0001104659-21-133362.txt : 20211103 0001104659-21-133362.hdr.sgml : 20211103 20211103071802 ACCESSION NUMBER: 0001104659-21-133362 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20211103 FILED AS OF DATE: 20211103 DATE AS OF CHANGE: 20211103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AcuityAds Holdings Inc. CENTRAL INDEX KEY: 0001861233 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROCESSING & DATA PREPARATION [7374] IRS NUMBER: 000000000 STATE OF INCORPORATION: Z4 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-40469 FILM NUMBER: 211373713 BUSINESS ADDRESS: STREET 1: 70 UNIVERSITY AVE. STREET 2: SUITE 1200 CITY: TORONTO STATE: A6 ZIP: M5J 2M4 BUSINESS PHONE: 416-218-9888 MAIL ADDRESS: STREET 1: 70 UNIVERSITY AVE. STREET 2: SUITE 1200 CITY: TORONTO STATE: A6 ZIP: M5J 2M4 6-K 1 tm2131611d1_6k.htm FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2021
Commission File Number 001-40469

 

AcuityAds Holdings Inc.

(Translation of registrant’s name into English)

 

70 University Ave., Suite 1200
Toronto, Ontario
M5J 2M4

 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

  Form 20-F ¨ Form 40-F x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

INCORPORATION BY REFERENCE

 

Exhibits 99.1, 99.2, 99.3 and 99.4 of this Form 6-K are incorporated by reference as additional exhibits to the registrant’s Registration Statement on Form F-10 (File No. 333-256909) and Registration Statement on Form S-8 (File No. 333-258901).

 

 

 

 

 

 

DOCUMENTS INCLUDED AS PART OF THIS REPORT

 

Exhibit  
   
99.1 Unaudited Condensed Interim Consolidated Financial Statements of the Registrant for the three and nine months ended September 30, 2021 and 2020
99.2 Management’s Discussion and Analysis of Financial Condition and Results of Operations of the Registrant for the three and nine months ended September 30, 2021
99.3 AcuityAds Holdings Inc. – Form 52-109F2 Certificate of Interim Filings by CEO (pursuant to Canadian regulations)
99.4 AcuityAds Holdings Inc. – Form 52-109F2 Certificate of Interim Filings by CFO (pursuant to Canadian regulations)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    ACUITYADS HOLDINGS INC.
         
Date: November 3, 2021 By: /s/ Tatiana Kresling
      Name: Tatiana Kresling
      Title: Interim Chief Financial Officer

 

 

 

EX-99.1 2 tm2131611d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1 

 

AcuityAds Holdings Inc.

 

Condensed Interim Consolidated

Financial Statements

(Unaudited) 

Three and Nine Months ended

September 30, 2021 and 2020 

(expressed in Canadian dollars)

 

 

 

 

AcuityAds Holdings Inc.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited)

 

(expressed in Canadian dollars)

 

   September 30,
2021
$
   December 31,
2020
$
 
Assets          
           
Current assets          
Cash and cash equivalents   100,297,463    22,638,300 
Accounts receivable   24,525,463    31,859,306 
Prepaid expenses and other   3,132,237    1,901,067 
Investment tax credits receivable   -    21,922 
           
    127,955,163    56,420,595 
Non-current assets          
Property and equipment (note 3)   5,943,241    7,945,110 
Intangible assets (note 4)   3,127,292    3,197,953 
Goodwill   4,869,841    4,869,841 
           
    141,895,537    72,433,499 
           
Liabilities          
           
Current liabilities          
Accounts payable and accrued liabilities   19,816,614    23,232,661 
Term loans (note 16)   2,444,544    2,481,550 
International loans (note 17)   852,232    1,092,297 
Lease obligations (notes 5)   2,248,982    2,850,497 
           
    25,362,372    29,657,005 
Non-current liabilities          
Term loans (note 16)   3,964,185    5,796,454 
International loans (note 17)   569,522    887,932 
Lease obligations (notes 5)   2,577,356    4,041,520 
           
    32,473,435    40,382,911 
           
Shareholders’ Equity (notes 7)   109,422,102    32,050,588 
           
    141,895,537    72,433,499 

 

 

 

 

AcuityAds Holdings Inc.

Condensed Interim Consolidated Statements of Income (Loss)

(Unaudited)

 

(expressed in Canadian dollars)

 

  

Three months
ended
September 30,
2021
$

  

Three months
ended
September 30,
2020
$

  

Nine months
ended
September 30,
2021
$

  

Nine months
ended
September 30,
2020
$

 
Revenue                    
Managed services   19,320,662    18,766,560    65,197,665    52,724,493 
Self-service   8,164,158    7,297,762    20,026,969    17,112,239 
                     
    27,484,820    26,064,322    85,224,634    69,836,732 
                     
Media costs   13,232,069    12,536,168    40,798,761    34,011,563 
                     
Gross profit   14,252,751    13,528,154    44,425,873    35,825,169 
                     
Operating expenses                    
Sales and marketing   5,260,944    5,043,490    14,982,171    13,623,418 
Technology (note 11)   2,581,090    2,943,386    9,716,514    9,819,590 
General and administrative   2,012,256    1,577,519    5,439,210    4,844,283 
Share-based compensation (note 7)   1,465,706    252,335    3,954,217    485,151 
Depreciation and amortization   1,172,334    2,217,626    3,816,994    6,640,617 
                     
    12,492,330    12,034,356    37,909,106    35,413,059 
                     
Income from operations   1,760,421    1,493,798    6,516,767    412,110 
                     
Finance costs (note 8)   263,220    251,159    797,074    1,304,195 
                     
Foreign exchange (gain) loss   (1,864,926)   350,743    (2,599,487)   (530,959)
                     
    (1,601,706)   601,902    (1,802,413)   773,236 
                     
Net income (loss) before income taxes   3,362,127    891,897    8,319,180    (361,126)
                     
Income taxes (recovery) (note 18)   -    (29,324)   231,600    113,284 
                     
Net income (loss) for the period   3,362,127    921,221    8,087,580    (474,410)
                     
Net income (loss) per share (note 9)                    
Basic and diluted   0.06    0.02    0.14    (0.01)

 

 

 

 

AcuityAds Holdings Inc.

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

(expressed in Canadian dollars)

 

   Three months
ended
September 30,
2021
$
   Three months
ended
September 30,
2020
$
   Nine months
ended
September 30,
2021
$
   Nine months
ended
September 30,
2020
$
 
Net income (loss) for the period   3,362,127    921,221    8,087,580    (474,410)
                     
Exchange differences on translating foreign operations   (331,401)   (129,637)   671,363    52,098 
                     
Comprehensive income (loss) for the period   3,693,528    1,058,858    7,416,217    (526,508)

 

 

 

 

 

AcuityAds Holdings Inc.

Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

For the nine-month periods ended September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

   2021
   Common shares                     
  

Number

 

   Amount
$
   Contributed
surplus
$
   Warrants
$
   Other
reserves
$
   Deficit
$
   Total
$
 

Balance – December 31,

2020

   53,422,024    56,983,111    7,224,222    31,279    415,049    (32,603,073)   32,050,588 

Shares issued – options

exercised

   742,183    1,056,189    -    -    -    -    1,056,189 

Equity financing (note 7 (b))

   5,665,025    63,955,491    -    -    -    -    63,955,491 

Share-based

compensation (note 7(c))

   -    -    3,954,217    -    -    -    3,954,217 

Shares issued –Warrants

exercised

   39,821    61,723    31,279    (31,279)   -    -    61,723 

Shares issued –

DSUs/RSUs

exercised (notes 7(d)

and 7(e))

   768,569    1,434,848    (1,434,848)   -    -    -    - 

Other comprehensive

income

   -    -    -    -    256,314    -    256,314 
Net income for the period   -    -    -    -    -    8,087,580    8,087,580 

Balance – September 30,

2021

   60,637,622    123,491,362    9,774,870    -    671,363    (24,515,493)   109,422,102 

 

   2020
   Common shares                     
  

Number

 

  

Amount

$

  

Contributed

surplus
$

   Warrants
$
   Other
reserves
$
   Deficit
$
   Total
$
 

Balance – December 31,

2019

   47,824,212    42,185,794    6,954,447    2,337,372    415,915    (36,294,063)   15,599,465 

Shares issued – options

exercised

   832,667    674,961    -    -    -    -    674,961 

Share-based compensation

(note 7(c))

   -    -    485,151    -    -    -    485,151 

Warrants issued – term

loan (note 16)

   -    -    (1,922,271)   -    -    -    (1,922,271)

Shares issued – Warrants

exercised

   1,140,118    1,171,285    877,209    (877,209)   -    -    1,171,285 

Shares issued –

DSUs/RSUs

exercised (notes 7(d)

and 7(e))

   664,679    566,659    (566,659)   -    -    -    - 

Other comprehensive

income

   -    -    -    -    (468,013)   -    (468,013)

Warrants cancelled and

forfeited

   -    -    1,215,128    (1,215,128)   -    -    - 
Net loss for the period   -    -    -    -    -    (474,410)   (474,410)

Balance – September 30,

2020

   50,461,676    44,598,699    7,043,005    245,035    (52,098)   (36,768,473)   15,066,168 

 

 

 

AcuityAds Holdings Inc.

