XML 29 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
Common Stock [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 434 $ (96,600) $ 19,911,412 $ (18,917,777) $ 897,469
Balance, shares at Dec. 31, 2021 4,342,626        
Stock-based compensation 4,431,950 4,431,950
Sale of Common Stock for cash $ 10 2,451,069 2,451,079
Sale of Common Stock for cash, shares 101,989        
Offering costs (1,269,864) (1,269,864)
Net loss (4,814,198) (4,814,198)
Balance at Sep. 30, 2022 $ 444 (96,600) 25,524,567 (23,731,975) 1,696,436
Balance, shares at Sep. 30, 2022 4,444,615        
Balance at Jun. 30, 2022 $ 441 (96,600) 22,986,812 (21,734,846) 1,155,807
Balance, shares at Jun. 30, 2022 4,411,005        
Stock-based compensation 2,060,703 2,060,703
Sale of Common Stock for cash $ 3 801,960 801,963
Sale of Common Stock for cash, shares 33,610        
Offering costs (324,908) (324,908)
Net loss (1,997,129) (1,997,129)
Balance at Sep. 30, 2022 $ 444 (96,600) 25,524,567 (23,731,975) 1,696,436
Balance, shares at Sep. 30, 2022 4,444,615        
Balance at Dec. 31, 2022 $ 445 (15,544) 27,407,372 (26,655,980) 736,293
Balance, shares at Dec. 31, 2022 4,454,665        
Stock-based compensation $ 15 5,424,143 5,424,158
Sale of Common Stock for cash $ 7 (86,370) 1,598,623 1,512,260
Sale of Common Stock for cash, shares 65,960        
Offering costs (437,665) (437,665)
Net loss (9,458,785) (9,458,785)
Share based compensation, shares 148,950        
Receipt of subscription receivable 95,190 95,190
Recapitalization 449 (2,128,994) (2,128,545)
Recapitalization, shares 4,494,789        
Balance at Sep. 30, 2023 $ 916 (6,724) 31,863,479 (36,114,765) (4,257,094)
Balance, shares at Sep. 30, 2023 9,164,364        
Balance at Jun. 30, 2023 $ 452 (25,479) 31,324,113 (31,824,206) (525,120)
Balance, shares at Jun. 30, 2023 4,520,625        
Stock-based compensation $ 15 2,669,056 2,669,071
Offering costs (696) (696)
Net loss (4,290,559) (4,290,559)
Share based compensation, shares 148,950        
Receipt of subscription receivable 18,755 18,755
Recapitalization 449 (2,128,994) (2,128,545)
Recapitalization, shares 4,494,789        
Balance at Sep. 30, 2023 $ 916 $ (6,724) $ 31,863,479 $ (36,114,765) $ (4,257,094)
Balance, shares at Sep. 30, 2023 9,164,364