from the borrowers’ pensions, income or salaries and settled directly by the entity responsible for making those payments (e.g. company or government body); The anniversary withdrawal is an option of the FGTS (Service Time Guarantee Fund) that allows the worker to withdraw a part of the fund balance annually, where the guarantee of this operation is the balance available in their FGTS account;
Personal loans and credit cards: generally, do not have guarantees; and
Real estate financing: is collateralized by the real estate financed.
Guarantees of real estate loans and financing
The following table shows the value of real estate-backed financing, broken down by loan to value. Loan to Value (LTV) is the ratio between the value of a loan and the value of the asset being financed. A higher LTV may signal greater risk to the lender, as it indicates a lower share of the borrower's equity in the transaction.
09/30/202412/31/2023
Lower than 30%1,251,320 1,210,884 
31 - 50%2,586,405 2,157,130 
51 - 70%4,137,072 3,227,703 
71 - 90%1,984,204 1,664,885 
Higher than 90%307,208 322,966 
10,266,209 8,583,568 
c.Liquidity risk
Liquidity risk is the possibility that the Inter&Co will not be able to efficiently meet its expected or unexpected financial obligations, including those arising from guarantees provided or even unexpected redemptions from customers. Therefore, liquidity risk also includes the possibility that Inter will not be able to negotiate the sale of assets at market prices due to their volume in relation to the volume normally traded or due to some discontinuity in the market.
The liquidity risk management structure is segregated and acts proactively with the objective of monitoring and preventing any violation of the liquidity ratio limits. Liquidity risk monitoring covers the entire flow of receipts and payments of the Inter&Co so that risk mitigation actions can be implemented. This monitoring is carried out primarily by the Assets and Liabilities Committee and the Risk and Capital Management Committee. These committees assess the liquidity risk information that is available in the Inter&Co's systems, such as:
Top 10 investors;
Mismatch between assets and liabilities;
Net Funding; Liquidity limits; Maturity forecast;
Stress tests based on internally defined scenarios;
Liquidity contingency plans;
Monitoring of asset and liability concentrations;
Monitoring of Liquidity Ratio and funding renewal rates; and
Reports with information on positions held by Inter and its subsidiaries.
In 2024 there were no material changes to the nature of the liquidity risk exposures, how they arise or the Group’s objectives, policies and processes for managing them, although the Group continues to refine its internal risk management processes.
23

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
The responsibilities of the Liquidity Risk Management Framework are distributed between different committees and hierarchical levels, including: Board of Directors, Asset and Liability Committee (ALC), Officer in charge of Risk Management, Superintendent of Compliance, Risk Management and Internal Controls and Risk Coordination. These consider the internal and external factors affecting the liquidity of the Group, and a detailed daily monitoring of incoming and outgoing movements of loans and advances to customers, time deposits, savings, Agribusiness Credit Bills (LCA), Real Estate Secured Bonds (LCI), Guaranteed Real Estate Letters (LIG) and demand deposits is performed. Time deposits are analyzed according to the concentration, maturities, renewals, repurchases and new funding.
d.Analyses of financial instruments by remaining contractual term
The table below presents the projected future realizable value of Inter&Co’s financial assets and liabilities by contractual term:
CurrentNon-CurrentTotalTotal
Note1 to 30 days31 to 180 days181 to 365 days1 to 5 YearsOver 5 years09/30/202412/31/2023
Financial assets
Cash and cash equivalents2,273,565 — — — — 2,273,565 4,259,379 
Amounts due from financial institutions4,185,156 — — — — 4,185,156 2,664,415 
Compulsory deposits at Central Bank of Brazil3,413,490 1,810,766 1,226 — — 5,225,482 3,718,506 
Securities2,456,626 1,207,556 661,212 12,481,290 3,779,671 20,586,355 16,868,112 
Derivative financial 273 4,632 13,524 — — 18,429 4,238 
Loans and advances to customers2,246,047 4,703,162 6,888,301 5,082,474 12,558,438 31,478,422 27,900,543 
Other assets (a)— — — — 82,469 82,469 109,682 
Total14,575,157 7,726,116 7,564,263 17,563,764 16,420,578 63,849,878 55,524,875 
Financial liabilities
Liabilities with financial and similar institutions10,403,659 — 194 — — 10,403,853 9,522,469 
Liabilities with customers17,888,906 1,416,266 2,963,992 16,860,595 — 39,129,759 32,651,620 
Securities issued204,125 2,240,225 3,325,860 3,277,446 — 9,047,656 8,095,042 
Derivative financial — 4,052 4,726 — — 8,778 15,063 
Borrowing and on-lending96,421 416 499 3,993 13,495 114,824 107,412 
Other liabilities (b)24— — 1,616 11,537 106,036 119,189 120,395 
Total28,593,111 3,660,959 6,296,887 20,153,571 119,531 58,824,059 50,512,001 
(a)    The financial assets are substantially composed of amounts related to the variable portion of the sale of 40% of the subsidiary Inter Digital Corretora e Consultoria de Seguros Ltda. (“Inter Seguros”), to Wiz Soluções e Corretagem de Seguros SA (“Wiz”) on May 8, 2019.
(b)    Financial liabilities are composed of financial liabilities of leases, as per explanatory note 24.b.
24

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
e.Financial assets and liabilities using a current/non-current classification
The table below represents Inter&Co’s current financial assets (realized within 12 months of the reporting date), non-current financial assets (realized more than 12 months after the reporting date) and current financial liabilities (it is due to be settled within 12 months of the reporting date) and non-current financial liabilities (is due to be settled more than 12 months after the reporting date):
09/30/2024
NoteCurrentNon-current Total
Assets
Cash and cash equivalents2,273,565 — 2,273,565 
Amounts due from financial institutions5,225,482 — 5,225,482 
Compulsory deposits at Central Bank of Brazil4,185,156 — 4,185,156 
Securities4,325,394 16,260,961 20,586,355 
Derivative financial 18,489 — 18,489 
Loans and advances to customers, net of provisions for expected loss13,837,510 17,640,912 31,478,422 
Other assets (a)— 82,469 82,469 
Total29,865,596 33,984,342 63,849,938 
Liabilities
Liabilities with financial and similar institutions10,403,853 — 10,403,853 
Liabilities with customers22,269,164 16,860,595 39,129,759 
Securities issued5,770,210 3,277,446 9,047,656 
Derivative financial 8,778 — 8,778 
Borrowing and on-lending97,336 17,488 114,824 
Other liabilities (b)241,616 117,573 119,189 
Total38,550,957 20,273,102 58,824,059 
(a)    The financial assets are substantially composed of amounts related to the variable portion of the sale of 40% of the subsidiary Inter Digital Corretora e Consultoria de Seguros Ltda. (“Inter Seguros”), to Wiz Soluções e Corretagem de Seguros SA (“Wiz”) on May 8, 2019.
(b)    Financial liabilities are composed of financial liabilities of leases, as per explanatory note 24.b.
25

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
12/31/2023
NoteCurrentNon-current Total
Assets
Cash and cash equivalents4,259,379 — 4,259,379 
Amounts due from financial institutions3,718,506 — 3,718,506 
Compulsory deposits at Central Bank of Brazil2,664,415 — 2,664,415 
Securities702,823 16,165,289 16,868,112 
Derivative financial4,238 — 4,238 
Loans and advances to customers, net of provisions for expected loss14,117,647 13,751,812 27,869,459 
Other assets (a)— 109,682 109,682 
Total25,467,008 30,026,783 55,493,791 
Liabilities
Liabilities with financial and similar institutions9,522,469 — 9,522,469 
Liabilities with customers19,209,323 13,442,297 32,651,620 
Securities issued5,039,791 3,055,251 8,095,042 
Derivative financial9,981 5,082 15,063 
Borrowing and on-lending87,122 20,290 107,412 
Other liabilities (b)246,016 114,379 120,395 
Total33,874,702 16,637,299 50,512,001 
(a)    The financial assets are substantially composed of amounts related to the variable portion of the sale of 40% of the subsidiary Inter Digital Corretora e Consultoria de Seguros Ltda. (“Inter Seguros”), to Wiz Soluções e Corretagem de Seguros SA (“Wiz”) on May 8, 2019.
(b)    Financial liabilities are composed of financial liabilities of leases, as per explanatory note 24.b.
f.Market risk
Market risk is the possibility of losses resulting from fluctuations in the fair value of financial instruments held by the Institution and its subsidiaries, including the risks of transactions subject to changes in foreign exchange rates, interest rates, stock prices and commodity prices.
At Inter&Co, market risk management has, among others, the objective of supporting the business areas, establishing processes and implementing tools necessary for the assessment and control of related risks, allowing the measurement and monitoring of risk levels, as defined by Senior Management.
The market risk policy is monitored by the Asset and Liability Committee. Market risk controls allow the analytical assessment of information and are in a constant process of improvements. The Institution and its subsidiaries have improved the internal aspects of risk management and mitigation.
Measurement
Within the risk management process, Inter&Co classifies its operations, including derivative financial instruments, as follows:
Trading book: considers all operations intended to be traded before their contractual maturity or intended to hedge the trading portfolio and which are not subject to limitations on their negotiability.
Banking book: considers operations not classified in the trading portfolio, the main characteristic of which is the intention to hold the respective operations until maturity
In line with market practices, Inter&Co manages its risks dynamically, seeking to identify, measure, evaluate, monitor, report, control and mitigate the exposures to market risks of its own positions. One of the methods of assessing the positions subject to market risk is the Value at Risk (VaR) model. The methodology used to calculate the VaR is the parametric model with a confidence level (CL) of 99% and a time horizon (TH) of twenty one days.
26