Condensed Interim Consolidated Statements of Cash Flows

(Unaudited)

For the nine-month periods ended September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

   2021
$
   2020
$
 
Cash provided by (used in)          
           
Operating activities          
Income (loss) for the period   8,087,580    (474,410)
           
Adjustments to reconcile net income to net cash flows          
Depreciation and amortization   3,816,994    6,640,617 
Finance costs (note 8)   797,074    1,304,195 
Share-based compensation (note 7(c))   3,954,217    485,151 
Change in non-cash operating working capital          
Accounts receivable   7,333,843    14,523,223 
Prepaid expenses and other   (1,209,249)   4,696 
Investment tax credits receivable   -    304,821 
Accounts payable and accrued liabilities   (3,390,866)   (5,694,479)
Interest paid – net   (695,976)   (1,102,249)
           
    18,693,617    15,991,564 
           
Investing activities          
Additions to property and equipment (note 3)   (779,828)   (3,553,449)
Additions to intangible assets (note 4)   (964,636)   (351,686)
           
    (1,744,464)   (3,905,135)
           
Financing activities          
Amount drawn from revolving line of credit (note 15)   -    60,154,399 
Repayment of revolving line of credit (note 15)   -    (74,138,115)
Net proceeds from term loans (note 16)   -    9,205,581 
Repayment of term loans principal (note 16)   (1,818,053)   (6,613,249)
Additions to international loans   852,486    948,897 
Repayment of international loans   (1,410,960)   (1,438,323)
Additions to leases   358,644    2,535,440)
Repayment of leases   (2,345,510)   (2,520,751)
Net proceeds from equity financing (note 7)   63,955,491    - 
Proceeds from the exercise of warrants   61,723    1,171,285 
Proceeds from the exercise of stock options   1,056,189    674,961 
           
    60,710,010    (10,019,875)
           
Increase (decrease) in cash and cash equivalents   77,659,163    2,066,554 
           
Cash and cash equivalents – Beginning of period   22,638,300    7,407,122 
           
Cash and cash equivalents – End of period   100,297,463    9,473,676 
           
Supplemental disclosure of non-cash transactions          
Additions to property and equipment under leases   447,869    2,821,959 

 

 

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020 

 

(expressed in Canadian dollars)

 

1Corporate information

 

AcuityAds Holdings Inc. (“AcuityAds” or the “Company”), and its wholly owned subsidiaries AcuityAds Inc., AcuityAds US Inc., 140 Proof Inc., and ADman Interactive S.L.U. (“ADman”), a company that holds certain technology assets, is a leading provider of targeted digital media solutions, enabling advertisers to connect intelligently with their audiences across online display, video, social and mobile campaigns. AcuityAds is a publicly traded company, incorporated in Canada, and its head office is located at 70 University Ave, Suite 1200, Toronto, Ontario M5J 2M4. The Company’s common shares are listed on the Toronto Stock Exchange in Canada, under the trading symbol “AT, and on the Nasdaq Capital Market in the United States, under the trading symbol “ATY”.

 

Effective January 1, 2020, AcuityAds MM Inc. and Visible Measures Corp were merged into AcuityAds US Inc. and 2422330 Ontario Inc. was amalgamated into AcuityAds Inc.

 

2Summary of significant accounting policies

 

Statement of compliance

 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, as applicable to the preparation of interim financial statements, including International Accounting Standard 34 - Interim Financial Reporting. The date the Board of Directors authorized the consolidated financial statements for issue is November 3, 2021.

 

Basis of presentation

 

These condensed interim consolidated financial statements are prepared in Canadian dollars, which is the Company’s functional and reporting currency and have been prepared mainly under the historical cost basis. Other measurement bases used are described in the applicable notes.

 

Significant accounting policies

 

The disclosures contained in these unaudited condensed interim consolidated financial statements do not include all the requirements of IFRS for annual financial statements. The unaudited condensed interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2020.

 

The unaudited condensed interim consolidated financial statements are based on accounting policies, as described in note 2 to the 2020 audited annual consolidated financial statements.

 

Risks and uncertainties

 

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19, which continues to spread throughout Canada and around the world, as a global pandemic. To date, the Canadian federal and provincial governments as well as businesses have mandated various measures, including: travel restrictions, restrictions on public gatherings and the quarantine of individuals who have been exposed to the virus. COVID-19 and actions taken to mitigate the spread of it have had, and are expected to continue to have, an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates.

 

1 

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020 

 

(expressed in Canadian dollars)

 

The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including but not limited to the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, all of which are uncertain and cannot be predicted. COVID-19 could cause a further and sustained decline in the Company’s share price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause the Company to perform a goodwill or intangible assets impairment test and result in an impairment charge being recorded for that period.

 

As of the date of issuance of these condensed interim consolidated financial statements, the extent to which the COVID-19 pandemic may materially impact the Company's financial condition, liquidity or results of operations is uncertain.

 

3Property and equipment

 

   

Furniture

and

fixtures

$

  

Data

centre

equipment

$

  

Office

computer

equipment

$

  

Equipment

under

finance

leases

$

  

Total

$

 
Net book value – December 31, 2020    850,831    8,824,    367,405    6,718,050    7,945,110 
Additions    1,514    -    330,445    447,869    779,828 
Depreciation    (174,594)   (5,664)   (190,484)   (2,410,955)   (2,781,697)
                           
Net book value – September 30, 2021    677,751    3,160    507,366    4,754,964    5,943,241 

 

   

Furniture

and

fixtures

$

  

Data

centre

equipment

$

  

Office

computer

equipment

$

  

Equipment

under

finance

leases

$

  

Total

$

 
Net book value – December 31, 2019    373,330    21,351    482,641    6,101,512    6,978,834 
Additions    663,520    -    67,970    2,821,959    3,553,449 
Depreciation    (153,196)   (9,561)   (161,552)   (2,621,163)   (2,945,472)
                           
Net book value – September 30, 2020    883,654    11,790    389,059    6,302,308    7,586,811 

 

2 

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020 

 

(expressed in Canadian dollars)

 

4Intangible assets

 

   

Customer

relationships

$

  

Tradename

$

  

Technology

$

  

Total

$

 
Net book value – December 31, 2020    52,460    -    3,145,493    3,197,953 
Additions    -    -    964,636    964,636 
Amortization    (52,460)   -    (982,837)   (1,035,297)
                      
Net book value – September 30, 2021    -    -    3,127,292    3,127,292 

 

   

Customer

relationships

$

  

Tradename

$

  

Technology

$

  

Total

$

 
Net book value – December 31, 2019    1,641,517    336,548    5,763,817    7,741,882 
Additions    -    -    387,615    387,615 
Amortization    (1,206,244)   (274,299)   (2,214,599)   (3,695,142)
                      
Net book value – September 30, 2020    435,273    62,249    3,936,833    4,434,355 

 

During the nine months ended September 30, 2021, the Company capitalized $964,636 (2020 – $387,615) of development costs relating to revenue generating technology net of any proceeds received from government assistance (see Note 11).

 

5Lease obligations

 

The Company has minimum lease payment commitments under leases for the following amounts:

 

  

September 30, 2021

$

  

December 31, 2020

$

 
Obligations under leases   4,826,338    6,892,017 
Less: Current portion   2,248,982    2,850,497 
           
    2,577,356    4,041,520 

 

    $
2021   762,287
2022   2,275,414
2023   1,715,908
2024   621,351
    5,374,960
     
Less: Interest   548,622
     
Present value of minimum lease payments   4,826,338

 

3 

 

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

  

6Related party transactions and balances

 

Directors and officers are eligible to participate in the Company’s long-term incentive plans. During the three and nine months ended September 30, 2021, the Company issued nil and nil (2020 – nil and 170,000) stock options to directors and officers of the Company (note 7(c)).

 

During the three and nine months ended September 30, 2021, the Company issued 9,553 and 107,051 (2020 – 847,475 and 847,475) RSUs to directors and officers of the Company. Of those issued in 2021, 5,269 and 90,494 were granted to officers in lieu of cash bonuses and 4,284 and 16,557 were granted to directors in lieu of director fees.

 

7Share capital and share based payments

 

a)Share capital

 

As at September 30, 2021, the Company had an unlimited number of common shares authorized for issuance (2020 – unlimited) and 60,637,622 common shares outstanding (2020 – 50,461,676).

 

b)Equity financings

 

On December 4, 2020, the Company closed a bought deal offering comprised of 1,968,000 common shares issued from treasury and offered by the Company at a price of $6.10 per share for total gross proceeds of $12,004,800, including the full exercise by the underwriters of the over-allotment option. The offering was completed by a syndicate of underwriters. In consideration for their services, the underwriters received aggregate compensation equal to 6% of the gross proceeds of the offering. The Company incurred additional share issuance costs of $1,386,913 in connection with the offering.

 

On June 14, 2021, the Company closed a public offering comprised of 5,665,025 common shares issued from treasury and offered by the Company at a price of US$10.15 ($12.25) per share for total gross proceeds to the Company of US$57,500,003 ($69,396,556). The offering was completed by a syndicate of underwriters. In consideration for their services, the underwriters received aggregate compensation equal to 5.5% of the gross proceeds of the offering. The Company incurred additional share issuance costs of $1,640,742 in connection with the offering, which was recorded as a reduction of equity.

 

c)Stock Option Plan and Omnibus Incentive Plan

 

The Company has a stock option plan (the “Stock Option Plan”), a deferred share unit plan (the “Deferred Share Unit Plan”) and an omnibus long-term incentive plan (the “Omnibus Incentive Plan”). Since the adoption of the Omnibus Incentive Plan by shareholders on June 16, 2020, the Company has stopped issuing new stock options under its Stock Option Plan and new DSUs under its Deferred Share Unit plan. Previously issued stock options and DSUs remain outstanding and are governed by the plans under which they were initially issued.

 

Under the Stock Option Plan, the Board of Directors granted stock options to employees, officers, directors and consultants of the Company. The expiry date of options granted under the Stock Option Plan typically did not exceed five years from the grant date. The vesting schedule was at the discretion of the Board of Directors and was generally annually over a three-year period. The exercise price of options was equal to the market price per share on the day preceding the grant date.

 

4

 

  

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

The Omnibus Incentive Plan allows for a variety of equity-based awards to be granted to officers, directors, employees and consultants (in the case of stock options, performance share units (“PSUs”) and restricted share units (“RSUs”)) and non-employee directors (in the case of deferred share units (“DSUs”)). Stock options, PSUs, RSUs and DSUs are collectively referred to herein as “Awards”. Each Award represents the right to receive common shares, or in the case of PSUs, RSUs and DSUs, common shares or cash, in accordance with the terms of the Omnibus Incentive Plan.

