UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
||
| (Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected
not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02. Results of Operations and Financial Condition.
On November 8, 2023, Rubicon Technologies, Inc. issued a press release that announced earnings results for the fiscal quarter ended September 30, 2023. The press release is attached hereto as Exhibit 99.1.
The information in Item 2.02 of this report and the exhibit attached hereto is being furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference to such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
| Exhibits No. | Description | |
| 99.1 | Press Release, dated November 8, 2023 |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Rubicon Technologies, Inc. | |||
| By: | /s/ Philip Rodoni | ||
| Name: | Philip Rodoni | ||
| Title: | Chief Executive Officer | ||
Date: November 8, 2023
2
Exhibit 99.1
Rubicon Reports Third Quarter 2023 Financial Results
Rubicon achieves third consecutive quarter of record Gross Profit at approximately $13.4 million, more than double Gross Profit over the third quarter of 2022.
New York, NY – November 8, 2023 – Rubicon Technologies, Inc. (“Rubicon” or the “Company”) (NYSE: RBT), a leading provider of software-based waste, recycling, and fleet operations products for businesses and governments worldwide, today reported financial and operational results for the third quarter of 2023.
Third Quarter 2023 Financial Highlights
| ● | Revenue was $171.3 million, a decrease of $13.7 million or 7.4% compared to $185.0 million in the third quarter of 2022. |
| ● | Net Loss was $(30.2) million, an improvement of $180.9 million or 85.7% compared to $(211.1) million in the third quarter of 2022. |
| ● | Gross Profit was $13.4 million, an increase of $6.8 million or 102.8% compared to $6.6 million in the third quarter of 2022. |
| ● | Adjusted Gross Profit was $19.8 million, an increase of $5.7 million or 40.5% compared to $14.1 million in the third quarter of 2022. |
| ● | Gross Profit Margin was 7.8%, an increase of 424 bps compared to 3.6% in the third quarter of 2022. |
| ● | Adjusted Gross Profit Margin was 11.6%, an increase of 395 bps compared to 7.6% in the third quarter of 2022. |
| ● | Adjusted EBITDA was $(8.9) million, an improvement of $12.2 million or 57.7% compared to $(21.1) million in the third quarter of 2022. |
Operational and Business Highlights
| ● | The Company announced a new, 5-year partnership with the City of Phoenix, Arizona in September. The new agreement with Phoenix, which is the fifth largest city in the United States, will put Rubicon’s smart city software at the heart of the City’s Public Works Department, providing waste and recycling collection to more than 418,000 locations weekly. Rubicon will help Phoenix digitize its solid waste collection operation, transitioning from largely manual and paper-based processes to running the Company’s software in the City’s solid waste and recycling fleet of more than 300 vehicles. |
| ● | The Company is pleased to announce a new, 5-year partnership with the City of Austin, Texas. Rubicon will help Austin, the eleventh largest city in the United States, continue its process of digitizing its solid waste and recycling collection operations across its fleet of 290 vehicles, which service more than 210,000 locations every week. Austin will use the Company’s technology to streamline collection, track material and tonnage on its bulky trash routes, and reduce missed pickups and unnecessary go-backs. Austin will be able to closely monitor route performance, identify areas where waste and recycling services can be improved, and make data-driven decisions to enhance route efficiency and better serve its residents. |
| ● | RUBICONConnect™ welcomed the addition of Neiman Marcus and Atlantis Management Group to the platform, among others. Both companies will experience the full benefits of Rubicon’s digital platform for scalable waste and recycling services, which supports their efforts to reduce environmental impact while providing exceptional value and service to their own customers. |
| ● | The Company also announced a 2-year extension of its existing agreement with Americold. RUBICONConnect has been deployed at more than 150 Americold locations since 2020, and the Company manages Americold’s trash, mixed recycling, baled cardboard, baled plastic, and food waste. The new agreement extends this relationship through the end of 2025 and includes a go-forward plan to onboard more locations from within the Americold portfolio. |
“We are excited to announce our third quarter 2023 results, which include a third consecutive quarter of record Adjusted Gross Profit,” said Phil Rodoni, Chief Executive Officer of Rubicon. “The results we are reporting today reflect continued progress against our Bridge to Profitability plan and are a testament to the entire Rubicon team and their hard work and dedication. We are focused on execution and driving even greater results for the Company and our valued customers.”