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
We present the trading book 21-day VaR below:
Risk factor09/30/202412/31/2023
Price index coupons7,473 2,730 
Pre fixed interest rate1,820 1,074 
Foreign currency coupons1,426 665 
Foreign currencies17,099 2,346 
Subtotal27,818 6,815 
Diversification effects (correlation)12,836 3,794 
Value-at-Risk14,982 3,021 
VaR on Asset0.02 %0.01 %
We present the trading book VaR below:
Risk factor09/30/202412/31/2023
Price index coupons834,710 425,156 
Interest rate coupons24,903 108,716 
Pre fixed interest rate29,834 49,019 
Foreign currency coupon76,900 — 
Others274 22,538 
Subtotal966,621 605,429 
Diversification effects (correlation)136,064 164,555 
Value-at-Risk830,557 440,874 
VaR on Asset1.19 %0.73 %
g.Sensitivity analysis
To determine the sensitivity of the positions to market movements, a sensitivity analysis was carried out in different scenarios, considering the relevant risk factors in the period analyzed, and using scenarios that would negatively affect our positions, as follows:
Scenario I: based on market information, shocks were applied and 1 basis point for interest rates and 1% variation for prices (foreign currencies and shares);
Scenario II: shocks of 25% variation in market curves and prices were determined;
Scenario III: shocks of 50% variation in market curves and prices were determined.
It should be noted that the impacts reflect a static view of the portfolio and that the dynamism of the market and the composition of the portfolio means that these positions change continuously and do not necessarily reflect the position demonstrated here. The group has a process of continuous monitoring of market risk and, in the event of position/portfolio deterioration, mitigating actions are taken to minimize possible negative effects.
27

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Exposures - R$ thousand
Banking and Trading bookScenarios09/30/2024
Risk factorRate variation in scenario 1Scenario IRate variation in scenario 2Scenario IIRate variation in scenario 3Scenario III
IPCA couponincrease(5,249)increase(758,330)increase(1,394,366)
Othersincrease(29)increase(4,257)increase(8,436)
Pre-fixed rateincrease(2,509)increase(722,151)increase(1,355,424)
TR couponincrease(468)increase(106,823)increase(186,285)
Exposures - R$ thousand
Banking and Trading bookScenarios12/31/2023
Risk factorRate variation in scenario 1Scenario IRate variation in scenario 2Scenario IIRate variation in scenario 3Scenario III
IPCA couponincrease(4,737)increase(561,583)increase(1,046,456)
Othersdecrease(21)decrease(718)decrease(1,996)
Pre-fixed rateincrease(1,533)increase(367,626)increase(707,232)
TR couponincrease(800)increase(163,354)increase(289,028)
h.Operational risk
Policy
Operational risk management aims to identify, assess and monitor risks, and is defined as the risk of losses resulting from inadequate or failed internal processes, people and systems, or external events. This definition includes legal risk, but excludes strategic and reputational risk.
Operational risk events can be classified:
Internal fraud;
External fraud;
Labor demands and poor workplace safety;
Inappropriate practices relating to end users, customers, products and services;
Damage to physical assets owned or used by the institution;
Situations that lead to the interruption of the institution's activities or the discontinuity of services provided, including payments;
Failures in information technology (IT) systems, processes or infrastructure; and
Failures in the execution, compliance with deadlines or management of the institution's activities, including those related to payment arrangements.

For payment activities, failures include: I - failures in the protection and security of sensitive data related to both end-user credentials and other information exchanged for the purpose of carrying out payment transactions; II - failures in the identification and authentication of the end-user in a payment transaction; III - failures in the authorization of payment transactions; and IV - failures in the initiation of a payment transaction.
We adopt the three lines of defense model, the structure and activities of the three lines often varies, depending on the bank’s portfolio of products, activities, processes and systems; the bank’s size; and its risk management approach. A strong risk culture and good communication among the three lines of defense are important characteristics of good operational risk governance.

28

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Phases of the Management Process
Qualitative Evaluation
The qualitative assessment uses a scale which considers measures for probability and impact, taking into account the vulnerabilities and threats that, combined, determine the level of risk exposure to each event. Identification and verification is performed by in-person monitoring, interviews and workshops with the managers and employees from all operational areas, business partners and business units.
The identified risks are categorized and organized by risk factors.
Quantitative Evaluation
In the quantitative assessment of operational risk, the Group maintains an internal database fed by various sources of information. This contains descriptions and details of operational losses. In the quantitative assessment, information from external sources deemed reliable and relevant to the businesses of the Group may also be used.
Monitoring
An effective risk management process requires a communication and review structure that ensures the correct, effective and timely identification and assessment of the risks. In addition, it also seeks to assure that controls and responses to these risks are implemented.
Control tests and regular audits intended to verify compliance with applicable policies and standards are performed. The monitoring and review process seeks to verify whether:
The adopted measures have achieved the intended results;
The procedures adopted and the information gathered to perform the assessment were appropriate;
Higher levels of knowledge may have contributed to make better decisions; and
There is an effective possibility of obtaining information for future assessments.
7.Fair values of financial instruments
a.Financial instruments – Classification and fair values
Financial Instruments are classified into the following categories:
Amortized cost;
Fair value through other comprehensive income (FVOCI); and
Fair value through profit or loss (FVTPL).
The fair value of a financial asset or liability is measured using one of three approaches below, weighting the levels of the fair value hierarchy as follows:
Level I – instruments with prices traded in the active market;
Level II – using financial valuation techniques, weighing data and market variables; and
Level III – uses meaningful variables that are not based on market data.
The following table sets forth the breakdown of financial assets and liabilities according to the accounting classification. It also shows the carrying amounts and fair values of financial assets and liabilities, including their levels in the fair value hierarchy. It does not include information on the fair value of financial assets and liabilities, when the carrying amount is a reasonable approximation of the fair value.
29

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
As of September 30, 2024
Financial assetsLevel 1Level 2Level 3 (*)Fair valueCarrying amount
Amortized cost  82,469 82,469 44,373,861 
Loans and advances to customers, net of provisions for expected loss— — — — 31,478,422 
Amounts due from financial institutions— — — — 5,225,482 
Deposits at Central Bank of Brazil— — — — 4,185,156 
Cash and cash equivalents— — — — 2,273,565 
Brazilian government securities— — — — 660,311 
Rural product bill— — — — 468,456 
Other assets— — 82,469 82,469 82,469 
Fair value through profit or loss554,590 878,944  1,433,534 1,433,534 
Brazilian government securities339,924 101,752 — 441,676 441,676 
Investment funds quotas214,666 198,824 — 413,490 413,490 
Securities issued by financial institutions— 399,546 — 399,546 399,546 
Bonds and shares issued by non-financial companies— 178,822 — 178,822 178,822 
Derivative financial  18,489  18,489 18,489 
Derivative financial — 18,489 — 18,489 18,489 
Fair value through other comprehensive income12,186,569 5,838,902  18,025,471 18,025,471 
Brazilian government securities12,186,569 2,078,786 — 14,265,355 14,265,355 
Securities issued abroad— 3,268,145 — 3,268,145 3,268,145 
Securities issued by financial institutions— 442,593 — 442,593 442,593 
Bonds and shares issued by non-financial companies— 49,378 — 49,378 49,378 
Total12,741,159 6,736,335 82,469 19,559,963 63,851,355 
Financial liabilitiesLevel 1Level 2Level 3 (*)Fair valueCarrying amount
Amortized cost    58,696,092 
Liabilities with customers— — — — 39,129,759 
Liabilities with financial and similar institutions— — — — 10,403,853 
Securities issued— — — — 9,047,656 
Borrowing and on-lending— — — — 114,824 
Derivative financial 8,778  8,778 8,778 
Derivative financial— 8,778 — 8,778 8,778 
Total 8,778  8,778 58,704,870 
(*)    The financial assets classified as “Level 3” consists substantially of amounts relating to the variable portion of the sale of 40% of the subsidiary Inter Digital Corretora e Consultoria de Seguros Ltda. (“Inter Seguros”) to Wiz Soluções e Corretagem de Seguros S.A. (“Wiz”) on May 8, 2019. The purchase and sale contract included cash consideration of R$45,000 and contingent consideration will be based on the results of Inter Seguros’ EBITDA in 2021, 2022, 2023 and 2024.
30

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
As of December 31, 2023
Financial assetsLevel 1Level 2Level 3 (*)Fair valueCarrying amount
Amortized cost  109,682 109,682 39,810,016 
Loans and advances to customers, net of provisions for expected loss— — — — 27,900,543 
Cash and cash equivalents— — — — 4,259,379 
Amounts due from financial institutions— — — — 3,718,506 
Deposits at Central Bank of Brazil— — — — 2,664,415 
Brazilian government securities— — — — 665,413 
Rural product bill— — — — 459,298 
Other assets— — 109,682 109,682 109,682 
Debentures— — — — 32,780 
Fair value through profit or loss451,946 1,026,654  1,478,600 1,478,600 
Bonds and shares issued by non-financial companies60 629,237 — 629,297 629,297 
Securities issued by financial institutions447,912 — — 447,912 447,912 
Investment funds quotas3,974 354,358 — 358,332 358,332 
Brazilian government securities— 43,059 — 43,059 43,059 
Derivative financial 4,238  4,238 4,238 
Derivative financial — 4,238 — 4,238 4,238 
Fair value through other comprehensive income13,560,072 671,949  14,232,021 14,232,021 
Brazilian government securities13,560,072 — — 13,560,072 13,560,072 
Bonds and shares issued by non-financial companies— 671,949 — 671,949 671,949 
Total14,012,018 1,702,841 109,682 15,824,541 55,524,875 
Financial liabilitiesLevel 1Level 2Level 3 (*)Fair valueCarrying amount
Amortized cost    50,376,543 
Liabilities with customers— — — — 32,651,620 
Liabilities with financial and similar institutions— — — — 9,522,469 
Securities issued— — — — 8,095,042 
Borrowing and on-lending— — — — 107,412 
Derivative financial  15,063  15,063 15,063 
Derivative financial — 15,063 — 15,063 15,063 
Total 15,063  15,063 50,391,606 
(*)    The financial assets classified as “Level 3” consists substantially of amounts relating to the variable portion of the sale of 40% of the subsidiary Inter Digital Corretora e Consultoria de Seguros Ltda. (“Inter Seguros”) to Wiz Soluções e Corretagem de Seguros S.A. (“Wiz”) on May 8, 2019. The purchase and sale contract included cash consideration of R$45,000 and contingent consideration will be based on the results of Inter Seguros’ EBITDA in 2021, 2022, 2023 and 2024.
31