 

The maximum number of common shares reserved for issuance, in the aggregate, under the Omnibus Incentive Plan, the Stock Option Plan, the Deferred Share Unit Plan of the Company and any other security based compensation arrangement, collectively, is 15% of the aggregate number of common shares issued and outstanding from time to time.

 

As at September 30, 2021, the Company was entitled to issue a maximum of 9,095,643 equity-based awards, collectively under the Omnibus Incentive Plan, the existing Stock Option Plan, the existing DSU Plan and any other security-based compensation arrangement.

 

The following table summarizes the continuity of options issued under the Stock Option Plan:

 

   September 30,
2021
   September 30,
2020
 
   Number
of options
   Weighted
average
exercise
price
$
   Number
of options
   Weighted
average
exercise
price
$
 
Outstanding – Beginning of year   1,865,519    1.69    3,409,886    1.45 
Granted   3,333    1.06    340,000    1.53 
Forfeited or cancelled   (27,667)   1.06    (732,552)   1.06 
Exercised   (730,517)   1.42    (832,667)   0.81 
                     
Outstanding – End of period   1,110,668    1.89    2,184,667    1.84 
                     
Options exercisable – End of period   883,669    1.98    1,408,834    2.17 

 

5

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

The following table summarizes the continuity of options issued under the Omnibus Incentive Plan:

 

   September 30,
2021
 September 30,
2020
 
   Number
of options
   Weighted
average
exercise
price
$
   Number
of options
   Weighted
average
exercise
price
$
 
Outstanding – Beginning of year   35,000    2.09    -    - 
Granted   -    -    35,000    2.09 
Forfeited or cancelled   -    -    -    - 
Exercised   (11,666)   2.09    -    - 
                     
Outstanding – End of period   23,334    2.09    35,000    2.09 
                     
Options exercisable – End of period   -    -    -    - 
                     

  

During the three and nine months ended September 30, 2021, the Company recorded share-based compensation expense under the Black-Scholes option pricing model, related to stock options granted to employees, officers, directors and consultants of the Company, of $1,465,706 and $3,954,217 (2020 $252,335 and $485,151).

 

During the three and nine months ended September 30, 2021, the Company granted nil and 3,333 (2020 – 45,000 and 375,000) stock options to employees, officers, directors and consultants of the Company. Of those options, nil and nil (2020 – 10,000 and 340,000) options were granted to officers or employees of the Company. Nil and 3,333 (2020 – nil and nil) options were granted to consultants as compensation for services rendered.

 

During the three and nine months ended September 30, 2021, 58,866 and 742,183 options were exercised at a weighted average exercise price of $1.21 and $1.43 per option, for gross proceeds of $71,014 and $1,063,155 (2020 – 742,667 and 832,667 were exercised at a weighted average price of $1.06 and $0.81 for gross proceeds of $604,761 and $674,961).

 

During three and nine months ended September 30, 2021, the Company granted nil and nil (2020 – 35,000 and 35,000) options under the Omnibus Incentive Plan with a weighted average exercise price of $nil and $nil (2020 – $2.09 and $2.09) to employees, officers, and directors.

 

During the three and nine months ended September 30, 2021, 11,666 and 11,666 (2020 – nil and nil) options under the Omnibus Incentive Plan were exercised.

 

6

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

  

Share-based compensation expense was determined based on the fair value of the options at the date of measurement using the Black-Scholes option pricing model with the weighted average assumptions for options granted during the nine months ended September 30 as follows:

 

   2021
$
   2020
$
 
Weighted average grant date fair value of options granted  $1.45   $1.45 
Weighted average assumptions used          
Expected option life   5 years     5 years 
Risk-free interest rate   1.45%   1.45%
Expected volatility   101%   101%

 

The expected volatility was estimated based on the historical volatility of the Company’s common shares that covers the expected life of the options granted. The expected option life was estimated based on historical data and represents the numbers of years the options are expected to be outstanding. The risk-free rate was estimated based on the Government of Canada marketable bonds with a term that covers the expected life of the options granted.

 

d)Deferred share units

 

During the three and nine months ended September 30, 2021, the Company issued nil and nil (2020 – nil and 204,008) DSUs to employees, officers, independent directors and consultants of the Company, vesting every year in the measure of one third. During the three and nine months ended September 30, 2021, 72,933 and 508,178 DSUs were exercised (2020 – 62,276 and 664,679).

 

e)Restricted share units

 

During the three and nine months ended September 30, 2021, the Company issued 122,619 and 354,159 (2020 – 1,089,408 and 1,089,408) RSUs to employees, officers, directors and consultants of the Company. During the three and nine months ended September 30, 2021, 70,577 and 260,391 (2020 – nil and nil) RSUs were exercised.

 

8Finance costs

 

   Three months
ended
September 30,
2021
$
   Three months
ended
September 30,
2020
$
   Nine months
ended
September 30,
2021
$
   Nine months
ended
September 30,
2020
$
 
Finance costs                
Interest on finance leases and other interest   161,235    42,668    456,098    339,391 
Interest and fees on revolving line of credit (note 15)   -    71,867    -    482,349 
Interest and fees on term loans (note 16)   101,985    136,624    340,976    482,455 
                     
    263,220    251,159    797,074    1,304,195 

 

7

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

9Net income (loss) per share

 

The computations for basic and diluted net income (loss) per share for the three and nine months ended September 30, 2021 and 2020 are as follows:

 

   Three months
ended
September 30,
2021
$
   Three months
ended
September 30,
2020
$
   Nine months
ended
September 30,
2021
$
   Nine months
ended
September 30,
2020
$
 
Net income (loss) for the period   3,362,127    921,221    8,087,580    (474,409)
Weighted average number of shares outstanding – basic and diluted   60,609,370    50,312,701    57,614,037    49,546,125 
Net income (loss) per share – basic and diluted   0.06    0.02    0.14    (0.01)

 

Exercisable options to purchase 883,669 common shares (2020 – 1,408,834) and nil warrants (2020 – 318,226) were outstanding as at September 30, 2021. The weighted average numbers of options and warrants were excluded from the calculation of diluted income (loss) per share for the three and nine months ended September 30, 2021 and 2020 because their inclusion would have been anti-dilutive.

 

10Segment information

 

The Company’s assets and operations are substantially located in Canada; however, the Company also has employees and customers in the United States and Europe, and generates revenue in each region. Revenue by region for the three and nine months ended September 30, 2021 and 2020 is as follows:

 

   Three months
ended
September 30,
2021
$
   Three months
ended
September 30,
2020
$
   Nine months
ended
September 30,
2021
$
   Nine months
ended
September 30,
2020
$
 
United States   18,508,561    19,174,998    62,569,389    52,435,005 
Canada   4,453,527    2,952,045    11,338,764    7,724,798 
Europe and other   4,522,732    3,937,279    11,316,481    9,676,929 
                     
    27,484,820    26,064,322    85,224,634    69,836,732 

 

During the three and nine months ended September 30, 2021, the Company had one and two customer(s) that represented 6% and 7% (2020 - 10% and 11%) of total revenue.

 

11Government assistance

 

During the year ended December 31, 2020, the Company secured a $3,000,000 commitment funding from the National Research Council’s Industrial Research Assistance Program (“IRAP”) that was paid in full between May 2020 and September 2021. In January 2021, the Company secured an additional $500,000 commitment to bring the total commitment to $3,500,000. During the three and nine months ended September 30, 2021, the Company has received $nil and $1,613,892 of this commitment from IRAP, respectively, and these amounts were used to reduce capitalized intangible technology costs on the statement of financial position and technology costs on the condensed interim consolidated statement of income (loss).

 

8

 

  

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

12Financial instruments

 

Classification of financial instruments

 

The following table provides the allocation of financial instruments and their associated financial instrument classifications:

 

   Loans and receivables/
financial liabilities

(amortized cost)
 
Measurement basis  September 30,
2021
$
   December 31,
2020
$
 
Financial assets          
Cash and cash equivalents   100,297,463    22,638,300 
Accounts receivable   24,525,463    31,859,306 
Investment tax credit receivable   -    21,922 
           
    124,822,926    54,519,528 

 

   Loans and receivables/
financial liabilities
(amortized cost)
 
Measurement basis  September 30,
2021
$
   December 31,
2020
$
 
Financial liabilities          
Accounts payable and accrued liabilities   19,816,614    23,232,661 
Term loans   6,408,729    8,278,004 
International loans   1,421,754    1,980,229 
Lease obligations   4,826,338    6,892,017 
           
    32,473,435    40,382,911 

  

 

9 

 

 

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

Fair value measurements

 

The Company provides disclosure of the three-level hierarchy that reflects the significance of the inputs used in making the fair value measurement. The carrying values of cash and cash equivalents, restricted cash, accounts receivable, input tax credit (“ITC”) receivable, revolving line of credit, repayable government grant, accounts payable and accrued liabilities, current portion of finance lease obligations, current portion of contingent consideration and current portion of term loans approximate their fair values given their short-term nature. The carrying value of the non-current liabilities approximates their fair value, given that the difference between the discount rates used to recognize the liabilities in the consolidated statements of financial position and the market rates of interest is not considered significant. The three levels of fair value hierarchy based on the reliability of inputs are as follows:

 

Level 1 – inputs are quoted prices in active markets for identical assets and liabilities;

 

Level 2 – inputs are based on observable market data, either directly or indirectly other than quoted prices; and

 

Level 3 – inputs are not based on observable market data.

 

There were no transfers of financial assets during the nine months ended September 30, 2021 and 2020 between any of the levels.

 

13Capital risk management

 

The Company’s objectives in managing capital are to ensure sufficient liquidity to pursue its strategy of organic growth combined with strategic acquisitions and to provide returns to its shareholders. The Company defines capital that it manages as the aggregate of its shareholders’ equity, which comprises issued capital, contributed surplus and deficit. The Company manages its capital structure and makes adjustments to it in working capital requirements. In order to maintain or adjust its capital structure, the Company, upon approval from the Board of Directors, may issue shares, repurchase shares, pay dividends or undertake other activities as deemed appropriate under the specific circumstances. The Company is not subject to externally imposed capital requirements, except for certain monthly financial covenants associated with the revolving line of credit as described in note 15.