Third Quarter Review
Revenue was $171.3 million, a decrease of $13.7 million or 7.4% compared to $185.0 million in the third quarter of 2022. The decline is mainly driven by softness in commodities, in particular prices of old corrugated cardboard.
Gross Profit was $13.4 million, an increase of $6.8 million or 102.8% compared to $6.6 million in the third quarter of 2022. The growth in Gross Profit was driven by portfolio optimization and margin improvement in the RUBICONConnect business, and by platform support cost reduction initiatives.
Adjusted Gross Profit was $19.8 million, an increase of $5.7 million or 40.5% compared to $14.1 million in the third quarter of 2022. The increase in Adjusted Gross Profit was primarily the result of the optimization of the portfolio and margin improvement in the RUBICONConnect business.
Net Loss was $(30.2) million, an improvement of $180.9 million or 85.7% compared to $(211.1) million in the third quarter of 2022.
Adjusted EBITDA was $(8.9) million, an improvement of $12.2 million or a reduction of more than half of the loss of $(21.1) million in the third quarter of 2022.
2
Update on Strategic Plan
In the third quarter of 2022, Rubicon outlined its strategic plan and committed to materially improving its operational performance and strengthening its financial position. The Company acknowledged the challenges it faced and laid out the steps required to get to profitability and growth. Rubicon completed all the highest priority tasks from its plan, with certain goals achieved ahead of schedule. Specifically, the Company committed to:
| ● | Extending debt maturities. Rubicon successfully pushed maturities out to 2025 from 2023. |
| ● | Improving its liquidity position. Rubicon closed a $75 million term loan and expanded its revolver capacity by $15 million. |
| ● | Reducing expenses. Rubicon reduced expenses by $55 million on an annualized basis. |
| ● | Expanding Adjusted Gross Profit margin to double digits by the end of 2023. Rubicon surpassed 10% in the second quarter, ahead of its goal. |
| ● | Securing additional financing. Rubicon brought in an additional $24 million of equity financing from new and existing investors in Q2. |
To underscore the Company’s exceptional performance during an extremely turbulent time, while completing all of the above it was able to drive 35.1% growth in Adjusted Gross Profit on a year-to-date basis in 2023 as compared to the same prior year period. All of this was accomplished while Rubicon continued to deliver for its customers, diverting over 800 thousand tons of waste from landfill equating to approximately 1.6 million MTCO2e emissions avoided for the first half of 2023.
Webcast Information
The Rubicon Technologies, Inc. management team will host a conference call to discuss its third quarter 2023 financial results this afternoon, Wednesday, November 8, 2023, at 5:00 p.m. ET. The call can be accessed via telephone by dialing (929) 203-2112, or toll free at (888) 660-6863, and referencing Rubicon Technologies, Inc. A live webcast of the conference will also be available on the Events and Presentations page on the Investor Relations section of Rubicon’s website (https://investors.rubicon.com/events-presentations/default.aspx). Please log in to the webcast or dial in to the call at least 10 minutes prior to the start of the event.
About Rubicon
Rubicon Technologies, Inc. (NYSE: RBT) is a leading provider of software-based waste, recycling, and fleet operations products for businesses and governments worldwide. Striving to create a new industry standard by using technology to drive environmental innovation, the Company helps turn businesses into more sustainable enterprises, and neighborhoods into greener and smarter places to live and work. Rubicon’s mission is to end waste. It helps its partners find economic value in their waste streams and confidently execute on their sustainability goals. To learn more, visit rubicon.com.