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
The methodology used to measure financial assets and liabilities classified as “Level 2” uses information that is observable for the asset or liability at market; (i) from observations of the quoted price of similar items in an active market; (ii) identical items in a non-active market; or (iii) from other information extracted from related markets.
Reconciliation of Level 3 fair value
The following table shows a reconciliation of the opening balances to the closing balances investments categorized as Level 3:
Other assets
Financial assets at fair value through profit or loss
Balance at January 1, 2024109,682 
Total gains or losses (realized / unrealized)(27,213)
Balance at June 30, 202482,469 
During the period ended September 30, 2024, there were no change in the measurement method of financial assets and liabilities that entailed reclassification of financial assets and liabilities among the different levels of the fair value hierarchy.
8.Cash and cash equivalents

09/30/2024

12/31/2023
Cash and cash equivalents in foreign currency433,279 225,308 
Cash and cash equivalents in national currency178,775 941,584 
Reverse repurchase agreements (a)1,661,511 3,092,487 
Total 2,273,565 4,259,379 
(a)    Refers to operations whose maturity, on the investment date, was equal to or less than 90 days and present an insignificant risk of change in fair value.
9.Amounts due from financial institutions, net of provisions for expected loss

09/30/2024

12/31/2023
Loans to financial institutions (a)4,353,999 1,236,536 
Interbank deposit investments564,054 2,451,736 
Interbank on-lending311,252 31,487 
Expected loss(3,823)(1,253)
Total5,225,482 3,718,506 
(a)    Refers substantially to the anticipation of receivables.
32

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
10.Securities, net of provisions for expected loss
a.Composition of securities net of expected losses:
09/30/202412/31/2023
Fair value through other comprehensive income - FVOCI
Financial treasury bills (LFT)9,131,213 9,212,930 
National treasury notes (NTN)3,818,667 3,931,671 
Securities issued abroad3,268,145 — 
National treasury bills (LTN)1,315,474 415,471 
Commercial promissory notes324,873 214,157 
Certificates of agricultural receivables67,634 22,817 
Certificates of real estate receivables50,087 104,270 
Debentures49,378 330,705 
Subtotal18,025,471 14,232,021 
Amortized cost
National treasury notes (NTN)660,311 665,413 
Rural product bill468,456 459,298 
Debentures— 32,780 
Subtotal1,128,767 1,157,491 
Fair value through profit or loss - FVTPL
Investment fund quotas424,267 358,332 
Financial treasury bills (LFT)410,393 420,336 
Certificates of real estate receivables201,018 182,319 
Debentures110,915 281,566 
Certificates of agricultural receivables84,529 64,371 
Commercial promissory notes68,430 2,659 
Bank deposit certificates67,772 55,597 
Agribusiness credit bills (LCA)31,388 10,684 
National Treasury Financial Bills (LTN)18,187 73,808 
National treasury notes (NTN)13,096 27,576 
Real estate credit bills (LCI)2,122 1,352 
Subtotal1,432,117 1,478,600 
Total20,586,355 16,868,112 
As of September 30, 2024, the expected loss value of securities was R$ (12,540),(December 31, 2023: R$(33,701))
33

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
b.Breakdown of the carrying amount of securities by maturity, net of losses
09/30/2024
Up to 3 months3 months to 1 year1 year to 3 yearsFrom 3 to 5 yearsAbove 5 yearsBook value
Fair value through other comprehensive income - FVOCI1,747,527 1,329,479 4,788,745 7,152,873 3,006,847 18,025,471 
Financial treasury bills (LFT)— — 1,004,681 6,186,778 1,939,754 9,131,213 
National treasury notes (NTN)1,594,642 167,750 1,030,930 364,522 660,823 3,818,667 
Securities issued abroad— 1,055,720 2,212,425 — — 3,268,145 
National treasury bills (LTN)139,587 — 419,599 510,427 245,861 1,315,474 
Commercial promissory notes6,040 101,490 75,495 40,630 101,218 324,873 
Certificates of agricultural receivables— — 25,355 42,279 — 67,634 
Certificates of real estate receivables— — — 7,164 42,923 50,087 
Debentures7,258 4,519 20,260 1,073 16,268 49,378 
Amortized cost209,700 224,852 183,792 11,928 498,495 1,128,767 
National treasury notes (NTN)161,816 — — — 498,495 660,311 
Rural product bill47,884 224,852 183,792 11,928 — 468,456 
Fair value through profit or loss - FVTPL536,348 277,488 246,823 91,118 280,340 1,432,117 
Investment fund quotas419,114 — 5,153 — — 424,267 
Financial treasury bills (LFT)— 219,948 178,352 12,093 — 410,393 
Certificates of real estate receivables264 260 3,130 28,140 169,224 201,018 
Debentures20,977 489 6,541 16,468 66,440 110,915 
Certificates of agricultural receivables110 644 27,761 32,364 23,650 84,529 
Commercial promissory notes68,430 — — — — 68,430 
Bank deposit certificates16,025 33,071 15,372 1,726 1,578 67,772 
Agribusiness credit bills (LCA)426 21,939 8,604 327 92 31,388 
National treasury bills (LTN)10,657 — 1,137 — 6,393 18,187 
National treasury notes (NTN)— — 133 — 12,963 13,096 
Real estate credit bills (LCI)345 1,137 640 — — 2,122 
Total2,493,575 1,831,819 5,219,360 7,255,919 3,785,682 20,586,355 
34

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
12/31/2023
Up to 3 months3 months to 1 year1 year to 3 yearsFrom 3 to 5 yearsAbove 5 yearsBook value
Fair value through other comprehensive income - FVOCI 22,176 478,209 4,389,513 9,342,123 14,232,021 
Financial treasury bills (LFT)— — 135,277 2,478,757 6,598,896 9,212,930 
National treasury notes (NTN)— — 177,973 1,288,316 2,465,382 3,931,671 
National treasury bills (LTN)— — — 415,471 — 415,471 
Debentures— 22,176 19,968 114,986 173,575 330,705 
Commercial promissory notes— — 144,991 69,166 — 214,157 
Certificates of real estate receivables— — — — 104,270 104,270 
Certificates of agricultural receivables— — — 22,817 — 22,817 
Amortized cost44,649 212,869 218,201 16,359 665,413 1,157,491 
National treasury notes (NTN)— — — — 665,413 665,413 
Rural product bill44,649 192,874 205,416 16,359 — 459,298 
Debentures— 19,995 12,785 — — 32,780 
Fair value through profit or loss - FVTPL368,025 55,104 422,135 218,214 415,122 1,478,600 
Financial treasury bills (LFT)4,065 671 320,737 86,496 8,367 420,336 
Investment fund quotas358,332 — — — — 358,332 
Debentures5,974 25,383 18,422 231,784 281,566 
Certificates of real estate receivables— 966 2,138 62,714 116,501 182,319 
National Treasury Financial Bills (LTN)939 26,049 21,305 16,935 8,580 73,808 
Certificates of agricultural receivables— 17 3,256 26,999 34,099 64,371 
Bank deposit certificates4,117 14,734 24,215 4,863 7,668 55,597 
National treasury notes (NTN)— — 19,942 — 7,634 27,576 
Agribusiness credit bills (LCA)450 3,932 4,368 1,445 489 10,684 
Commercial promissory notes— 2,659 — — — 2,659 
Real estate credit bills (LCI)119 102 791 340 — 1,352 
Total412,674 290,149 1,118,545 4,624,086 10,422,658 16,868,112 
11.Derivative financial instruments
Inter&Co engages in operations involving financial derivative instruments in the institution's risk management, as well as to meet the demands of its customers. These operations involve swaps, indices, futures and terms derivatives.
a.Derivative financial instruments – adjustment to fair value by maturity
NotionalAmortized costFair valueUp to 3 months3 months to 1 year1 year to 3 years09/30/202412/31/2023
Assets
Forward derivatives903,404 18,466 18,466 1,135 17,331 — 18,466 4,213 
Future derivatives137,377 23 23 — 22 23 25 
Total assets1,040,781 18,489 18,489 1,135 17,332 22 18,489 4,238 
Liabilities
Swap derivatives24,500 (8,778)(8,778)(4,052)(4,726)— (8,778)(14,665)
Forward derivatives— — — — — — — (398)
Future derivatives7,792,726 — — — — — — — 
Total liabilities7,817,226 (8,778)(8,778)(4,052)(4,726) (8,778)(15,063)
Net effect8,858,007 9,711 9,711 (2,917)12,606 22 9,711 (10,825)
35

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
b.Forward, future and swap contracts – notional value
Reference value of all derivatives by maturity date is provided below:
Up to 3 months3 months to 1 year1 year to 3 yearsAbove 3 years09/30/202412/31/2023
Long position25,747 917,885 87,654 9,495 1,040,781 146,040 
Forward derivatives1,135 902,269 — — 903,404 24,223 
Future derivatives24,612 15,616 87,654 9,495 137,377 121,817 
Short position1,465,689 1,527,615 2,358,108 2,465,814 7,817,226 6,380,611 
Swap derivatives11,000 13,500 — — 24,500 40,500 
Forward derivatives— — — — — 2,103 
Future derivatives1,454,689 1,514,115 2,358,108 2,465,814 7,792,726 6,338,008 
Total1,491,436 2,445,500 2,445,762 2,475,309 8,858,007 6,526,651 
Swap contracts: The swaps were carried out with the purpose of mitigating the market risk associated with the mismatch between the indexes of the mortgage loan portfolio and the indexes of the funding portfolio. As of September 30, 2024, Inter had active swap contracts in CDI and liabilities in IGP-M, with a margin deposit and recognized at their fair value in the period's profit or loss.
Fixed-term contracts: Forward contracts were entered into both to mitigate market risks arising from Inter's exposure and to meet specific customer demands. Forward contracts consider the purchase or sale of a given asset based on a previously agreed price, with settlement on a future date.
Futures contracts: Futures contracts were entered into with the aim of mitigating (i) risks arising from exposures linked to the exchange rate, including investments abroad, as well as (ii) risks arising from the mismatch between interest rates on active positions and funding rates.
Transactions involving derivative financial instruments (futures contracts, currency forwards and swaps) are held in custody at B3 S.A. – BRASIL, BOLSA, BALCÃO.