 

14Financial risk management

 

The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s risk management policies on an annual basis. Management identifies and evaluates financial risks and is charged with the responsibility of establishing controls and procedures to ensure that financial risks are mitigated in accordance with the approved policies.

 

Credit risk

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises from the Company’s accounts receivable and cash. As at September 30, 2021, 3 customers each represented 5% of the gross accounts receivable balance of $24,813,425. As at September 30, 2020, one customer represented more than 5% of the gross accounts receivable balance of $24,201,571.

 

10 

 

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

The Company reviews the components of these accounts on a regular basis to evaluate and monitor this risk. The Company’s customers are generally financially established organizations, which limits the credit risk relating to the customers. In addition, credit reviews by the Company take into account the counterparty’s financial position, past experience and other factors.

 

As at September 30, 2021, the allowance for doubtful accounts was $287,962 (2020 – $500,000). In establishing the appropriate allowance for doubtful accounts, management makes assumptions with respect to the future collectability of the receivables. Assumptions are based on an individual assessment of a customer’s credit quality as well as subjective factors and trends. Overdue accounts as at September 30, 2021 were $3,610,575 (2020 – $3,491,029), which is in the normal course of business. Management believes that the allowance is adequate.

 

The Company from time to time invests its excess cash in accounts with Schedule I banks, with the objective of maintaining the safety of the principal and providing adequate liquidity to meet current payment obligations and future planned capital expenditures and with the secondary objective of maximizing the overall yield of the portfolio. The Company’s cash as at September 30, 2021 is not subject to external restrictions. Investments must be rated at least investment grade by recognized rating agencies. Given these high credit ratings, the Company does not expect any counterparties to these investments to fail to meet their obligations.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company’s approach to managing liquidity is to ensure, to the extent possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The Company manages its liquidity risk by continually monitoring forecasted and actual revenue and expenditures and cash flows from operations. Management is also actively involved in the review and approval of planned expenditures. The Company’s principal cash requirements are for principal and interest payments on its debt, capital expenditures and working capital needs. The Company uses its operating cash flows, loans and borrowings and cash balances to maintain liquidity. In the event that future cash flows from operations are lower than expected, the Company may need to seek additional financing, either by issuing additional equity or by undertaking additional borrowings. There is no certainty that additional financing will be available or that it will be available on attractive terms.

 

The following are the contractual maturities for the financial liabilities:

 

  

September 30,

2021

 
  

Carrying

amount

$

  

Total

contractual

cash flows

$

  

Less

than

1 year

$

  

1 to 3

Years

$

  

>3 years

$

 
Accounts payable and accrued liabilities   19,816,614    19,816,614    19,816,614    -    - 
Revolving line of credit   -    -    -    -    - 
International Loans   1,421,754    1,421,754    852,232    569,522    - 
Term Loans   6,408,729    6,747,467    2,444,544    4,302,923    - 
Lease Obligation   4,826,338    5,374,960    2,248,982    3,125,978    - 
                          
    32,473,435    33,360,795    25,362,372    7,998,423    - 

 

11 

 

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

  

December 31,

2020

 
  

Carrying

amount

$

  

Total

contractual

cash flows

$

  

Less

than

1 year

$

  

1 to 3

Years

$

  

>3 years

$

 
Accounts payable and accrued liabilities   23,232,661    23,232,661    23,232,661    -    - 
Revolving line of credit   -    -    -    -    - 
International Loans   1,980,229    1,980,229    1,092,297    887,932    - 
Term loans   8,278,004    8,710,774    2,481,550    6,229,224    - 
Lease Obligation   6,892017    7,315,497    3,366,199    3,949,298      
                          
    40,382,911    41,239,161    30,172,707    11,066,454      

 

Interest rate risk

 

Interest rate risk is the risk of financial loss to the Company if interest rates increase on interest-bearing instruments. The revolving line of credit bears interest at 4.6%. The term loans bear interest at a fixed rate of 3.85%, which the Company believes is consistent with market interest rates for this type of debt.

 

Foreign exchange or currency risk

 

The Company is exposed to foreign exchange risk from purchase transactions, as well as recognized financial assets and liabilities denominated in U.S. dollars. The Company’s main objective in managing its foreign exchange risk is to maintain U.S. cash on hand to support US forecasted obligations and cash flows. To achieve this objective, the Company monitors forecasted cash flows in foreign currencies and attempts to mitigate the risk by modifying the nature of cash held.

 

If a shift in foreign currency exchange rates of 10% were to occur, the foreign exchange gain or loss on the Company’s net monetary assets could change by approximately $10,166,120 due to the fluctuation and this would be recorded in the consolidated statements of comprehensive loss.

 

Balances held in U.S. dollars are as follows in CAD:

 

  

September 30,

2021

$

  

December 31,

2020

$

 
Cash   94,725,017    9,255,266 
Accounts receivable   18,116,700    24,011,673 
Accounts payable   11,180,521    14,547,342 

 

12 

 

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

15Revolving line of credit

 

The Company currently has a revolving line of credit with Silicon Valley Bank (“SVB”). The line of credit has been amended several times in 2016, 2018, and 2019. Currently the line of credit has a maximum borrowing availability of US$18 million ($22 million). Actual availability from time to time depends on the Company’s borrowing base at such time.

 

Most recently on December 24, 2020, the Company and SVB agreed to amend the applicable interest rate on the line of credit to the greater of prime plus 1.35% and 4.60%. At September 30, 2021, the prime rate was 3.25%. The line of credit is secured by a general security agreement, an assignment of ITCs and a pledge of all shares of any direct or indirect subsidiary of the Company.

 

The following table outlines the activity of the line of credit during the nine months ended September 30, 2021 and 2020:

 

    $ 
Amortized cost – January 1, 2021   - 
Amount drawn from revolving line of credit   - 
Principal amount repaid   - 
Accrued interest on revolving line of credit   - 
Payment of interest on revolving line of credit   - 
Foreign exchange differences   - 
      
Amortized cost – September 30, 2021   - 

 

   $ 
Amortized cost – January 1, 2020   15,384,498 
Amount drawn from revolving line of credit   60,154,399 
Principal amount repaid   (74,138,115)
Accrued interest on revolving line of credit   482,349 
Payment of interest on revolving line of credit   (393,599)
Foreign exchange differences   792,616 
      
Amortized cost – September 30, 2020   2,282,148 

 

During the nine months ended September 30, 2021, transaction costs incurred relating to the line of credit were $nil (2020 – $nil). All transaction costs have been capitalized and deferred. These deferred transaction costs are being amortized over the term of the agreement under the effective interest method and are included in finance costs.

 

16Term loans

 

On June 15, 2018, all outstanding principal balances related to previous term loans were repaid and the Company obtained a new $7,263,000 term loan (the “2018 Loan”) from a group of private lenders (the “Lenders”). The 2018 Loan was made pursuant to a credit agreement dated June 15, 2018, between the Company and various Lenders, including several individuals who are non-arms length to the Company (the “NAL Lenders”). The NAL Lenders included several officers and directors of the Company who funded an aggregate of $2,263,000 of the 2018 Loan.

 

13 

 

 

AcuityAds Holdings Inc.
Notes to Condensed Interim Consolidated Financial Statements
(Unaudited)
September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

The 2018 Loan was subordinate to the Company’s existing line of credit with SVB and had a term of two years. The 2018 Loan accrued interest at the rate of 12.0% per annum and the Lenders were issued an aggregate of 2,420,990 warrants (the “Warrants”) as bonus warrants in connection with the 2018 Loan. Each Warrant entitled the Lender to acquire one common share for a period of two years at an exercise price of $1.01 per common share, which represented the closing price of the common shares on June 14, 2018. At the time of issuance, the 2,420,990 Warrants had a fair value of $0.46 per Warrant. The fair value of the Warrants was determined using the Black-Scholes option pricing model using the following assumptions: risk-free interest rate of 2.18%, expected volatility of 98%, expected life of 1.75 years and expected dividends of $nil.

 

Transaction costs incurred in securing the 2018 Loan were $256,403. Included in that amount are nominal fees that the Company agreed to pay to two eligible parties assisting in the 2018 Loan. All transaction costs were capitalized and deferred. These deferred transaction costs are being amortized over the term of the agreement under the effective interest rate method and included in the finance costs.

 

Fifty percent of the principal portion of the 2018 Loan was to be repaid in ten equal quarterly installments beginning January 1, 2019. The remaining 50% of the 2018 Loan was to be paid at maturity.

 

On March 31, 2019, the Company entered into an amending agreement to its credit agreement dated June 15, 2018, whereby the maturity date of the 2018 Loan was extended from June 15, 2020 to June 15, 2021.

 

On April 12, 2020, the Company borrowed US$5,400,000 from SVB in the form of a secured term loan that expires April 1, 2024 (the “Secured Term Loan”), and bears interest at the annual rate equal to the greater of (i) prime plus 2.0% and (ii) 6.75%. All transaction costs related to the Secured Term Loan have been capitalized and deferred and are being amortized over the term of the Secured Term Loan under the effective interest rate method and included in finance costs.

 

On April 17, 2020, all outstanding principal balances related to the 2018 Loan were repaid in the amount of $5,144,625 and the Company incurred an early repayment penalty of 2.5% totalling $128,616. During the year ended December 31, 2020, $372,188 of transaction costs were incurred securing the Secured Term Loan. All transaction costs have been capitalized and deferred. These deferred transaction costs are being amortized over the term of the agreement under the effective interest method and included in finance costs.

 

On November 9, 2020, the Company and SVB agreed to increase the availability under the Secured Term Loan by additional US$2,350,000 to a total of US$7,750,000.