3
Non-GAAP Financial Measures
This earnings release contains “non-GAAP financial measures,” including Adjusted Gross Profit, Adjusted Gross Profit Margin and Adjusted EBITDA, which are supplemental financial measures that are not calculated or presented in accordance with generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies. Definitions of these non-GAAP financial measures, including explanations of the ways in which Rubicon’s management uses these non-GAAP measures to evaluate its business, the substantive reasons why Rubicon’s management believes that these non-GAAP measures provide useful information to investors and limitations associated with the use of these non-GAAP measures, are included under “Use of Non-GAAP Financial Measures” after the tables below. In addition, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included under “Reconciliations of Non-GAAP Financial Measures” after the tables below.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995 and within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of present or historical fact included in this press release, are forward-looking statements. When used in this press release, the words “could,” “should,” “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” the negative of such terms and other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon current expectations, estimates, projections, and assumptions that, while considered reasonable by Rubicon and its management, are inherently uncertain; factors that may cause actual results to differ materially from current expectations include, but are not limited to: 1) the outcome of any legal proceedings that may be instituted against Rubicon or others following the closing of the business combination; 2) Rubicon’s ability to continue to meet the New York Stock Exchange’s listing standards following the consummation of the business combination; 3) the ability to recognize the anticipated benefits of the business combination, which may be affected by, among other things, the ability of the combined company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees; 4) continued costs related to the business combination; 5) changes in applicable laws or regulations; 6) the possibility that Rubicon may be adversely affected by other economic, business and/or competitive factors, including the continued impacts of the COVID-19 pandemic, geopolitical conflicts, such as the conflict between Israel and Hamas or Russia and Ukraine, the effects of inflation and potential recessionary conditions; 7) Rubicon’s execution of anticipated operational efficiency initiatives, cost reduction measures and financing arrangements; and 8) other risks and uncertainties set forth in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K, Registration Statement on Form S-1, as amended, filed with the U.S. Securities and Exchange Commission (the “SEC”), and other documents Rubicon has filed with the SEC. Although Rubicon believes the expectations reflected in the forward-looking statements are reasonable, nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward looking statements will be achieved. There may be additional risks that Rubicon presently does not know of or that Rubicon currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements, many of which are beyond Rubicon’s control. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Rubicon does not undertake, and expressly disclaims, any duty to update these forward-looking statements, except as otherwise required by applicable law.
4
Investor Contact:
Alexandra Clark
Director of Finance & Investor Relations
alexandra.clark@rubicon.com
Media Contact:
Dan Sampson
Chief Marketing & Communications Officer
dan.sampson@rubicon.com
Statements and balance sheets related to this release can be found on the Investor Relations section of Rubicon’s website.
5
RUBICON TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Revenue: | ||||||||||||||||
| Service | $ | 159,119 | $ | 162,789 | $ | 486,125 | $ | 437,755 | ||||||||
| Recyclable commodity | 12,138 | 22,194 | 40,794 | 71,640 | ||||||||||||
| Total revenue | 171,257 | 184,983 | 526,919 | 509,395 | ||||||||||||
| Costs and Expenses: | ||||||||||||||||
| Cost of revenue (exclusive of amortization and depreciation): | ||||||||||||||||