36

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
c.Hedge accounting - exposure
Inter&Co has accounting hedges for some of its loans, investments and foreign currency exposures. The accounting hedge treatment is carried out in accordance with the strategy and purpose of the structure, and may be (i) Fair Value Hedge, (ii) Cash Flow Hedge or (iii) Foreign Investment Hedge. In this context, part of the result of the structure may be recognized in the account of other comprehensive income in equity, net of tax effects, and are only transferred to the result in the event of ineffectiveness of the hedge or liquidation of the structure.
06/30/202412/31/2023
Hedge instruments7,070,836 5,811,750 
Future DI (a)3,624,313 3,755,670 
 IPCA (c)2,692,585 1,728,330 
Future dollar (b)708,253 256,589 
Swap (c)45,685 71,161 
Hedge object7,023,480 5,826,436 
Loans (a)3,579,835 3,761,467 
Real estate loans (c)2,736,887 1,802,022 
Investment abroad (b)706,758 262,947 
(a) Refers to loan portfolios, including advance FGTS withdrawals and payroll loans;
(b) Used to protect investments in subsidiaries abroad.
(c) Refers to the real estate loan portfolio
12.Loans and advances to customers, net of provisions for expected loss
a.Breakdown of balance
09/30/202412/31/2023
Credit card10,769,815 31.94 %9,461,277 31.77 %
Real estate loans10,266,209 30.46 %8,583,568 28.82 %
Personal loans8,003,536 23.75 %7,138,744 23.97 %
Business loans4,149,476 12.31 %3,855,754 12.95 %
Agribusiness loans516,852 1.53 %744,958 2.50 %
Total33,705,888 100.00 %29,784,301 100.00 %
Provision for expected loss (2,227,466)(1,883,758)
Net balance 31,478,422 27,900,543 




b.Concentration of the portfolio
37

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
09/30/202412/31/2023
Balance% on Loans and advances to customersBalance% on Loans and advances to customers
Largest debtor 280,863 0.83 %339,130 1.14 %
10 largest debtors 1,351,325 4.01 %1,520,664 5.11 %
20 largest debtors 1,875,363 5.56 %2,140,098 7.19 %
50 largest debtors2,764,711 8.20 %3,225,766 10.83 %
100 largest debtors 3,605,086 10.70 %4,147,360 13.92 %
c.Breakdown by maturity
09/30/202412/31/2023
Overdue by 1 day or more3,721,840 3,599,256 
To fall due in up to 3 months4,279,221 3,910,594 
To fall due between 3 to 12 months9,372,852 8,366,848 
To fall due in more than 12 months16,331,975 13,907,603 
Total 33,705,888 29,784,301 
d.Concentration by economic sector
09/30/202412/31/2023
Financial activities4,301,675 1,708,407 
Construction1,708,304 1,885,772 
Administrative activities 1,526,429 1,529,880 
Industries1,479,786 1,396,046 
Trade1,346,372 1,490,290 
Agriculture135,036 150,896 
Other segments (a)1,723,906 1,433,467 
Business clients12,221,508 9,594,758 
Individual clients21,484,380 20,189,543 
Total33,705,888 29,784,301 
(a) Mainly refers to real estate activities, communication services, transport, storage and mailing.
38

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
e.Analysis of changes in loans and advances to customers by stage:
Stage 1Opening balance at 01/01/2024Transfer to
Stage 2
Transfer to
Stage 3
Transfer from
Stage 2
Transfer from
Stage 3
Settled contractsWrite-off for lossOrigination/ receiptEnding balance at
09/30/2024
Ending balance at
12/31/2023
Credit card8,073,708 (883,240)— 66,537 5,063 (2,828,629)— 4,803,064 9,236,503 8,073,708 
Real estate loans7,931,469 (1,185,273)(756)740,259 — (940,556)— 2,800,741 9,345,884 7,931,469 
Personal loans6,533,589 (474,589)(988)165,203 132 (1,839,343)— 2,846,311 7,230,315 6,533,589 
Business loans3,829,413 (95,287)— 22,663 — (7,624,828)— 7,960,296 4,092,257 3,829,413 
Agribusiness loans738,126 — — — — (538,842)— 314,106 513,390 738,126 
Total27,106,305 (2,638,389)(1,744)994,662 5,195 (13,772,198) 18,724,518 30,418,349 27,106,305 
Stage 2Opening balance at 01/01/2024Transfer to
Stage 1
Transfer to
Stage 3
Transfer from
Stage 1
Transfer from
Stage 3
Settled contractsWrite-off for lossOrigination/ receiptEnding balance at
09/30/2024
Ending balance at
12/31/2023
Credit card405,996 (66,537)(1,620,553)883,240 — (1,059,391)— 1,786,735 329,490 405,996 
Real estate loans515,047 (740,259)(504,177)1,185,273 337,987 (60,921)— (12,871)720,079 515,047 
Personal loans317,462 (165,203)(326,134)474,589 55,272 (438,916)— 485,919 402,989 317,462 
Business loans10,200 (22,663)(47,383)95,287 1,829 (4,141)— (2,816)30,313 10,200 
Agribusiness loans3,441 — (3,463)— — — — 21 (1)3,441 
Total1,252,146 (994,662)(2,501,710)2,638,389 395,088 (1,563,369) 2,256,988 1,482,870 1,252,146 
Stage 3Opening balance at 01/01/2024Transfer to
Stage 1
Transfer to
Stage 2
Transfer from
Stage 1
Transfer from
Stage 2
Settled contractsWrite-off for lossOrigination/ receiptEnding balance at
09/30/2024
Ending balance at
12/31/2023
Credit card981,573 (5,063)— — 1,620,553 (399,678)(993,821)258 1,203,822 981,573 
Real estate loans137,052 — (337,987)756 504,177 (83,484)(17,869)(2,399)200,246 137,052 
Personal loans287,693 (132)(55,272)988 326,134 (123,352)(185,135)119,308 370,232 287,693 
Business loans16,141 — (1,829)— 47,383 (1,887)(11,695)(21,207)26,906 16,141 
Agribusiness loans3,391 — — — 3,463 — (3,391)— 3,463 3,391 
Total1,425,850 (5,195)(395,088)1,744 2,501,710 (608,401)(1,211,911)95,960 1,804,669 1,425,850 
ConsolidatedOpening balance at 01/01/2024Settled contractsWrite-off for lossOrigination/ receiptEnding balance at
09/30/2024
Ending balance at
12/31/2023
Credit card9,461,277 (4,287,698)(993,821)6,590,057 10,769,815 9,461,277 
Real estate loans8,583,568 (1,084,961)(17,869)2,785,471 10,266,209 8,583,568 
Personal loans7,138,744 (2,401,611)(185,135)3,451,538 8,003,536 7,138,744 
Business loans3,855,754 (7,630,856)(11,695)7,936,273 4,149,476 3,855,754 
Agribusiness loans744,958 (538,842)(3,391)314,127 516,852 744,958 
Total29,784,301 (15,943,968)(1,211,911)21,077,466 33,705,888 29,784,301 
39

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
f.Analysis of changes in expected losses by stage
Stage 1Opening balance at 01/01/2024Transfer to
Stage 2
Transfer to
Stage 3
Transfer from
Stage 2
Transfer from
Stage 3
Write-off for lossConstitution/ (Reversal)Ending balance at 09/30/2024Ending balance at 12/31/2023
Credit card408,412 (454,685)— 14,317 602 — 437,392 406,038 408,412 
Real estate loans49,930 (110,687)(129)20,324 — — 97,889 57,327 49,930 
Personal loans106,635 (120,441)(278)4,943 — 86,365 77,230 106,635 
Business loans12,859 (13,231)— 157 — — 15,170 14,955 12,859 
Agribusiness loans11,122 — — — — — (854)10,268 11,122 
Total588,958 (699,044)(407)39,741 608  635,962 565,818 588,958 
Stage 2Opening balance at 01/01/2024Transfer to
Stage 1
Transfer to
Stage 3
Transfer from
Stage 1
Transfer from
Stage 3
Write-off for lossConstitution/ (Reversal)Ending balance at 09/30/2024Ending balance at 12/31/2023
Credit card225,771 (14,317)(1,124,989)454,685 — — 656,227 197,377 225,771 
Real estate loans39,710 (20,324)(101,600)110,687 25,510 — (4,594)49,389 39,710 
Personal loans89,687 (4,943)(229,029)120,441 7,955 — 141,530 125,641 89,687 
Business loans789 (157)(9,114)13,231 189 — 1,847 6,785 789 
Agribusiness loans947 — (1,661)— — — 714 — 947 
Total356,904 (39,741)(1,466,393)699,044 33,654  795,724 379,192 356,904 
Stage 3Opening balance at 01/01/2024Transfer to
Stage 1
Transfer to
Stage 2
Transfer from
Stage 1
Transfer from
Stage 2
Write-off for lossConstitution/ (Reversal)Ending balance at 09/30/2024Ending balance at 12/31/2023
Credit card708,986 (602)— — 1,124,989 (993,821)101,396 940,948 708,986 
Real estate loans44,092 — (25,510)129 101,600 (17,868)(41,064)61,379 44,092 
Personal loans208,043 (6)(7,955)278 229,029 (185,135)24,137 268,391 208,043 
Business loans6,231 — (189)— 9,114 (11,696)4,950 8,410 6,231 
Agribusiness loans1,628 — — — 1,661 (3,391)3,430 3,328 1,628 
Total968,980 (608)(33,654)407 1,466,393 (1,211,911)92,849 1,282,456 968,980 
ConsolidatedOpening balance at 01/01/2024Write-off for lossConstitution/ (Reversal)Ending balance at 9/30/2024Ending balance at 12/31/2023
Credit card1,343,169 (993,821)1,195,015 1,544,363 1,343,169 
Real estate loans133,732 (17,868)52,231 168,095 133,732 
Personal loans404,365 (185,135)252,032 471,262 404,365 
Business loans19,879 (11,696)21,967 30,150 19,879 
Agribusiness loans13,697 (3,391)3,290 13,596 13,697 
Total1,914,842 (1,211,911)1,524,535 2,227,466 1,914,842 