 

On December 24, 2020, the Company and SVB agreed to amend the applicable interest rate of the Secured Term Loan to the greater of prime plus 1.50% and 4.75%. At December 31, 2020, the prime rate was 3.25%.

 

On May 4, 2021, the Company and SVB agreed to amend the applicable interest rate of the Secured Term Loan to the greater of prime plus 0.60% and 3.85%. At September 30, 2021, the prime rate was 3.25%.

 

On May 5, 2020, the Company secured a loan of US$1,390,294 ($1,816,836) pursuant to the Paycheck Protection Program as part of the United States’ Coronavirus Aid, Relief and Economic Security Act. On October 12, 2020, the Company applied for the loan forgiveness in accordance with the terms of that program, and the loan was fully forgiven on November 25, 2020. The total loan of US$1,390,294 ($1,816,836) was used to reduce salary costs on the statement of income (loss), $1,282,208 for sales and marketing costs, $465,481 for technology costs, and $69,147 for general and administrative costs.

  

14 

 

 

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020

 

(expressed in Canadian dollars)

 

The following table outlines the activity of the term loans during the nine months ended September 30, 2021 and 2020:

 

   $ 
Amortized cost – January 1, 2021   8,278,004 
Accrued interest   340,976 
Payment of interest   (239,878)
Principal amount repaid   (1,818,053)
Exchange   (152,320)
      
Balance – September 30, 2021   6,408,729 

 

   $ 
Amortized cost – January 1, 2020   3,452,331 
Accrued interest   482,455 
Payment of interest   (369,259)
Principal amount repaid   (6,613,249)
Exchange   (193,781)
Adjustment for warrants granted for repaid term loan   1,922,271 
Amounts borrowed – net of costs and warrants issued   9,135,921 
      
Balance – September 30, 2020   7,816,689 

 

17International loans

 

On June 15, 2018, as a part of the acquisition of ADman, the Company assumed various government and bank loans and lines of credits.

 

Term loans

 

The interest rate and maturity date of each of the unsecured term loans held and the activity during the nine months ended September 30, 2021 and 2020 are set out in the table below.

 

15

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020 

 

(expressed in Canadian dollars)

 

Line of credit

 

The line of credit is secured against the Company’s accounts receivable. The interest rate and term date of line of credit held and the activity during the nine months ended September 30, 2021 and 2020 are set out in the table below:

 

  

Balance –

January 1,

2021

$

  

Amount

drawn

$

  

Principal

amount

repaid

$

  

Balance –

September 30

2021

$

  

Interest

rate

%

  

Maturity date 

Term Loans                            
Bankinter   20,054    -    20,054    -    2.75%  May 20, 2021
Banco Sabadell   29,346    -    29,346    -    3.25%  October 15, 2021
Bankinter   119,770    -    57,074    62,696    2.35%  August 17, 2022
Banco Sabadell   67,648    -    28,744    38,904    4.60%  October 20, 2022
Santander   353,658    -    113,526    240,132    2.53%  May 18, 2023
Bankinter_ICO 2020   53,580    71,096    28,368    96,308    2.25%  May 22, 2024
Santander _ ICO   390,200    -    37,607    352,593    2.03%  April 8, 2025
Sabadell_ICO 2020   156,082    -    12,082    144,000    1.75%  May 21, 2025
Santander   -    1,623    1,623    -    1.45%  July 31, 2021
CDTI   125,167    -    33,215    91,952    3.00%  December 31, 2022
                             
    1,315,505    72,719    361,639    1,026,585         
                             
Line of credit                            
Bankinter   7,554    23,763    31,317    -    2.65%  July 17, 2021
Bankinter   120,141    28,916    120,141    28,916    Euribor + 2,25   May 19, 2022
Santander   525,890    664,402    824,038    366,254    Euribor + 1,95   April 16, 2023
Banco Sabadell   -    62,686    62,686    -    1.75%  May 21, 2023
Bankia   11,139    -    11,139    -    2.90%  August 6, 2023
                             
    664,724    779,767    1,049,321    395,170         
                             
Total   1,980,229    852,486    1,410,960    1,421,755         

 

  

Balance –

January 1,

2020

$

  

Amount

drawn

$

  

Principal

amount

repaid

$

  

Balance –

September 30,

2020

$

  

Interest

rate

%

  

Maturity date 

Term Loans                            
Bankinter   80,322    -    39,436    40,886    2.75   May 20, 2021
La Caixa   24,305    -    24,305    -    1.96   June 1, 2020
Santander   508,026    -    79,075    428,951    2.53   May 18, 2023
Banco Sabadell   106,025    -    21,039    84,986    4.60   October 20, 2021
Bankinter   197,310    -    44,016    153,294    2.35   August 17, 2022
Banco Sabadell   21,918    70,340    92,258    -    3.25   October 15, 2022
Santander   -    390,775    -    390,775    2.03   April 8, 2025
Bankinter   -    58,114    992    57,122    2.35   May 22, 2024
Banco Sabadell   -    156,310    -    156,310    1.75   May 21, 2025
Banco Sabadell   69,193    -    24,836    44,357    3.25   October 15, 2022
CDTI   159,258    11,445    -    170,703    3.00   December 31, 2020
Avanza 2014   270,409    -    270,409    -    3.00   December 20, 2020
                             
    1,436,766    686,984    596,366    1,527,384         
                             
Line of credit                            
Banco Sabadell   85,045    143,517    134,267    94,295    1.75   May 21, 2023
Bankinter   92,177    13,578    42,808    62,947    Euribor + 2.25   May 19, 2022
Santander   -    21,319    21,319    -    2.12   May 31, 2021
Santander   524,066    530,318    532,372    522,012    Euribor + 1,95   April 16, 2023
Bankinter   129,794    44,149    173,943    -    1.75   July 23, 2020
Santander   175,571    -    175,571    -    Euribor + 1,75   April 25, 2021
                             
    1,006,653    752,881    1,080,280    679,254         
                             
Total   2,443,419    1,439,865    1,676,646    2,206,638         

 

16

 

 

AcuityAds Holdings Inc.

Notes to Condensed Interim Consolidated Financial Statements

(Unaudited)

September 30, 2021 and 2020 

 

(expressed in Canadian dollars)

 

18Income taxes

 

Income tax expense is recognized based on management’s estimate of the weighted average annual income tax rate expected for the full financial year.

 

17

 

EX-99.2 3 tm2131611d1_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2 

 

 

AcuityAds Holdings Inc.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021

 

Dated November 3, 2021

 

70 University Ave

Suite 1200

Toronto, ON M5J 2M4

www.acuityads.com

 

 

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Management’s discussion & analysis

 

This Management’s Discussion and Analysis (“MD&A”) explains the variations in the consolidated operating results and financial position and cash flows of AcuityAds Holdings Inc. (“AcuityAds” or the “Company”) as at and for the three and nine months ended September 30, 2021. This analysis should be read in conjunction with AcuityAds’ condensed interim consolidated financial statements for the three and nine months ended September 30, 2021 and related notes (the “Condensed Interim Consolidated Financial Statements”). The Condensed Interim Consolidated Financial Statements and extracts of those Condensed Interim Consolidated Financial Statements provided in this MD&A, were prepared in Canadian dollars and in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, using the accounting policies described therein. As a result of the rounding of dollar differences, certain total dollar amounts in this MD&A may not add exactly to their constituent amounts. All amounts are presented in Canadian dollars unless otherwise indicated. Throughout this MD&A, percentage changes are calculated using numbers rounded as they appear. Readers are cautioned that this MD&A contains certain forward-looking information. (Please see the “Forward Looking Statements” section below for a discussion of the use of such information in this MD&A).

 

The Condensed Interim Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries AcuityAds Inc., AcuityAds US Inc., 140 Proof Inc., and ADman Interactive S.L.U. All intercompany balances and transactions have been eliminated on consolidation.

 

The information in this report is dated as of November 3, 2021.

 

Non-IFRS Financial Measures

 

This MD&A includes certain measures which are not defined terms in accordance with IFRS such as “Net Revenue”, “Net Revenue margin”, and “Adjusted EBITDA”.

 

The term “Net Revenue” refers to the net amount of revenue after deducting direct media costs. Net Revenue is used for internal management purposes as an indicator of the performance of the Company’s solution in balancing the goals of delivering excellent results to advertisers while meeting the Company’s margin objectives and, accordingly the Company believes it is useful supplemental information to include in this MD&A. The term “Net Revenue margin” refers to the amount that “Net Revenue” represents as a percentage of total revenue for a given period.

 

“Adjusted EBITDA” refers to net income after adjusting for finance costs, impairment loss, fair value gain, income taxes, foreign exchange (gain) loss, depreciation and amortization, share-based compensation, acquisition and related integration costs, severance expenses and adjustments to the carrying value of investment tax credits receivable. The Company believes that Adjusted EBITDA is useful supplemental information as it provides an indication of the results generated by the Company’s main business activities before taking into consideration how those activities are financed and taxed and also prior to taking into consideration depreciation of property and equipment and certain other items listed above. It is a key measure used by the Company’s management and board of directors to understand and evaluate the Company’s operating performance, to prepare annual budgets and to help develop operating plans.

 

“Net Revenue”, “Net Revenue margin”, and “Adjusted EBITDA” are not measures of performance under IFRS and should not be considered in isolation or as a substitute for comprehensive income (loss) prepared in accordance with IFRS or as a measure of operating performance or profitability. “Net Revenue”, “Net Revenue margin”, and “Adjusted EBITDA” do not have a standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other companies.