| Service | 147,018 | 157,504 | 455,213 | 423,382 | ||||||||||||
| Recyclable commodity | 10,272 | 20,234 | 35,427 | 65,856 | ||||||||||||
| Total cost of revenue (exclusive of amortization and depreciation) | 157,290 | 177,738 | 490,640 | 489,238 | ||||||||||||
| Sales and marketing | 2,903 | 4,840 | 8,924 | 13,336 | ||||||||||||
| Product development | 8,309 | 9,803 | 23,625 | 28,336 | ||||||||||||
| General and administrative | 13,803 | 186,640 | 45,882 | 212,520 | ||||||||||||
| Gain on settlement of incentive compensation | - | - | (18,622 | ) | - | |||||||||||
| Amortization and depreciation | 1,277 | 1,439 | 3,982 | 4,331 | ||||||||||||
| Total Costs and Expenses | 183,582 | 380,460 | 554,431 | 747,761 | ||||||||||||
| Loss from Operations | (12,325 | ) | (195,477 | ) | (27,512 | ) | (238,366 | ) | ||||||||
| Other Income (Expense): | ||||||||||||||||
| Interest earned | 5 | 1 | 11 | 1 | ||||||||||||
| Gain (loss) on change in fair value of warrant liabilities | 3,354 | 74 | 2,885 | (436 | ) | |||||||||||
| Gain on change in fair value of earnout liabilities | 150 | 67,100 | 5,440 | 67,100 | ||||||||||||
| Loss on change in fair value of derivatives | (1,245 | ) | (76,919 | ) | (3,778 | ) | (76,919 | ) | ||||||||
| Excess fair value over the consideration received for SAFE | - | - | - | (800 | ) | |||||||||||
| Gain on service fee settlements in connection with the Mergers | - | - | 6,996 | - | ||||||||||||
| Loss on extinguishment of debt obligations | (9,348 | ) | - | (18,234 | ) | - | ||||||||||
| Interest expense | (9,179 | ) | (4,578 | ) | (24,474 | ) | (12,264 | ) | ||||||||
| Related party interest expense | (453 | ) | - | (1,707 | ) | - | ||||||||||
| Other expense | (1,116 | ) | (1,307 | ) | (2,019 | ) | (1,994 | ) | ||||||||
| Total Other Income (Expense) | (17,832 | ) | (15,629 | ) | (34,880 | ) | (25,312 | ) | ||||||||
| Loss Before Income Taxes | (30,157 | ) | (211,106 | ) | (62,392 | ) | (263,678 | ) | ||||||||
| Income tax expense | 16 | 19 | 49 | 60 | ||||||||||||
| Net Loss | $ | (30,173 | ) | $ | (211,125 | ) | $ | (62,441 | ) | $ | (263,738 | ) | ||||
| Net loss attributable to Holdings LLC unitholders prior to the Mergers | - | (176,384 | ) | - | (228,997 | ) | ||||||||||
| Net loss attributable to noncontrolling interests | (2,519 | ) | (16,933 | ) | (18,456 | ) | (16,933 | ) | ||||||||
| Net Loss Attributable to Class A Common Stockholders | $ | (27,654 | ) | $ | (17,808 | ) | $ | (43,985 | ) | $ | (17,808 | ) | ||||
| Net loss per Class A Common share – basic and diluted | $ | (0.85 | ) | $ | (2.93 | ) | $ | (2.47 | ) | $ | (2.93 | ) | ||||
| Weighted average shares outstanding – basic and diluted | 32,381,649 | 6,083,847 | 17,786,466 | 6,083,847 | ||||||||||||
6
RUBICON TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
| September 30, 2023 | December 31, 2022 | |||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 13,433 | $ | 10,079 | ||||
| Accounts receivable, net | 59,600 | 65,923 | ||||||
| Contract assets | 68,629 | 55,184 | ||||||
| Prepaid expenses | 19,532 | 10,466 | ||||||
| Other current assets | 4,168 | 2,109 | ||||||
| Related-party notes receivable | - | 7,020 | ||||||
| Total Current Assets | 165,362 | 150,781 | ||||||
| Property and equipment, net | 1,633 | 2,644 | ||||||
| Operating right-of-use assets | 792 | 2,827 | ||||||
| Other noncurrent assets | 2,043 | 4,764 | ||||||
| Goodwill | 32,132 | 32,132 | ||||||
| Intangible assets, net | 8,465 | 10,881 | ||||||
| Total Assets | $ | 210,427 | $ | 204,029 | ||||
| LIABILITIES AND MEMBERS’ (DEFICIT) EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 52,965 | $ | 75,113 | ||||
| Line of credit | 65,477 | 51,823 | ||||||
| Accrued expenses | 83,666 | 108,002 | ||||||
| Contract liabilities | 6,524 | 5,888 | ||||||
| Operating lease liabilities, current | 925 | 1,880 | ||||||
| Warrant liabilities | 26,502 | 20,890 | ||||||
| Derivative liabilities | 8,428 | - | ||||||
| Debt obligations, net of deferred debt charges | - | 3,771 | ||||||
| Total Current Liabilities | 244,487 | 267,367 | ||||||
| Long-Term Liabilities: | ||||||||
| Deferred income taxes | 239 | 217 | ||||||
| Operating lease liabilities, noncurrent | 60 | 1,826 | ||||||
| Debt obligations, net of deferred debt charges | 76,818 | 69,458 | ||||||