40

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
13.Non-current assets held for sale
The balance of non-current assets held for sale comprises assets originally received as collateral for loans and advances to customers, which were repossessed. The amount of real estate held for sale on September 30, 2024 was R$ 184,823 (December 31, 2023: R$ 174,355).
14.Equity accounted investees
a.Equity:
% in share capitalEquity accounted investees
Investees09/30/202412/31/202309/30/202412/31/2023
Inter Pag Instituição de Pagamento S.A (a)— %50.00 %— 80,233 
Total 80,233 
Other investments10,402 10,401 
Total 10,402 90,634 
(a) As reported in note 4.a, on May 28, 2024, Banco Inter (indirect subsidiary) announced the execution of contracts for the acquisition of the entire share capital of Inter Pag Instituição de Pagamento S.A (Former Granito), in the amount of R$112,000, after approval by BACEN (Central Bank of Brazil) which occurred on July 24, 2024.
b.Income from equity interests in associates:
Three-month periodNine-month period
Investees09/30/202409/30/202309/30/202409/30/2023
Inter Pag Instituição de Pagamento S.A (a)— (4,071)(2,480)(30,597)
Total (4,071)(2,480)(30,597)
(a) The result of equity interests in affiliates for 2024 was recorded up to the second quarter of 2024
15.Property and equipment
a.Breakdown of property and equipment:
09/30/2024
Annual depreciation rateHistorical costAccumulated depreciationCarrying Amount
Right-of-use assets - buildings and equipment4% to 10%116,365 (9,668)106,697 
Furniture and equipment10%251,777 (49,391)202,386 
Buildings4%48,224 (16,318)31,906 
Data processing systems20%28,311 (13,538)14,773 
Construction in progress4,301 — 4,301 
Total448,978 (88,915)360,063 
12/31/2023
Annual depreciation rateHistorical costAccumulated depreciationCarrying Amount
Right-of-use assets - buildings and equipment4% to 10%117,873 (9,193)108,680 
Buildings4%39,062 (10,896)28,166 
Furniture and equipment10%35,508 (10,370)25,138 
Data processing systems20%16,907 (13,364)3,543 
Construction in progress2,020 — 2,020 
Total211,370 (43,823)167,547 
41

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
b.Changes in property and equipment:

Balance at
12/31/2023
AdditionTransferWrite-offsBusiness combinationExchange rate changesBalance at
09/30/2024
Historical cost
Buildings39,062 4,899 — — 4,263 — 48,224 
Furniture and equipment35,508 32,932 — — 183,241 96 251,777 
Data processing systems16,907 11,404 — — — — 28,311 
Construction in progress2,020 2,236 — — 45 — 4,301 
Total 93,497 51,471   187,549 96 332,613 
Accumulated depreciation
Buildings(10,896)(2,967)— — (2,455)— (16,318)
Furniture and equipment(10,370)(9,914)— — (29,102)(5)(49,391)
Data processing systems(13,364)(174)— — — — (13,538)
Total(34,630)(13,055)  (31,557)(5)(79,247)
Total 58,867 38,416   155,992 91 253,366 
Balance at 12/31/2022AdditionTransferWrite-offsExchange rate changesBalance at 09/30/2023
Historical cost
Buildings37,446 978 11 — — 38,435 
Furniture and equipment23,601 11,431 (11)(614)(420)33,987 
Data processing systems15,636 379 — — — 16,015 
Construction in progress1,794 186 — — — 1,980 
Total 78,477 12,974  (614)(420)90,417 
Accumulated depreciation
Buildings(25,149)(4,627)— — — (29,776)
Furniture and equipment(2,069)(1,174)303 91 191 (2,658)
Data processing systems(11)(164)(303)— (475)
Total(34,845)(7,356) 94 191 (41,916)
Total 43,632 5,618  (520)(229)48,501 
c.     Right-of-use assets
Buildings and equipment
Balance at January 1, 2024108,680 
Additions to right-of-use assets890 
Depreciation charge for the year(475)
Updates5,440 
Lease termination of non-renewed contracts/write-offs(7,838)
Balance at September 30, 2024106,697 
Buildings and equipment
Balance at January 1, 2023136,771 
Depreciation charge for the year(1,391)
Lease termination of non-renewed contracts/write-offs(19,211)
Balance at September 30, 2023116,169 
42

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
16.Intangible
a.Breakdown of intangible assets
09/30/202412/31/2023
Annual amortization rateHistorical cost(Accumulated amortization)Carrying
Amount
Historical cost(Accumulated amortization)Carrying
Amount
Development costs20%475,606 (176,850)298,756 360,818 (119,107)241,711 
Intangible assets in progress410,501 — 410,501 288,045 — 288,045 
Right of use17%565,354 (359,603)205,751 457,210 (283,993)173,217 
Customer portfolio20%13,965 (8,770)5,195 13,965 (7,369)6,596 
Goodwill790,945 — 790,945 635,735 — 635,735 
Total2,256,371 (545,223)1,711,148 1,755,773 (410,469)1,345,304 
b.Changes in intangible assets
12/31/2023AdditionWrite-offsTransfersBusiness CombinationAmortization09/30/2024
Development costs241,711 — (3,450)118,238 — (57,743)298,756 
Intangible assets in progress288,045 225,889 (6,899)(112,748)16,214 — 410,501 
Right of use173,217 77,008 — (5,490)36,626 (75,610)205,751 
Customer portfolio6,596 — — — — (1,401)5,195 
Goodwill635,735 60,589 — — 94,621 — 790,945 
Total1,345,304 363,486 (10,349) 147,461 (134,754)1,711,148 
12/31/2022AdditionWrite-offsTransfersBusiness CombinationAmortization09/30/2023
Development costs185,565 — — 73,601 — (55,592)203,574 
Intangible assets in progress279,675 131,526 — (121,916)— — 289,285 
Right of use132,217 62,651 — 48,315 — (56,490)186,693 
Customer portfolio8,376 — — — — (1,313)7,063 
Goodwill632,796 — — — 2,939 — 635,735 
Total1,238,629 194,177   2,939 (113,395)1,322,350 
43

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
17.Other assets

09/30/2024

12/31/2023
Recoverable taxes499,945 327,585 
Prepaid expenses (a)478,979 351,627 
Sundry debtors (b)297,695 171,143 
Premium or discount on transfer of financial assets212,800 189,019 
Commissions and bonus receivable (c)200,462 226,520 
Unbilled services provided88,441 55,659 
Amount receivable from the sale of investments 82,469 109,682 
Agreements on sales of properties receivable45,945 45,961 
Others575,951 648,033 
Total2,482,687 2,125,229 
(a) The cost of acquiring customers for the digital account and portability expenses to be appropriated are advantageous;
(b) Refers mainly to processing portability amounts, credit card processing amounts, negotiation and intermediation of amounts and debtors for judicial deposit;
(c) Refers mainly to bonuses receivable from commercial contracts signed with Mastercard, Liberty and Sompo;
18.Liabilities with financial and similar institutions

09/30/2024

12/31/2023
Payables with credit card network8,371,357 6,801,035 
Securities sold under agreements to repurchase1,776,578 1,011,092 
Interbank deposits199,030 1,647,866 
Others56,888 62,476 
Total10,403,853 9,522,469 
19.Liabilities with customers

09/30/2024

12/31/2023
Time deposits 35,665,570 28,158,459 
Savings deposits1,777,366 1,540,604 
Demand deposits1,457,542 2,572,536 
Creditors by resources to release229,281 380,021 
Total39,129,759 32,651,620 
20.Securities issued

09/30/2024

09/30/2023
Real estate credit bills8,638,013 7,898,500 
Financial Bills188,459 147,876 
Real estate guaranteed credit bills137,893 — 
Agribusiness credit bills83,291 48,666 
Total9,047,656 8,095,042 
44

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
21.Borrowing and on-lending

09/30/2024

12/31/2023
Onlending obligations - Tesouro Funcafé (a)88,950 81,838 
Onlending obligations – CEF(b)18,486 20,291 
Onlending obligations – BNDES (c)5,531 5,283 
Others1,857 — 
Total114,824 107,412 
(a) Refers to rural credit operations with Funcafé (at a fixed rate of 8% p.a.);
(b) Refers to on-lending operations for real estate loans taken out with Caixa Econômica Federal (at rates of between 4.5% and 6% p.a.; and
(c) Refers to Working Capital operations with BNDES (at a fixed rate of up to 6.87% p.a.).
22.Tax liabilities