 

1

 

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this MD&A that are not current or historical factual information may constitute “forward-looking” statements within the meaning of applicable securities laws, regarding, among other things, the beliefs, plans, objectives, strategies, estimates, intentions or expectations of the Company, including as they relate to its financial results and its projected total revenue growth, its ability to execute on its investing and business strategies, the benefits of the illumin platform, and the effect of the COVID-19 pandemic on the Company’s business and operations. When used in this MD&A, forward looking statements can be identified by the use of words such as “may”, or by such words as “will”, “intend”, “believe”, “estimate”, “consider”, “expect”, “anticipate”, and “objective” and similar expressions or variations of such words. Forward-looking statements are, by their nature, not guarantees of the Company’s future operational or financial performance, and are subject to risks and uncertainties and other factors that could cause the Company’s actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. No representation or warranty is intended with respect to anticipated future results, or that estimates or projections will be sustained. Forward-looking information is provided for the purpose of providing information about management’s current expectations and plans and allowing investors and others to get a better understanding of the Company’s operations. Forward-looking information may not be appropriate for other purposes.

 

In developing the forward-looking statements in this MD&A, the Company has applied several material assumptions, including the availability of financing on reasonable terms, and general business and economic conditions. The existence of the COVID-19 pandemic creates a unique environment in which to consider the likelihood of forward-looking statements being accurate, and given the evolving circumstances surrounding the COVID-19 pandemic, it is difficult to predict how significant the adverse impact of the pandemic will be on the global and domestic economy, the business, operations and financial position of the Company’s clients and the business, operations and financial position of the Company. Many risks, uncertainties and other factors could cause the actual results of AcuityAds to differ materially from the results, performance, achievements or developments expressed or implied by forward-looking statements that are contained in this MD&A. These risks, uncertainties and other factors include, but are not limited to the following: overall economic conditions, rapid technological changes, use of cookies, demand for the Company’s products and services, the Company’s ability to retain existing customers and attract new customers, including under the illumin platform; the Company’s ability to expand into additional advertising channels and expand its customer base in Canada, the U.S. and globally; the introduction of competing technologies, competitive pressures, network restrictions, fluctuations in foreign currency exchange rates, and other factors that may cause the actual results, performance or achievements to differ materially from those expressed or implied in these forward-looking statements. In addition, the effects of COVID-19, including the duration, spread and severity of the pandemic, create additional risks and uncertainties for the Company. In particular, the impact of the virus and government authorities’ and public health officials’ responses thereto may affect the Company’s actual results, performance, prospects or opportunities; domestic and global credit and capital markets and the Company’s ability to access capital on favourable terms, or at all; and the health and safety of the Company’s employees.

 

Any financial outlook and future-oriented financial information (as defined in applicable securities laws) contained in this MD&A regarding prospective financial performance, financial position or cash flows, is based on assumptions about future economic conditions or courses of action based on management’s assessment of the relevant information that is currently available. Future-oriented financial information contains forward-looking information and is based on a number of material assumptions and factors, as are set out above. The actual results of the Company’s operations for any period will likely vary from the amounts set forth in these projections and such variations may be material. Actual results will vary from projected results. Readers are cautioned that any such financial outlook and future-oriented financial information contained herein should not be used for purposes other than those for which it is disclosed herein.

 

2

 

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of the MD&A or as of the date otherwise specifically indicated herein. Due to risks and uncertainties, including the risks and uncertainties elsewhere in this MD&A, actual events may differ materially from current expectations. These risks and uncertainties include, among other things, the factors discussed in “Risk Factors” section of this MD&A and under the “Risk Factors” section of the Annual Information Form for the year ended December 31, 2020 available on SEDAR at www.sedar.com. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. All forward-looking statements contained in the MD&A are expressly qualified in their entirety by this cautionary statement.

 

OVERVIEW

 

AcuityAds is a technology company that enables marketers to connect intelligently with audiences across video, mobile, social and online display advertising campaigns. AcuityAds’ programmatic marketing platform (the “Programmatic Marketing Platform”), powered by proprietary machine learning technology, is at the core of its business, accompanied by proprietary solutions for analytics-led video and mobile targeting that leverages data.  AcuityAds empowers marketers by offering near real-time reporting and analytics, bringing accountability to programmatic advertising to deliver business results and help solve some of the key challenges that digital advertisers face.  AcuityAds is headquartered in Toronto and has offices in the U.S., Canada, Spain and throughout Latin America.  Its key customers include both advertising agencies and brands, including large Fortune 500 enterprises and small- to mid-sized businesses.

 

AcuityAds’ technology enables programmatic advertising, which is the automated buying and selling of advertising inventory electronically. The Programmatic Marketing Platform is based on proprietary machine learning technology, the branch of artificial intelligence involving systems that learn from data inputs and outputs and can perform actions without the need for explicit programming.  The Programmatic Marketing Platform has the capability to process billions of bid requests on a daily basis.

 

The Programmatic Marketing Platform allows advertisers to purchase online advertisements in real-time using an ad-buying method whereby open online ad spots (called impressions) are traded via auctions on digital exchanges at market clearing prices in milliseconds. AcuityAds purchases impressions on behalf of advertisers through agreements with publishers directly and through agreements with supply side platforms and exchanges. Its technology platform benefits advertisers by enabling them to target audience segments based on a variety of first, second, and third-party data as well as manage their real-time bids for the advertising inventory most relevant for their campaigns. Real-time reporting enables advertisers to monitor relevant performance metrics and adjust budget allocations to optimize for audience reach and ad frequency and business outcomes (key performance indicators).

 

In October 2020, AcuityAds officially launched illumin™, the next generation advertising automation technology, that offers advertisers the ability to plan, buy, optimize and report on omnichannel advertising programs from a single, intuitive user-interface. Advertisers can now map consumer journey playbooks across devices and communication channels, and execute in real-time using programmatic technology. illumin enables delivery of custom creative advertising based on audience receptivity (time, place and context), which has proven to increase both efficiency and overall return on advertising investments. For the three and nine months ended September 30, 2021, revenue derived from illumin was $7,418,596 and $15,848,151 compared to no revenue in the comparable 2020 periods.

 

3

 

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

RESULTS OF OPERATIONS

 

Significant developments during the three and nine months ended September 30, 2021 and to the date of this report include the following:

 

On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 a global pandemic, which continues to spread throughout Canada and economies around the world. To date, the Canadian and U.S. governments as well as businesses have mandated various measures, including: travel restrictions, restrictions on public gatherings and the quarantine of people who may have been exposed to the virus. In response, AcuityAds has changed its work environment and made arrangements to ensure compliance with all applicable health authority regulations.

 

Despite the ongoing COVID-19 pandemic and the Company’s changes to its work environment, AcuityAds continued to operate its business in the normal course. To date, none of the Company’s operations have closed down or have otherwise been materially affected by the ongoing COVID-19 pandemic. Certain of the Company’s offices have been subject to government-mandated lockdowns for some periods of time. However, the Company’s staff has been able to perform their functions remotely without meaningful reductions in the Company’s ability to service its customers.

 

Based on the most recent trends, the Company currently does not expect the COVID-19 pandemic will have a material impact on its future revenues, as more consumers are consuming media digitally as they work from home resulting in higher demand for digital advertising. The COVID-19 pandemic has not directly restricted the Company’s growth plans as the Company’s business is all online, the Company’s staff are generally able to work from home and demand for the Company’s products and services is growing as the Company’s customers increase their digital advertising budgets. However, there is a measure of uncertainty surrounding the COVID-19 pandemic, including the resurgence of COVID-19 infection rates and governmental and other reactions thereto. Accordingly, because the COVID-19 pandemic continues to evolve, it is possible that it could have a material impact on our revenues.

 

However, there are certain specific client segments, most notably the travel and entertainment industries, that have been more affected by the COVID-19 pandemic than other businesses. COVID-19 has affected the amount of revenues that we earn from our clients in these industries, and the continuation of the pandemic does have an impact on our growth from these clients. See “Risk Factors”.

 

During the twelve months ended December 31, 2020, the Company secured a $3,000,000 commitment from the National Research Council’s Industrial Research Assistance Program (“IRAP”) that was paid in full between May 2020 and September 2021. The Company received $1,386,108 of this commitment during the twelve months ended December 31, 2020. In January 2021, the Company secured an additional $500,000 commitment to bring the total commitment to $3,500,000. During the three and nine months ended September 30, 2021, the Company received $797,962 and $1,613,892, respectively, of this commitment, and those amounts were used to reduce technology costs on the Consolidated Statement of Income (loss) for the same period.

 

On June 10, 2021, the Company’s common shares were added to and began trading on the Nasdaq Capital Market.

 

4

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

On June 14, 2021, the Company closed a public offering of common shares in the United States and Canada. A total of 5,665,025 common shares of AcuityAds were sold, including the exercise in full by the underwriters of their over-allotment option, at a price of US$10.15 ($12.25) per share, for gross proceeds to the Company of US$57,500,003 ($69,396,556). The offering was completed by a syndicate of underwriters. In consideration for their services, the underwriters received aggregate compensation equal to 5.5% of the gross proceeds of the offering. The Company incurred additional share issuance costs of $1,640,742 in connection with the offering which was recorded as a reduction of equity.

 

On September 21, 2021, the Company appointed Tatiana Kresling  as Interim Chief Financial Officer, succeeding Jonathan Pollack who retired from the Company in accordance with his previously announced plans.

 

Results for the three and nine months ended September 30, 2021 and 2020

 

The following table provides selected financial information from the consolidated statements of comprehensive income (loss) for the three and nine months ended September 30, 2021 and 2020:

 

   Three months ended   Nine months ended 
   September 30,   September 30,   September 30,   September 30, 
   2021   2020   2021   2020 
Revenue  $27,484,820   $26,064,322   $85,224,634   $69,836,732 
By line of service:                    
   Managed services   19,320,662    18,766,560    65,197,665    52,724,493 
   Self-service   8,164,158    7,297,762    20,026,969    17,112,239 
By geography:                    
    US   18,508,561    19,174,998    62,569,389    52,435,005 
    Canada   4,453,527    2,952,045    11,338,764    7,724,798 
    Other   4,522,732    3,937,279    11,316,481    9,676,929 
Gross Profit (Net Revenue)   14,252,751    13,528,154    44,425,873    35,825,169 
Adjusted EBITDA1   4,419,336    4,034,402    14,399,611    7,978,149 
Income (loss) from operations   1,760,421    1,493,798    6,516,767    412,110 
Net income   3,362,127    921,220    8,087,580    (474,410)
Net income  per share (basic and diluted) 2   0.06    0.02    0.14    (0.01)

 

(1)As defined in “Non-IFRS Financial Measures”.
(2)Exercisable options to purchase 883,669 (2020 – 1,408,834) common shares and nil (2020 – 318,226) warrants were outstanding as at September 30, 2021. The weighted average number of options and warrants were excluded from the calculation of diluted loss per share for the period ended September 30, 2021 and 2020 because their inclusion would have been anti-dilutive.