| Related-party debt obligations, net of deferred debt charges | 15,794 | 10,597 | ||||||
| Derivative liabilities | 5,536 | 826 | ||||||
| Earn-out liabilities | 160 | 5,600 | ||||||
| Other long-term liabilities | - | 2,590 | ||||||
| Total Long-Term Liabilities | 98,607 | 91,114 | ||||||
| Total Liabilities | 343,094 | 358,481 | ||||||
| Commitments and Contingencies | ||||||||
| Stockholders’ (Deficit) Equity: | ||||||||
| Common stock – Class A, par value of $0.0001 per share, 690,000,000 shares authorized, 34,803,951 and 6,985,869 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | 3 | 1 | ||||||
| Common stock – Class V, par value of $0.0001 per share, 275,000,000 shares authorized, 4,425,388 and 14,432,992 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | - | 1 | ||||||
| Preferred stock – par value of $0.0001 per share, 10,000,000 shares authorized, 0 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | - | - | ||||||
| Additional paid-in capital | 118,884 | 34,659 | ||||||
| Accumulated deficit | (381,845 | ) | (337,860 | ) | ||||
| Total stockholders’ deficit attributable to Rubicon Technologies, Inc. | (262,958 | ) | (303,199 | ) | ||||
| Noncontrolling interests | 130,291 | 148,747 | ||||||
| Total Stockholders’ Deficit | (132,667 | ) | (154,452 | ) | ||||
| Total Liabilities and Stockholders’ (Deficit) Equity | $ | 210,427 | $ | 204,029 | ||||
7
RUBICON TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2023 | 2022 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (62,441 | ) | $ | (263,738 | ) | ||
| Adjustments to reconcile net loss to net cash flows from operating activities: | ||||||||
| Loss on disposal of property and equipment | 777 | 23 | ||||||
| Gain on lease agreement amendment | (220 | ) | - | |||||
| Amortization and depreciation | 3,982 | 4,026 | ||||||
| Amortization of debt discount and issuance costs | 6,392 | 2,378 | ||||||
| Amortization of related party debt discount and issuance costs | 586 | - | ||||||
| Paid-in-kind interest capitalized to principal of debt obligations | 6,733 | - | ||||||
| Paid-in-kind interest capitalized to principal of related party debt obligations | 1,012 | - | ||||||
| Bad debt reserve | 2,065 | (2,366 | ) | |||||
| (Gain) Loss on change in fair value of warrants | (2,885 | ) | 436 | |||||
| Loss on change in fair value of derivatives | 3,778 | 76,919 | ||||||
| Gain on change in fair value of earn-out liabilities | (5,440 | ) | (67,100 | ) | ||||
| Loss on extinguishment of debt obligations | 18,234 | - | ||||||
| Excess fair value over the consideration received for SAFE | - | 800 | ||||||
| SEPA commitment fee settled in Class A Common Stock | - | 892 | ||||||
| Equity-based compensation | 13,239 | 88,546 | ||||||
| Phantom unit expense | - | 6,783 | ||||||
| Deferred compensation expense | - | 1,250 | ||||||
| Settlement of accrued incentive compensation | (26,826 | ) | - | |||||
| Service fees settled in common stock | 5,863 | - | ||||||
| Gain on service fee settlement in connection with the Mergers | (6,996 | ) | - | |||||
| Deferred income taxes | 22 | 41 | ||||||
| Change in operating assets and liabilities: | ||||||||
| Accounts receivable | 4,258 | (13,636 | ) | |||||
| Contract assets | (13,445 | ) | (5,821 | ) | ||||
| Prepaid expenses | (6,731 | ) | (5,528 | ) | ||||
| Other current assets | (2,122 | ) | (131 | ) | ||||
| Operating right-of-use assets | 868 | 801 | ||||||
| Other noncurrent assets | 140 | 355 | ||||||
| Accounts payable | (22,148 | ) | 10,967 | |||||
| Accrued expenses | 17,033 | 52,450 | ||||||
| Contract liabilities | 636 | (142 | ) | |||||
| Operating lease liabilities | (1,335 | ) | (1,273 | ) | ||||
| Other liabilities | (1,602 | ) | 150 | |||||
| Net cash flows from operating activities | (66,573 | ) | (112,918 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Property and equipment purchases | (750 | ) | (1,150 | ) | ||||
| Forward purchase option derivative purchase | - | (68,715 | ) | |||||
| Net cash flows from investing activities | (750 | ) | (69,865 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Net borrowings on line of credit | 13,653 | 179 | ||||||
| Proceeds from debt obligations | 86,226 | - | ||||||
| Repayments of debt obligations | (53,500 | ) | (4,500 | ) | ||||
| Proceeds from related party debt obligations | 14,520 | - | ||||||