09/30/2024

12/31/2023
Income tax and social contribution360,717 287,978 
PIS/COFINS39,544 27,717 
INSS/FGTS17,308 19,392 
Others40,284 28,175 
Total457,853 363,262 
23.Provisions and contingent liabilities
a.Provisions
The Group's legal entities, in the normal course of their activities, are parties to tax, social security, labor and civil lawsuits. The respective provisions were made taking into account the laws in force, the opinion of legal advisors, the nature and complexity of the cases, case law, past loss experience and other relevant criteria that allow the most adequate estimate.
i.Labor lawsuits
These are lawsuits filed seeking to obtain indemnities of a labor nature. Amounts provisioned are related to processes in which alleged labor rights are discussed, such as overtime and salary equalization. On an individual basis, amounts provided for labor lawsuits are not significant.
ii.Civil lawsuits
The majority of lawsuits refer to indemnities for material and moral damages related to the Group’s products, such as payroll deductible loans, in addition to declaratory and remedial actions, compliance with the limit of a 30% deduction from a borrower's salary, presentation of documents and adjustment actions.
Changes in provisions
LaborCivilTotal
Balance at December 31, 20235,982 33,386 39,368 
Constitution/increase in provision658 30,899 31,557 
Payments1,623 (23,880)(22,257)
Business combination (a)5,367 340 5,707 
Balance at September 30, 202413,630 40,745 54,375 
Balance at December 31, 20223,788 24,330 28,118 
Constitution/increase in provision1,855 25,249 27,104 
Payments(671)(19,511)(20,182)
Balance at June 30, 20234,972 30,068 35,040 
45

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
(a)    As part of the acquisition of Inter Pag Instituição de Pagamento S.A (formerly Granito), Inter&Co recognized a labor provision of R$5,367 and a civil provision of R$340 (see Note 4.b). On the reporting date, the labor and civil provisions were revalued in the amounts of R$5,883 and R$258, respectively.
b.Contingent tax liabilities classified as possible losses
The main proceedings with this classification are:
i.Income tax and social contribution on net income – IRPJ and CSLL
On August 30, 2013, a tax assessment notice was issued (referring to some expenses considered as non-deductible) requiring the payment of amounts of income tax and social contribution related to the calendar years 2008 to 2009.
The values are as follows:
09/30/202412/31/2023
Total valueValue at riskTotal valueValue at risk
62,55529,95772,25933,390
ii.COFINS
Inter is discussing COFINS fines from the period 1999 to 2014.
Before the publication of Law No. 12,973/14, which changed the understanding on the inclusion of financial revenues in the COFINS calculation basis, there was discussion about expanding the calculation basis of the aforementioned contribution promoted by §1° of art. 3° of Law No. 9,718/98.
In 2005, Inter obtained a favorable final and unappealable decision from the Federal Supreme Court, granting it the right to pay COFINS based only on the revenue from services rendered, instead of the total revenue that would include financial revenues.
During the period from 1999 to 2006, Inter made judicial deposits and/or made the payment of the obligation. In 2006, through a favorable decision by the Supreme Federal Court and the express consent of the Federal Revenue Service, Inter's judicial deposit was released. Additionally, the authorization to use the credits, for amounts previously overpaid, against current obligations, was homologated without challenge by the Federal Revenue Service on May 11, 2006. Subsequently, the Federal Revenue Service challenged the procedures adopted by Inter, applying the understanding that financial revenues should be included in the COFINS calculation basis.
After the enactment of Law 12.973/14, Inter modified its procedures to include financial revenues in the COFINS calculation basis and, therefore, all the taxable events involved in Inter’s discussions are prior to this law.
Currently, the application of material res judicata is being discussed in a separate legal action that ensured Inter's right not to collect COFINS on its financial revenues, so the Supreme Federal Court's ruling on Theme 372 does not directly affect Inter's discussions.
The values area as follows:
09/30/202412/31/2023
Total valueValue at riskTotal valueValue at risk
151,87767,895145,52265,044
c.Others
There were other provisions of R$31,084 on December 31, 2023.
46

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
24.Other liabilities

09/30/2024

12/31/2023
Payments to be processed (a)1,089,932 1,150,536 
Social and statutory provisions183,475 139,752 
Pending settlements (b)158,888 118,307 
Lease liabilities (Note 24.a)119,189 120,395 
Agreements62,496 27,979 
Contract liabilities (c)39,100 41,785 
Other liabilities 144,377 298,494 
Total1,797,457 1,897,248 
(a)    The balance is substantially composed of: credit operation installments to be transferred, payment orders to be settled, suppliers to be paid, liabilities from business combination and fees to be paid;
(b)     Refer to customer operations intended for carrying out business with fixed income securities, shares, commodities and financial assets, which will be settled within a maximum period of D+5;
(c) The balance consists of amounts received, not yet recognized in the income statement arising from the exclusive contract for insurance products signed between the subsidiary Inter Digital Corretora and Consultoria de Seguros Ltda. (“Inter Seguros”) and Liberty Seguros.

a.Lease liabilities
The changes in lease liabilities as of September 30, 2024 and year ended December 31, 2023 are as follows:
Balance at January 1, 2024120,395 
New contracts890 
Payments(28,532)
Accrued interest26,436 
Ending balance at September 30, 2024119,189 
Balance at January 1, 2023146,705 
New contracts3,460 
Payments(37,678)
Accrued interest7,908 
Ending balance at December 31, 2023120,395 
Lease maturity
The maturity of the lease liabilities as of September 30, 2024 and year ended December 31, 2023 is as follows:
09/30/202412/31/2023
Up to 1 year1,616 6,016 
From 1 year to 5 years11,537 10,431 
Above 5 years106,036 103,948 
Total119,189 120,395 
25.Equity
a.Share capital
DateClass AClass BTotal

09/30/2024
321,953,435117,037,105438,990,540
12/31/2023285,153,435117,037,105402,190,540
47

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
On September 30, 2024, Inter & Co, Inc.'s authorized share capital is US$50,000 divided into 20,000,000,000 shares with par value of US$0.0000025 each, of which (i) 10,000,000,000 class A shares, (ii) 5,000,000,000 class B shares and (iii) 5,000,000,000 shares with rights designated by the Company's Board of Directors. The share capital comprising shares issued refers to the authorized capital. The paid-up share capital of Inter & Co. Inc was R$13 at September 30, 2024 (December 31, 2023: R$13).
On January 16, 2024, Inter&Co announced the beginning of the public offering of 36,800,000 (thirty-six million eight hundred thousand) class A common shares. The offering was priced on January 18, 2024 at R$21.74 (US$ 4.40) per share and the final settlement of the offer occurred on February 20, 2024, resulting in a gross funding of R$822,259 and an equity securities issuance cost of R$ (38,768). This movement is classified under capital reserves.
During 2023, a total of 317,394 new Class A common shares were issued to beneficiaries of our incentive plans. We also transferred the shares we held in treasury to the beneficiaries of our incentive plans.
b.Reserves
On September 30, 2024, the reserves amounted to R$9,508,076 (December 31, 2023: R$8,147,285).
c.Other comprehensive income
On September 30, 2024, Inter & Co, Inc’s accumulated other comprehensive income in equity amounted to R$(800,226), (December 31, 2023: R$(675,488)), which comprises the fair value of financial assets at FVOCI and exchange rate change adjustments of subsidiary abroad and taxes.
d.Dividends and interest on equity
On September 30, 2024, Inter&Co Inc., made dividend payments in the amount of R$ 68,813 to its shareholders.
e.Basic and diluted earnings (loss) per share
Basic and diluted earnings/(loss) per share is as follows:
QuarterSemester
09/30/202409/30/202309/30/202409/30/2023
Profit attributable to Owners of the company (In thousands of Reais)242,671 91,291 631,943 151,442 
Average number of shares outstanding434,917,497 401,789,293 434,917,497 401,789,293 
Basic earnings per share (R$)0.56 0.23 1.45 0.38 
Diluted earnings per share (R$)0.54 0.23 1.44 0.38 
Basic and diluted earnings (loss) per share are presented based on the aggregate of the two classes, A and B, and are calculated by dividing the profit (loss) attributable to the parent company by the weighted average number of shares of each class outstanding in the years.
On September 30, 2024, Inter&Co reported dilutive effects for the purpose of calculating diluted earnings per share. These effects were due to shares granted under share-based payment plans, with a weighted average quantity of 3,163,922.
f.Non-controlling interest
On September 30, 2024, the balance of non-controlling interests is R$160,088 (December 31, 2023: R$124,881).
g.Reflex reserve
On September 30, 2024, the reflex reserve is R$32,512 (December 31, 2023: R$44,217). The reflex reserve is mainly composed of payments based on shares settled with equity instruments of Banco Inter.
h.Treasury shares
48

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
On September 30, 2024, the value of treasury shares is R$(612), consisting of 6,566 class A shares.
26.Net interest income
QuarterNine-month period
09/30/202409/30/202309/30/202406/30/2023
Interest income
Credit card 379,768 333,795 1,101,215 912,907 
Personal loans 355,361 215,754 835,272 758,097 
Real estate loans228,146 210,305 815,545 661,042 
Business loans 145,606 131,731 422,462 376,747 
Amounts due from financial institutions71,616 147,490 288,446 359,709 
Prepayment of receivables136,933 60,383 250,240 185,166 
Others94,796 7,477 88,986 17,299 
Total1,412,226 1,106,935 3,802,166 3,270,967 
Interest expenses
Term deposits(523,227)(448,514)(1,403,191)(1,185,068)
Funding in the open market(265,782)(247,243)(751,962)(779,356)
Financial institutions deposits(4,550)(42,409)(89,994)(88,791)
Saving(26,987)(24,012)(75,039)(69,761)
Others(15,071)(8,220)(50,321)(12,399)
Total(835,617)(770,398)(2,370,507)(2,135,375)