 

Three months ended September 30, 2021 and 2020

 

Revenue for the three months ended September 30, 2021 was $27,484,820, an increase of $1,420,498 from $26,064,322 for the three months ended September 30, 2020. Sales of the Company’s managed services platform for the three months ended September 30, 2021 were $19,320,662, an increase of $554,102 from $18,766,560 for the three months ended September 30, 2020. Sales of the Company’s self-service platform for the three months ended September 30, 2021 were $8,164,158, an increase of $866,396 from $7,297,762 for the three months ended September 30, 2020. The increase in total revenue for the three months ended September 30, 2021 was primarily a result of the new illumin revenue.

 

5

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Revenue generated in the United States for the three months ended September 30, 2021 was $18,508,561, a decrease of $666,437 from $19,174,998 for the three months ended September 30, 2020. Revenue generated in Canada for the three months ended September 30, 2021 was $4,453,527, an increase of $1,501,482 from $2,952,045 for the three months ended September 30, 2020. Other revenue increased from $3,937,279 to $4,522,732 during the three months ended September 30, 2021.

 

Adjusted EBITDA for the three months ended September 30, 2021 was $4,419,336, an increase of $384,934 from $4,034,402 for the three months ended September 30, 2020. The year-over-year increase in Adjusted EBITDA was primarily attributable to higher net revenues. Net income for the three months ended September 30, 2021 was $3,362,127, an increase of $2,440,907 from $921,220 for the three months ended September 30, 2020. The increase in net income was a result of a reduction in depreciation expense and a positive impact on the foreign exchange fluctuation.

 

Nine months ended September 30, 2021 and 2020

 

Revenue for the nine months ended September 30, 2021 was $85,224,634, an increase of $15,387,902 from $69,836,732 for the nine months ended September 30, 2020. Sales of the Company’s managed services platform for the nine months ended September 30, 2021 were $65,197,665, an increase of $12,473,172 from $52,724,493 for the nine months ended September 30, 2020. Sales of the Company’s self-service platform for the nine months ended September 30, 2021 were $20,026,969, an increase of $2,914,730 from $17,112,239 for the nine months ended September 30, 2020. The increase in total revenue for the nine months ended September 30, 2021 was a result of the new illumin revenue and the revenue reduction for the same period of 2020 due to the COVID-19 pandemic.

 

Revenue generated in the United States for the nine months ended September 30, 2021 was $62,569,389, an increase of $10,134,384 from $52,435,005 for the nine months ended September 30, 2020. Revenue generated in Canada for the nine months ended September 30, 2021 was $11,338,764, an increase of $3,613,966 from $7,724,798 for the nine months ended September 30, 2020. Other revenue increased from $9,676,929 to $11,316,481 during the nine months ended September 30, 2021.

 

Adjusted EBITDA for the nine months ended September 30, 2021 was $14,399,611, an increase of $6,421,462 from $7,978,149 for the nine months ended September 30, 2020. The year-over-year increase in Adjusted EBITDA was primarily attributable to higher net revenues. Net income for the nine months ended September 30, 2021 was $8,087,580, an increase of $8,561,990 from a net loss of $474,410 for the nine months ended September 30, 2020. The increase in net income was primarily due to higher net revenues.

 

The Company’s revenues and operating results may vary from quarter to quarter as a result of a variety of factors, some of which are outside of the Company’s control, including seasonality and cyclicality, and, in fiscal 2021, the implications of the current COVID-19 pandemic.

 

Seasonality may be affected by customer mix, such that retail advertisers may concentrate their advertising spending with AcuityAds in the fourth quarter while entertainment advertisers may concentrate their spending to coincide with the launch and display of content, such as television shows or movies. The Company’s rapid growth has led to fluctuating overall operating results due to investments in AcuityAds’ sales and marketing and research and development from quarter to quarter and increases in employee headcount. As a result of these factors, one quarter’s operating results are not necessarily indicative of a future quarter’s operating results.

 

6

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Net Revenue

 

The following table sets out a reconciliation of Net Revenue to Revenue for each of the periods indicated:

 

   Three months ended   Nine months ended 
   September 30,   September 30,   September 30,   September 30, 
   2021   2020   2021   2020 
Revenue  $27,484,820   $26,064,322   $85,224,634   $69,836,732 
Media costs   13,232,069    12,536,168    40,798,761    34,011,563 
Net Revenue   14,252,751    13,528,154    44,425,873    35,825,169 
Net Revenue margin   51.9%   51.9%   52.1%   51.3%

 

Three months ended September 30, 2021 and 2020

 

Media costs comprise advertising impressions that the Company purchased from real-time advertising exchanges or through other third parties. For the three months ended September 30, 2021 media costs were $13,232,069 compared to $12,536,168 for the three months ended September 30, 2020. The increase of $695,901 in media costs was attributable to the increased revenue during the period. Net revenue margin was 51.9% for the three months ended September 30, 2021 compared to 51.9% for the three months ended September 30, 2020.

 

Nine months ended September 30, 2021 and 2020

 

Media costs comprise advertising impressions that the Company purchased from real-time advertising exchanges or through other third parties. For the nine months ended September 30, 2021, media costs were $40,798,761 compared to $34,011,563 for the nine months ended September 30, 2020. The increase of $6,787,198 in media costs was attributable to the increased revenue during the period. Net revenue margin was 52.1% for the nine months ended September 30, 2021 compared to 51.3% for the nine months ended September 30, 2020.

 

Reconciliation of net income to Adjusted EBITDA for the three and nine months ended September 30, 2021 and 2020

 

The following table presents a reconciliation of Net Income to Adjusted EBITDA for the periods indicated:

 

   Three months ended   Nine months ended 
   September 30,   September 30,   September 30,   September 30, 
   2021   2020   2021   2020 
Net income for the period  $3,362,127   $921,220   $8,087,580   $(474,410)
Adjustments:                    
    Finance costs   263,220    251,159    797,074    1,304,195 
    Foreign exchange (gain) loss   (1,864,926)   350,743    (2,599,487)   (530,959)
    Depreciation and amortization   1,172,334    2,217,626    3,816,994    6,640,617 
    Income taxes (refunds)   -    (29,324)   231,600    113,284 
    Share-based compensation   1,465,706    252,335    3,954,217    485,151 
    Severance expenses   20,875    70,643    111,633    241,134 
    Non recurring expenses   -    -    -    199,137 
Total adjustments   1,057,209    3,113,182    6,312,031    8,452,559 
Adjusted EBITDA  $4,419,336   $4,034,402   $14,399,611   $7,978,149 

 

7

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Three months ended September 30, 2021 and 2020

 

Adjusted EBITDA for the three months ended September 30, 2021 was $4,419,336 compared to $4,034,402 for the three months ended September 30, 2020. The year-over-year increase of $384,934 in Adjusted EBITDA was primarily attributable to higher net revenues.

 

Nine months ended September 30, 2021 and 2020

 

Adjusted EBITDA for the nine months ended September 30, 2021 was $14,399,611 compared to $7,978,149 for the nine months ended September 30, 2020. The year-over-year increase of $6,421,462 in Adjusted EBITDA was primarily attributable to higher net revenues.

 

Operating Expenses, Finance Costs, and Foreign Exchange

 

The following table summarizes various expenses for the three and nine months ended September 30, 2021 and 2020:

 

   Three months ended   Nine months ended 
   September 30,   September 30,   September 30,   September 30, 
   2021   2020   2021   2020 
Sales and marketing  $5,260,944   $5,043,490   $14,982,171   $13,623,418 
Technology   2,581,090    2,943,386    9,716,514    9,819,590 
General and administrative   2,012,256    1,577,519    5,439,210    4,844,283 
Share-based compensation   1,465,706    252,335    3,954,217    485,151 
Depreciation and amortization   1,172,334    2,217,626    3,816,994    6,640,617 
Finance costs   263,220    251,159    797,074    1,304,195 
Foreign exchange (gain) loss   (1,864,926)   350,743    (2,599,487)   (530,959)

 

Sales and marketing expenses

 

Sales and marketing expenses consist of all costs associated with selling and marketing the Company’s services and products. The costs include all salary and benefit costs, personnel costs, commissions and variable compensation, travel, marketing, payroll taxes and employee health and related benefit expenses, for the sales, marketing, and account management teams. Sales and marketing expenses for the three months ended September 30, 2021 were $5,260,944, an increase of $217,454 compared to the same period of the prior year. The year-over-year increase was primarily related to an increase in total revenue. Sales and marketing expenses represented 19% of revenue for the three months ended September 30, 2021, consistent with 19% for the same period of the prior year.

 

Sales and marketing expenses for the nine months ended September 30, 2021 were $14,982,171, an increase of $1,358,753 compared to the same period of the prior year. The year-over-year increase was primarily related to an increase in total revenue. Sales and marketing expenses represented 18% of revenue for the nine months ended September 30, 2021, compared to 20% for the same period of the prior year.

 

Technology

 

Technology expenses consist of all costs associated with increasing the Programmatic Marketing Platform’s effectiveness and efficiency. The majority of such costs comprise of salary and benefit costs and costs associated with housing the required computer equipment. Technology expenses for the three months ended September 30, 2021 were $2,581,090, a decrease of $362,296 compared to the same period of the prior year. Excluding government grants and capitalized salaries, during the three months ended September 30, 2021, technology expenses decreased by $77,391 compared to the same period from the prior year. Excluding government grants and capitalized salaries, for the three months ended September 30, 2021, technology expenses represented 13% of revenue compared to 14% for the same period of the prior year.