| Financing costs paid | (13,891 | ) | (2,000 | ) | ||||
| Proceeds from issuance of common stock | 24,767 | - | ||||||
| Proceeds from SAFE | - | 8,000 | ||||||
| Proceeds from the Mergers | - | 196,778 | ||||||
| Equity issuance costs | (31 | ) | (21,827 | ) | ||||
| RSUs withheld to pay taxes | (1,067 | ) | - | |||||
| Net cash flows from financing activities | 70,677 | 176,630 | ||||||
| Net change in cash and cash equivalents | 3,354 | (6,153 | ) | |||||
| Cash, beginning of period | 10,079 | 10,617 | ||||||
| Cash, end of period | $ | 13,433 | $ | 4,464 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | $ | 9,934 | $ | 9,023 | ||||
| Supplemental disclosures of non-cash investing and financing activities: | ||||||||
| Exchange of warrant liability for Class A and Class V Common Stock | $ | 2,250 | $ | 1,716 | ||||
| Conversion of SAFE for Class B Units | $ | - | $ | 8,000 | ||||
| Establishment of earn-out liabilities | $ | - | $ | 74,100 | ||||
| Equity issuance costs accrued but not paid | $ | - | $ | 44,235 | ||||
| Fair value of derivatives issued as debt discount and issuance costs | $ | 12,739 | $ | - | ||||
| Conversions of debt obligations to common stock | $ | 17,000 | $ | - | ||||
| Conversions of related-party debt obligations to common stock | $ | 3,080 | $ | - | ||||
| Equity issuance costs waived | $ | 6,364 | $ | - | ||||
| Equity issuance costs settled with common stock | $ | 7,069 | $ | - | ||||
| Loan commitment asset reclassed to debt discount | $ | 2,062 | $ | - | ||||
8
Use of Non-GAAP Financial Measures
Adjusted Gross Profit and Adjusted Gross Profit Margin
Adjusted Gross Profit and Adjusted Gross Profit Margin are considered non-GAAP financial measures under the rules of the SEC because they exclude, respectively, certain amounts included in Gross Profit and Gross Profit Margin calculated in accordance with GAAP. Specifically, the Company calculates Adjusted Gross Profit by adding back amortization and depreciation for revenue generating activities and platform support costs to GAAP Gross Profit, the most comparable GAAP measure. Adjusted Gross Profit Margin is calculated as Adjusted Gross Profit divided by total GAAP revenue. The Company believes presenting Adjusted Gross Profit and Adjusted Gross Profit Margin is useful to investors because they show the progress in scaling Rubicon’s digital platform by quantifying the markup and margin the Company charges its customers that are incremental to its marketplace vendor costs. These measures demonstrate this progress because changes in these measures are driven primarily by the Company’s ability to optimize services for its customers, improve its hauling and recycling partners’ efficiency and achieve economies of scale on both sides of the marketplace. Rubicon’s management team uses these non-GAAP measures as one of the means to evaluate the profitability of the Company’s customer accounts, exclusive of certain costs that are generally fixed in nature, and to assess how successful the Company is in achieving its pricing strategies. However, it is important to note that other companies, including companies in our industry, may calculate and use these measures differently or not at all, which may reduce their usefulness as a comparative measure. Further, these measures should not be read in isolation from or without reference to our results prepared in accordance with GAAP.
Adjusted EBITDA
Adjusted EBITDA is considered a non-GAAP financial measure under the rules of the SEC because it excludes certain amounts included in net loss calculated in accordance with GAAP. Specifically, the Company calculates Adjusted EBITDA by GAAP net loss adjusted to exclude interest expense and income, income tax expense and benefit, amortization and depreciation, gain or loss on extinguishment of debt obligations, equity-based compensation, phantom unit expense, gain or loss on change in fair value of warrant liabilities, gain or loss on change in fair value of earn-out liabilities, gain or loss on change in fair value of derivatives, executive severance charges, gain or loss on settlement of the Management Rollover Bonuses, gain or loss on service fee settlements in connection with the Mergers, other non-operating income and expenses, and unique non-recurring income and expenses.