27.Net revenues from services and commissions
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Income from securities513,731 417,887 1,417,036 1,190,849 
Fair value through other comprehensive income406,808 333,051 1,168,522 917,204 
Fair value through profit or loss102,109 52,227 214,493 146,866 
Amortized cost4,814 32,609 34,021 126,779 
Income from Derivatives44,425 64,133 286,397 5,753 
Future dolar contracts22,984 (2,828)4,060 18,132 
Forward contracts6,568 (825)20,585 (3,266)
Futures contracts and swaps (a)14,873 67,786 261,752 (9,112)
Total 558,156 482,020 1,703,433 1,196,602 
(a) The market adjustments of the hedge instrument offset the effects of the result from Hedge Accounting derivatives.
49

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
28.Net revenues from services and commissions
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Interchange (a)294,983 214,415 791,575 574,952 
Commission and brokerage fees221,396 142,831 556,713 392,116 
Investments35,584 20,848 91,911 47,654 
Banking and credit operations26,119 24,030 79,767 60,446 
Other24,324 20,957 67,070 49,161 
Inter Loop (b)(30,459)(26,910)(89,177)(33,484)
Cashback expenses (c)(104,281)(48,391)(258,707)(173,664)
Total467,667 347,780 1,239,152 928,657 
(a)    Refers to card operations.
(b)    This is a loyalty and rewards program offered by Banco Inter. Through this program, bank customers accumulate points in their transactions and financial operations and can exchange them for benefits, discounts, products or services.
(c)     Refers to amounts paid to customers as an incentive to purchase or use products. This balance is deducted directly from revenue from services and commissions.
29.Other revenues
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Revenue foreign exchange29,585 26,659 63,539 67,769 
Performance fees (a)14,307 48,645 55,298 104,840 
Revenue from sale of goods11,366 5,350 20,132 15,367 
Capital gains7,717 25,341 16,506 34,428 
Others 48,412 25,435 130,597 56,061 
Total111,387 131,430 286,072 278,465 
(a)     Consists substantially of the result of the commercial agreement between Inter and Mastercard, B3 and Liberty, which offers performance bonuses as the established goals are met.


30.Impairment losses on financial assets
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Impairment expense for loans and advances to customers(550,131)(461,835)(1,524,535)(1,241,654)
Recovery of written-off credits80,591 40,180 209,657 86,453 
Others(1,887)13,756 11,155 (1,939)
Total(471,427)(407,899)(1,303,723)(1,157,140)
50

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
31.Administrative expenses
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Data processing and information technology(187,920)(190,301)(568,019)(599,043)
Third party services and financial system services(152,567)(48,707)(303,091)(156,545)
Advertisement and marketing(81,309)(22,921)(164,376)(64,063)
Rent, condominium fee and property maintenance(20,282)(16,649)(51,608)(49,078)
Provisions for contingencies(15,809)(10,463)(37,264)(27,104)
Insurance expenses(2,927)(5,170)(12,091)(21,034)
Others(14,012)(55,849)(136,448)(141,584)
Total(474,826)(362,877)(1,272,897)(1,096,360)

32.Personnel expenses
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Salaries(124,771)(99,216)(331,923)(308,371)
Benefits(93,419)(82,648)(212,841)(168,988)
Social security charges(38,842)(27,839)(102,466)(85,642)
Others(1,923)(958)(6,395)(6,321)
Total(258,955)(210,661)(653,625)(569,322)

33. Tax expenses
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
PIS/COFINS(85,599)(68,227)(230,044)(182,673)
ISSQN(15,991)(11,820)(42,724)(33,159)
INSS(9,307)(11,463)(14,844)(13,460)
Others(12,735)(2,562)(21,771)(6,114)
Total(123,633)(94,072)(309,382)(235,406)
34.Current and deferred income tax and social contribution
a.Amounts recognized in profit or loss for the period
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Current income tax and social contribution expenses
Current year(134,686)(125,932)(339,565)(215,962)
Deferred income tax and social contribution benefits (expenses)
Provision for impairment losses on loans and advances86,734 66,930 165,829 143,436 
Provision for contingencies1,130 1,764 3,941 3,069 
Adjustment of financial assets to fair value11,469 27,633 (33,981)(3,504)
Other temporary differences(92,581)10,511 (68,322)27,336 
Tax losses carried forward93,992 (22,100)84,701 6,623 
Total deferred income tax and social contribution100,744 84,738 152,168 176,960 
Total income tax(33,942)(41,194)(187,397)(39,002)
51

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
b.Reconciliation of effective rate
QuarterNine-month period
09/30/202409/30/202309/30/202409/30/2023
Income taxIncome taxIncome taxIncome tax
Profit before tax293,953 145,354 865,283 231,550 
Charges (income tax and social contribution) at current rates (a)(45)%(132,277)(45)%(65,410)(45)%(389,377)(45)%(104,198)
Tax effect of
Interest on capital distribution27,712 22,500 58,320 22,500 
Non-taxable income (non-deductible expenses) net(29,222)3,731 20,467 4,007 
Tax incentives41,501 — 41,501 — 
Subsidiaries not subject to real profit taxation13,017 (2,015)30,635 19,492 
Others45,327 — 51,057 19,197 
Total income tax (33,942)(41,194)(187,397)(39,002)
Effective tax rate(12)%(28)%(22)%(17)%
Total deferred income tax and social contribution100,744 84,738 152,168 176,960 
Total income tax and social contribution expenses(134,686)(125,932)(339,565)(215,962)
(a)    The result from Banco Inter represents the greatest impact on the total amount of taxes, so we present the tax rate of 45%, which is the nominal rate currently in force for banks under Brazilian legislation.
c.Changes in the balances of deferred taxes
12/31/2023ConstitutionRealization09/30/2024
Deferred tax assets
Provision for impairment losses on loans and advances630,817 626,503 (460,674)796,646 
Adjustment of financial assets to fair value137,729 250,641 (137,729)250,641 
Tax losses carried forward164,831 133,532 (48,749)249,614 
Other temporary differences82,438 93,081 (82,596)92,923 
Provision for contingencies17,720 18,153 (14,212)21,661 
Subtotal1,033,535 1,121,910 (743,960)1,411,485 
Deferred tax liabilities
Capital gains from assets in the business combination(4,637)— 2,173 (2,464)
Hedge Accounting(27,902)(13,800)27,901 (13,801)
Earn-out— (29,918)— (29,918)
Subtotal(32,539)(43,718)30,074 (46,183)
Total net deferred tax assets (liabilities) (a)1,000,996 1,078,192 (713,886)1,365,302 
(a)    The recognition of these deferred tax assets are based on the expectation of generating future taxable income and supported by technical studies and income projections.
52

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
12/31/2022ConstitutionRealization09/30/2023
Deferred tax assets
Provision for impairment losses on loans and advances407,766 569,610 (426,174)551,202 
Adjustment of financial assets to fair value292,262 78,810 (162,161)208,911 
Tax losses carried forward202,184 38,912 (63,887)177,209 
Other temporary differences53,565 210,315 (156,525)107,355 
Provision for contingencies12,664 13,989 (10,919)15,734 
Provision for expected loss on financial instruments9,707 — 1,130 10,837 
Subtotal978,148 911,636 (818,536)1,071,248 
Deferred tax liabilities
Others(30,073)(2,732)3,910 (28,895)
Subtotal(30,073)(2,732)3,910 (28,895)
Total net deferred tax assets (liabilities) (a)948,075 908,904 (814,626)1,042,353 
(a)    The recognition of these deferred tax assets are based on the expectation of generating future taxable income and supported by technical studies and income projections.

35.Share-based payment
a.Share-based compensation agreements
a.1) Stock option plan - Banco Inter S.A.
Between February 2018 and January 2022, Banco Inter S.A. established stock option programs through which Inter managers and executives were granted options for the acquisition of Banco Inter S.A. Shares.
The Extraordinary General Meeting of Inter&Co, Inc. held on January 4, 2023 approved the migration of share-based payment plans, with the assumption by Inter&Co of the obligations of Banco Inter S.A. arising from the active plans and the respective programs. As a result of the corporate reorganization, the number of options held by each beneficiary was proportionally changed. Thus, for every 6 options to purchase common shares or preferred shares of Banco Inter S.A. the beneficiaries will have 1 option to purchase a Class A share of Inter&Co. In addition, the repricing of the exercise price of the options granted in 2022, which had not yet been granted, was approved. On the occasion of the repricing, the fair value of the options granted and not exercised was recalculated, and an additional amount of R$15,990 of incremental expense was calculated, to be appropriated until the final vesting period.
The main characteristics of the plans are described below:
Grant DateFinal strike dateOptions (shares INTR)VestingAverage strike priceParticipants
02/15/201802/15/20255,452,464Up to 5 yearsR$1.80Officers, managers and key employees

07/09/2020

07/09/2027
3,182,250Up to 5 yearsR$21.50Officers, managers and key employees
01/31/202212/31/20283,250,000Up to 5 yearsR$15.50Officers, managers and key employees
53

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
Changes in the options of each plan for the period ended September 30, 2024 and supplementary information are shown below:
Grant Date12/31/2023GrantedExpired/CancelledExercised09/30/2024
2020115,799 — — 43,800 71,999 
20222,519,138 — 8,325 55,800 2,455,013 
20222,815,750 — 77,125 68,400 2,670,225 
Total5,450,687  85,450 168,000 5,197,237 
Weighted average price of the sharesR$17.98 

