XML 91 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases  
Summary of Components of Lease Cost

The components of lease cost for the years ended December 31, 2021 and 2020 were as follows:

 

   2021   2020 
Operating lease cost  $338,787   $338,787 
Finance lease cost:          
Amortization of right-of-use assets   409,927    408,180 
Interest on lease liabilities   26,504    72,374 
Total finance lease cost   436,431    480,554 
           
Total lease cost  $775,218   $819,341 
Summary of Lease Reported in Consolidated Balance Sheets

Amounts reported in the consolidated balance sheets as of December 31, 2021 and 2020 were as follows:

 

   2021   2020 
         
Operating Leases:          
Operating lease right-of-use assets  $858,600   $958,724 
           
Other current liabilities   295,595    234,168 
Operating lease liabilities   828,503    1,057,441 
Total operating lease liabilities   1,124,098    1,291,609 
           
Finance leases:          
Property and equipment   76,928    874,803 
Accumulated amortization   (29,602)   (407,180)
Property and equipment, net   47,326    467,623 
           
Current installments of obligations under          
finance leases   15,096    436,259 
Long-term portion of obligations under          
finance leases   37,534    52,630 
Total finance lease liabilities  $52,630   $488,889 
Summary of Other Information Relating to Leases

Other information relating to leases as of December 31, 2021 and 2020 was as follows:

 

Supplemental cash flow information:  2021   2020 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating leases  $433,172   $299,953 
Operating cash flow from finance leases   26,504    72,374 
Financing cash flow from finance leases   436,259    385,917 
ROU assets obtained in exchange for lease obligations:          
Operating leases   -    - 
Finance leases   -    76,928 
Reductions to ROU assets resulting from reductions to lease obligations:          
Operating leases   196,245    176,324 
Finance leases   409,927    407,180 
Weighted average remaining lease term:          
Operating leases    39 months      52 months  
Finance leases    39 months      17 months  
Weighted average discount rate:          
Operating leases   11.57%   11.76%
Finance leases   6.12%   10.85%
Summary of Maturity of Lease Liabilities

Maturities of lease liabilities under noncancellable leases as of December 31, 2021 are as follows:

 

   Operating   Finance 
   leases   leases 
2022   406,400    17,900 
2023   414,800    17,900 
2024   393,005    17,900 
2025   132,580    4,473 
Thereafter   -    - 
Total undiscounted lease payments   1,346,785    58,173 
Less imputed interest   (222,687)   (5,543)
Total lease liabilities  $1,124,098   $52,630