The Company has included Adjusted EBITDA because it is a key measure used by Rubicon’s management team to evaluate its operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses. Further, the Company believes Adjusted EBITDA is helpful in highlighting trends in Rubicon’s operating results because it allows for more consistent comparisons of financial performance between periods by excluding gains and losses that are non-operational in nature or outside the control of management, as well as items that may differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which Rubicon operates and capital investments. Adjusted EBITDA is also often used by analysts, investors and other interested parties in evaluating and comparing Rubicon’s results to other companies within the industry. Accordingly, the Company believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating its operating results in the same manner as Rubicon’s management team and board of directors.
Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of net loss or other results as reported under GAAP. Some of these limitations are:
| ● | Adjusted EBITDA does not reflect the Company’s cash expenditures, future requirements for capital expenditures, or contractual commitments; |
9
| ● | Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs; | |
| ● | Adjusted EBITDA does not reflect the Company’s tax expense or the cash requirements to pay taxes; | |
| ● | although amortization and depreciation are non-cash charges, the assets being amortized and depreciated will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; | |
| ● | Adjusted EBITDA should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items for which the Company may make adjustments in historical periods; and | |
| ● | other companies in the industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure. |
Reconciliations of Non-GAAP Financial Measures
Adjusted Gross Profit and Adjusted Gross Profit Margin
The following table presents reconciliations of Adjusted Gross Profit and Adjusted Gross Margin to the most directly comparable GAAP financial measures for each of the periods indicated.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| (in thousands, except percentages) | ||||||||||||||||
| Total revenue | $ | 171,257 | $ | 184,983 | $ | 526,919 | $ | 509,395 | ||||||||
| Less: total cost of revenue (exclusive of amortization and depreciation) | 157,290 | 177,738 | 490,640 | 489,238 | ||||||||||||
| Less: amortization and depreciation for revenue generating activities | 606 | 657 | 1,794 | 1,886 | ||||||||||||
| Gross profit | $ | 13,361 | $ | 6,588 | $ | 34,485 | $ | 18,271 | ||||||||
| Gross profit margin | 7.8 | % | 3.6 | % | 6.5 | % | 3.6 | % | ||||||||
| Gross profit | $ | 13,361 | $ | 6,588 | $ | 34,485 | $ | 18,271 | ||||||||
| Add: amortization and depreciation for revenue generating activities | 606 | 657 | 1,794 | 1,886 | ||||||||||||
| Add: platform support costs(1) | 5,883 | 6,884 | 17,661 | 19,761 | ||||||||||||
| Adjusted gross profit | $ | 19,850 | $ | 14,129 | $ | 53,940 | $ | 39,918 | ||||||||
| Adjusted gross profit margin | 11.6 | % | 7.6 | % | 10.2 | % | 7.8 | % | ||||||||
| Amortization and depreciation for revenue generating activities | $ | 606 | $ | 657 | $ | 1,794 | $ | 1,886 | ||||||||
| Amortization and depreciation for sales, marketing, general and administrative activities | 671 | 782 | 2,188 | 2,445 | ||||||||||||
| Total amortization and depreciation | $ | 1,277 | $ | 1,439 | $ | 3,982 | $ | 4,331 | ||||||||
| Platform support costs(1) | $ | 5,883 | $ | 6,884 | $ | 17,661 | $ | 19,761 | ||||||||
| Marketplace vendor costs(2) | 151,407 | 170,854 | 472,979 | 469,477 | ||||||||||||
| Total cost of revenue (exclusive of amortization and depreciation) | $ | 157,290 | $ | 177,738 | $ | 490,640 | $ | 489,238 | ||||||||
| (1) | Platform support costs are defined as costs to operate the Company’s revenue generating platforms that do not directly correlate with volume of sales transactions procured through Rubicon’s digital marketplace. Such costs include employee costs, data costs, platform hosting costs and other overhead costs. |
| (2) | Marketplace vendor costs are defined as direct costs charged by the Company’s hauling and recycling partners for services procured through Rubicon’s digital marketplace. |
10
Adjusted EBITDA
The following table presents reconciliations of Adjusted EBITDA to the most directly comparable GAAP financial measure for each of the periods indicated.