R$ 

R$ 16,08

R$ 13,92

R$ 18,14
Grant Date12/31/2022GrantedExpired/CancelledExercised12/31/2023
2020135,599 — — 19,800 115,799 
20222,829,225 — 309,412 675 2,519,138 
20222,838,500 50,000 69,000 3,750 2,815,750 
Total5,803,324 50,000 378,412 24,225 5,450,687 
Weighted average price of the sharesR$18.15 R$15.50 R$20.41 R$4.47 R$17.98 
The fair values of the period of 2018 and 2020 plans were estimated based on the Black & Scholes option valuation model considering the terms and conditions under which the options were granted, and the respective compensation expense is recognized during the vesting period.
2018

2020
Strike price1.80 21.50 
Risk-free rate9.97 %9.98 %
Duration of the strike (years)77
Expected annualized volatility64.28 %64.28 %
Fair value of the option at the grant/share date:0.05 0.05 
For the 2022 program, the fair value was estimated based on the Binomial model:
2022
Strike price15.50 
Risk-free rate11.45 %
Duration of the strike (years)
Expected annualized volatility38.81 %
Weighted fair value of the option at the grant/share date:4.08 
In the period ended September 30, 2024, costs amounting to R$20,227 (September 30, 2023: R$27,039) were recognized in employee benefit expenses.
54

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
a.2) Share-based payment related to Inter & Co Payments, Inc., acquisition
In the context of the acquisition of Inter&Co Payments by Inter, it was established that part of the payment to key executives of the acquired entity would be made by migrating the share-based payment plan of Inter & Co Payments, Inc., with stock options for class A shares and restricted class A shares of Inter & Co, in addition to the granting of shares issued by the Company. Considering the characteristics of the contract signed between the parties, the expense associated with the options granted are treated as a compensation expense which will be expensed over the term of the vested options and based on continued employment of such key executives.
Inter has the right to repurchase the restricted shares if these key executives cease to provide services to the Company within the term of the acquisition contract. Nevertheless, all shares will remain subject to other transfer restrictions established in the contract and in the applicable legislation.
The main characteristics of these stock-based payments are described below:

Grant DateOptionsVestingAverage strike price (a)ParticipantsFinal exercise date
2022489,386Up 3 yearsR$ 10,46 por ação classe AKey Executives12/30/2024
(a)    Number of options and strike price from Inter&Co Payments, Inc.’s equity incentive plan has been agreed by the Parties at the time of the acquisition. The number of options and strike price, after the Company’s reorganization and listing on Nasdaq have been recalculated in accordance with the rate between Inter’s shares and the Company’s Class A Shares. According to the contract signed between the parties, the corresponding amount is USD 1.92. The values presented in reais were converted using the dollar FX rate as of September 30, 2024.
Stock options exercised:
Grant DateSharesParticipantsFinal exercise date
2023643,500Key Executives12/30/2024
Changes in Inter&Co Payments, Inc.’s granted instruments for June 30, 2024 and supplementary information are shown below:
Grant Date12/31/2023Granted OptionsExpired/CancelledExercised9/30/2024
2022489,386 — — — 489,386 
Total489,386    489,386 
Weighted average price of the sharesR$9.30 R$ R$ R$ R$10.67 
Grant Date12/31/2022Granted OptionsExpired/CancelledExercised12/31/2023
2022489,386 

— 

— 

— 

489,386 
Total 

 

 

 

489,386 
Weighted average price of the sharesR$9.30 

R$ 

R$ 

R$ 

R$9.30 
Grant Date12/31/2023Granted SharesExpired/CancelledPut option exercise9/30/2024
2022482,625 — — 199,942 282,683 
Total482,625   199,942 282,683 
Grant Date12/31/2022Granted SharesExpired/CancelledPut option exercise 12/31/2023
2022643,500 — — 160,875 482,625 
Total643,500   160,875 482,625 
For the period ending on September 30, 2024, the amount of R$14,445 (September 30, 2023: R$ 5,852) was recognized as employee benefit expenses in the income statement of the Company.
55

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
a.3) Restricted shares agreement (RSU) - Inter.
The Extraordinary General Meeting of Inter&Co, Inc. held on January 4, 2023 approved the creation of the Omnibus Incentive Plan, which aims to promote the interests of the Company and its shareholders, strengthening the Company's ability to attract, retain and motivate employees who are expected to make contributions to the Company and to provide these people with incentives to align their interests with those of the Company’s shareholders.
The Omnibus Incentive Plan is managed by the Board of Directors of Inter&Co, Inc., which has the authority to approve program grants to the Company's employees.
In 2023, the Company granted 2,155,500 restricted stock units (RSUs) under the Omnibus Incentive Plan with vesting schedules of 25% blocks to various executives and employees of the Company and/or its direct or indirect subsidiaries. The vesting schedules are set forth in each grant agreement. As of September 30, 2024, 102,500 RSUs granted had expired and 553,875 RSUs had been exercised.
In the first half of 2024, the Company granted 1,985,000 restricted stock units (RSUs) under the Omnibus Incentive Plan with vesting schedules of 25% blocks to various executives and employees of the Company and/or its direct or indirect subsidiaries. Vesting schedules are set forth in each grant agreement. As of September 30, 2024, 48,750 RSUs granted had lapsed/cancelled and 10,000 RSUs had been exercised.
In the second half of 2024, the Company granted 130,000 restricted stock units (RSUs) under the Omnibus Incentive Plan with vesting schedules of 25% blocks to various executives and employees of the Company and/or its direct or indirect subsidiaries. Vesting schedules are set forth in each grant agreement. As of September 30, 2024, 25,000 shares had been exercised.
See table below:
09/30/2024
Date of grantExercise rate per vesting Fair value of share (in R$)Remaining term of the vesting period (in years)Vesting period (years)Total grantedTotal not vested yet
06/01/202325%R$14.153,54.02,140,5001,484,125
11/01/202325%R$22.994,04.015,00015,000
02/01/202425%R$25.224,04.010,00010,000
04/01/202425%R$29.114.04.0120,000110,000
04/26/202425%R$26.273.04.01,795,0001,746,250
06/04/202425%R$30.354.04.060,00060,000
07/01/202425%R$33.073,03.050,00037,500
07/17/202425%R$36.474,04.030,00030,000
09/04/202425%R$40.393,03.050,00037,500
Total4,270,500 3,530,375 
12/31/2023
Date of grantExercise rate per vestingFair value of share (in R$)Remaining term of the vesting period (in years)Vesting period (years)Total grantedTotal not vested yet

06/01/2023
25%R$14.153.54.02,140,5001,586,625

11/01/2023
25%R$22.994.04.015,00015,000
Total2,155,500 1,601,625 
In the period ended September 30, 2024, the amount of R$21,064 was recognized as employee benefit expenses in the statement of income.
56

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
36.Transactions with related parties
Transactions with related parties are defined and controlled in accordance with the Related-Party Policy approved by Inter&Co’s Board of Directors. The policy defines and ensures transactions involving Inter and its shareholders or direct or indirect related parties. Transactions related to subsidiaries are eliminated in the consolidation process, not affecting the Unaudited interim condensed consolidated financial statements. Related-party transactions were undertaken as follows:
Parent Company (a)Associates (b)Key management personnel (c)Other related parties (d)Total
09/30/202412/31/202309/30/202412/31/202309/30/202412/31/202309/30/202412/31/202309/30/202412/31/2023
Assets3,608 3,839  1,470,694 12,772 16,403 717,876 620,131 734,256 2,111,067 
Loans and advances to customers3,608 3,839 — — 12,772 16,403 604,014 620,131 620,394 640,373 
Amounts due from financial institutions— — — 1,470,694 — — — — — 1,470,694 
Securities, net of provisions for expected loss— — — — — — 113,862 — 113,862 — 
Liabilities(382,827)(5,261) (9)(249,607)(22,391)(1,286,606)(250,608)(1,919,040)(278,269)
Liabilities with customers - Demand deposits— — — — (135)(406)(45,549)(47,091)(45,684)(47,497)
Liabilities with customers - Term deposits(382,827)(5,261)— (9)(249,472)(21,985)(1,241,057)(203,517)(1,873,356)(230,772)
Parent Company (a)Associates (b)Key management personnel (c)Other related parties (d)Total
09/30/202409/30/202309/30/202409/30/202309/30/202409/30/202309/30/202409/30/202309/30/202409/30/2023
Profit/ (loss)(232)(1,709)  (7,327)(871)(1,889)(2,169)(9,448)(4,749)
Interest income— — — — 1,763 1,018 15,849 7,547 17,612 8,565 
Interest expenses(210)(1,708)— — (211)(1,889)(838)(7,154)(1,259)(10,751)
Other administrative expenses(22)(1)— — (8,879)— (16,900)(2,562)(25,801)(2,563)
(a)    Inter&Co is directly controlled by Costellis International Limited, SBLA Holdings and Hottaire;
(b)     Entities with significant influence by Inter&Co;
(c)     Directors and members of the Board of Directors and Supervisory Board of Inter&Co; and
(d)     Any immediate family members of key management personnel or companies controlled by them, including: companies which are controlled by immediate family members of the controlling shareholder of Inter&Co; companies over which the controlling shareholder or his/hers immediate family members have significant influence; other investors that have significant influence over Inter&Co and their close family members.
Compensation of key management personnel
For the year 2024, the Ordinary General Meeting (AGO) decided on the proposed amount as global remuneration for administrators of up to R$87,864. As of September 30, 2024, an expense was recognized for proceeds in the amount of R$33,313 (R$99,791, as of September 30, 2023).
57

intereco_logo.jpg
Notes to the Unaudited interim condensed consolidated financial statement
As of September 30, 2024
    37. Subsequent events
There have been no relevant subsequent events up to the date of approval of this financial statement.
58