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| (in thousands, except percentages) | ||||||||||||||||
| Total revenue | $ | 171,257 | $ | 184,983 | $ | 526,919 | $ | 509,395 | ||||||||
| Net loss | $ | (30,173 | ) | $ | (211,125 | ) | $ | (62,441 | ) | $ | (263,738 | ) | ||||
| Adjustments: | ||||||||||||||||
| Interest expense | 9,179 | 4,578 | 24,474 | 12,264 | ||||||||||||
| Related party interest expense | 453 | - | 1,707 | - | ||||||||||||
| Interest earned | (5 | ) | (1 | ) | (11 | ) | (1 | ) | ||||||||
| Income tax expense (benefit) | 16 | 19 | 49 | 60 | ||||||||||||
| Amortization and depreciation | 1,277 | 1,439 | 3,982 | 4,331 | ||||||||||||
| Loss on extinguishment of debt obligations | 9,348 | - | 18,234 | - | ||||||||||||
| Equity-based compensation | 2,133 | 88,793 | 13,239 | 88,977 | ||||||||||||
| Phantom unit expense | - | 2,213 | - | 6,783 | ||||||||||||
| Deferred compensation expense | - | 1,250 | - | 1,250 | ||||||||||||
| (Gain) loss on change in fair value of warrant liabilities | (3,354 | ) | (74 | ) | (2,885 | ) | 436 | |||||||||
| Gain on change in fair value of earn-out liabilities | (150 | ) | (67,100 | ) | (5,440 | ) | (67,100 | ) | ||||||||
| Loss on change in fair value of derivatives | 1,245 | 76,919 | 3,778 | 76,919 | ||||||||||||
| Executive severance charges | - | - | 4,553 | - | ||||||||||||
| Gain on settlement of Management Rollover Bonuses | - | - | (26,826 | ) | - | |||||||||||
| Excess fair value over the consideration received for SAFE | - | - | - | 800 | ||||||||||||
| Nonrecurring merger transaction expenses(3) | - | 80,712 | - | 80,712 | ||||||||||||
| Gain on service fee settlements in connection with the Mergers | - | - | (6,996 | ) | - | |||||||||||
| Other expenses(4) | 1,116 | 1,307 | 2,019 | 1,994 | ||||||||||||
| Adjusted EBITDA | $ | (8,915 | ) | $ | (21,070 | ) | $ | (32,564 | ) | $ | (56,313 | ) | ||||
| Net loss as a percentage of total revenue | (17.6 | )% | (114.1 | )% | (11.9 | )% | (51.8 | )% | ||||||||
| Adjusted EBITDA as a percentage of total revenue | (5.2 | )% | (11.4 | )% | (6.2 | )% | (11.1 | )% | ||||||||
| (3) | Nonrecurring merger transaction expenses primarily consist of management bonus payments and related accruals in connection with the Mergers. |
| (4) | Other expenses primarily consist of foreign currency exchange gains and losses, taxes, penalties, fees for certain financing arrangements, and gains and losses on sale of property and equipment. |
11
Cover |
Nov. 08, 2023 |
|---|---|
| Cover [Abstract] | |
| Document Type | 8-K |
| Amendment Flag | false |
| Document Period End Date | Nov. 08, 2023 |
| Entity File Number | 001-40910 |
| Entity Registrant Name | Rubicon Technologies, Inc. |
| Entity Central Index Key | 0001862068 |
| Entity Tax Identification Number | 88-3703651 |
| Entity Incorporation, State or Country Code | DE |
| Entity Address, Address Line One | 335 Madison Ave |
| Entity Address, Address Line Two | Floor Four |
| Entity Address, City or Town | New York |
| Entity Address, State or Province | NY |
| Entity Address, Postal Zip Code | 10017 |
| City Area Code | (844) |
| Local Phone Number | 479-1507 |
| Written Communications | false |
| Soliciting Material | false |
| Pre-commencement Tender Offer | false |
| Pre-commencement Issuer Tender Offer | false |
| Title of 12(b) Security | Class A common stock, par value $0.0001 per share |
| Trading Symbol | RBT |
| Security Exchange Name | NYSE |
| Entity Emerging Growth Company | true |
| Elected Not To Use the Extended Transition Period | false |