 

8

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

During the three months ended September 30, 2021, the Company received $nil in government grants related to technology from IRAP compared to $588,598 during the three months ended September 30, 2020. During the three months ended September 30, 2021, the Company capitalized $964,636 salary costs that related to revenue generating technology compared to $nil for the three months ended September 30, 2020. During the three months ended September 30, 2021, the Company received nil from the Canadian Employment Wage Subsidy “CEWS” compared to $91,133 for the three months ended September 30, 2020.

 

Technology expenses for the nine months ended September 30, 2021 were $9,716,514, a decrease of $103,076 compared to the same period of the prior year. Excluding government grants and capitalized salaries, during the nine months ended September 30, 2021, technology expenses increased by $536,035 compared to the same period from the prior year. Excluding government grants and capitalized salaries, for the nine months ended September 30, 2021, technology expenses represented 14% of revenue compared to 17% for the same period of the prior year.

 

During the nine months ended September 30, 2021, the Company received $1,613,892 in government grants related to technology from IRAP compared to $818,700 for the nine months ended September 30, 2020. During the nine months ended September 30, 2021, the Company capitalized $964,636 in salaries related to revenue generating technology compared to $387,615 for the nine months ended September 30, 2020. During the nine months ended September 30, 2021, the Company received nil from the Canadian Employment Wage Subsidy “CWS” compared to $733,102 for the nine months ended September 30, 2020.

 

General and administrative

 

General and administrative expenses include salaries and benefits of the administrative staff, occupancy costs, public company fees, insurance, professional fees, and supplies. General and administrative expenses for the three months ended September 30, 2021 were $2,012,256, an increase of $434,737 compared to the same period of the prior year. For the three months ended September 30, 2021, general and administrative expenses represented 7% of revenue compared to 6% for the same period of the prior year.

 

General and administrative expenses for the nine months ended September 30, 2021 were $5,439,210, an increase of $594,927 compared to the same period of the prior year. For the nine months ended September 30, 2021, general and administrative expenses represented 6% of revenue compared to 7% for the same period of the prior year.

 

Share-based compensation

 

Share-based compensation expenses for the three months ended September 30, 2021 were $1,465,706, an increase of $1,213,371 compared to the same period of the prior year. Share-based compensation expenses for the nine months ended September 30, 2021 were $3,954,217, an increase of $3,469,066 compared to the same period of the prior year. The increase in share-based compensation expense was related to an increase in share compensation granted in the three and nine months ending September 30, 2021.

 

9

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Depreciation and amortization

 

Depreciation and amortization for the three months ended September 30, 2021 were $1,172,334, a decrease of $1,045,292 compared to the same period of the prior year. Depreciation and amortization for the nine months ended September 30, 2021 were $3,816,994, a decrease of $2,823,623 compared to the same period of the prior year. The year-over-year decrease was attributable to the lower intangible asset balance as a result of fully amortizing the asset in December 2020.

 

Finance costs

 

Finance costs for the three months ended September 30, 2021 were $263,220, an increase of $12,061 compared to the same period of the prior year. Finance costs for the nine months ended September 30, 2021 were $797,074, a decrease of $507,121 compared to the same period of the prior year. The decrease in finance costs was primarily due to the debt repayment during the period, resulting in a lower outstanding debt balance as compared to the same period of the prior year as well as the term loan interest rate decreasing from 12% to 3.85% as a result of the April 2020 debt refinancing with Silicon Valley Bank.

 

Foreign exchange (gain) loss

 

Foreign exchange (gain) loss consists of the realized and unrealized exchange differences due to fluctuations between the Canadian dollar, the U.S. dollar and the Euro. The Company recorded a net foreign exchange gain of ($1,864,926) for the three months ended September 30, 2021 compared to a loss of $350,743 for the three months ended September 30, 2020.

 

The Company recorded a net foreign exchange gain of ($2,599,487) for the nine months ended September 30, 2021 compared to a gain of ($530,959) for the nine months ended September 30, 2020.

 

Historically, the Company has not hedged foreign currency transactions, but may elect to do so in the future if it is determined to be advantageous.

 

OUTLOOK

 

While the impact of the COVID-19 pandemic has created short-term uncertainty with respect to the Company’s revenues, Adjusted EBITDA and net income, the Company expects continued revenue and Adjusted EBITDA growth in 2021 compared to 2020. 

 

See “Forward-Looking Information”.

 

10

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Summary of Quarterly Results

 

The following unaudited table sets out selected financial information for the Company on a consolidated basis for the last eight most recently completed quarters. The unaudited quarterly information has been prepared in accordance with IFRS.

 

   Quarter Ended
    Sept 30,
2021
   Jun 30,
2021
   Mar 31,
2021
   Dec 31,
2020
   Sept 30,
2020
   Jun 30,
2020
   Mar 31,
2020
   Dec 31,
2019
Revenue  $27 ,484,820  $30,285,222  $27,454,592  $35,057,316  $26,064,322  $l9,556,810  $24,215,600  $38,536,725
Net income (loss)  $3,362,127  $3,361,572  $l,363,881  $4,165,399  $921,220  $(l,600,405) $204,774  $l,995,245
Net income (loss) per share:  $0.06  $0.06  $0.03  $0.08  $0.02  $(0.03) $0.00  $0.04
Weighted average number of shares outstanding (000'S)   60,609,370   58,014,013   54,398,478   52,855,998   50,312,701   49,523,122   48,997,938   47,814,816

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Selected financial information from the statements of financial position as at September 30, 2021 and December 31, 2020 are as follows:

 

   September 30,
2021
   December 31,
2020
 
Cash and cash equivalents  $100,297,463   $22,638,300 
Working capital(1)   102,592,791    26,763,590 
Total assets   141,895,537    72,433,499 
Current liabilities   25,362,372    29,657,005 
Other non-current liabilities   7,111,063    10,725,906 
Shareholders’ equity   109,422,102    32,050,588 

 

(1) Working capital is defined as current assets less current liabilities.

 

As at September 30, 2021, the Company had cash and cash equivalents and restricted cash of $100,297,463 compared to $22,638,300 as at December 31, 2020.

 

Cash flows generated from operations were $18,693,617 during the nine months ended September 30, 2021 as compared to $15,991,564 during the nine months ended September 30, 2020.

 

Cash flows used in investing activities were $1,744,464 during the nine months ended September 30, 2021, compared to $3,905,135 during the nine months ended September 30, 2020. The decrease was primarily due to a reduction in asset purchases compared to the prior-year period.

 

Cash flows generated from financing activities were $60,710,010 during the nine months ended September 30, 2021, compared to cash used of $10,019,875 during the nine months ended September 30, 2020. The increase was primarily due to the public equity offering completed during the period ended September 30, 2021, which generated $63,955,491.

 

Liquidity risk is the risk the Company will not be able to meet its financial obligations as they come due. The Company’s approach to managing liquidity is to ensure, to the extent possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The Company manages its liquidity risk by continually monitoring forecasted and actual revenue and expenditures and cash flows from operations. While the Company currently has sufficient operating capital to meet its day-to-day operating expenses, it is possible that the Company could experience a working capital deficiency in the future, which would have a materially adverse effect on the Company’s liquidity.

 

11

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Management is also actively involved in the review and approval of planned expenditures. The Company’s principal cash requirements are for principal and interest payments on its debt, capital expenditures and working capital needs. The Company uses its operating cash flows, loans and borrowings and cash balances to maintain liquidity. In the event future cash flows from operations are lower than expected, the Company may need to seek additional financing, either by issuing additional equity or by undertaking additional debt. There is no certainty that additional financing, whether debt or equity, will be available or that it will be available on commercially attractive terms. Additional information can be found in the Company’s Consolidated Financial Statements which are available on SEDAR at www.sedar.com

 

Common Shares

 

Changes in the number of issued common shares of the Company from December 31, 2020 to September 30, 2021 are as follows:

 

   Number of Common Shares 
Balance December 31, 2020   53,422,024 
    Shares issued –Warrants exercised   39,821 
    Shares issued – Equity financing   5,665,025 
    Shares issued –Options exercised   742,183 
    Shares issued – DSUs exercised   508,178 
    Shares issued – RSUs exercised   260,391 
Balance September 30, 2021   60,637,622 

 

Preference Shares

While the Company is authorized to issue and unlimited number of preference shares, the Company has no preference shares issued and outstanding.

 

Stock Options

 

The Company presently issues stock options, deferred share units (“DSUs”), performance share units (“PSUs”) and restricted share units (RSUs”) pursuant to its omnibus long-term incentive plan (the “Omnibus Incentive Plan”). Prior to June 16, 2020, the Company issued stock options pursuant to its predecessor stock option plan (the “Stock Option Plan”) and DSUs pursuant to its predecessor deferred share unit plan (the “DSU Plan”). Although the Company no longer issues new stock options or DSUs pursuant to the predecessor Stock Option Plan and DSU Plan, respectively, previously issued stock options and DSUs remain outstanding and are governed by the existing plans under which they were initially issued.

 

The maximum number of common shares reserved for issuance, in the aggregate, under the Omnibus Incentive Plan, the Stock Option Plan, the DSU Plan and any other security-based compensation arrangement of the Company, collectively, is 15% of the aggregate number of common shares issued and outstanding from time to time. As at September 30, 2021, the Company was entitled to issue a maximum of 9,095,643 equity-based awards collectively under the Omnibus Incentive Plan, the existing Stock Option Plan, the existing DSU Plan and any other security-based compensation arrangement.

 

12

 

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

The following table summarizes the continuity of stock options issued by the Company under the Stock Option Plan:

 

  

September 30,

2021

  

September 30,

2020

 
  

Number

of options

  

Weighted

average

exercise

price

$

  

Number

of options

  

Weighted

average

exercise

price

$

 
Options outstanding – Beginning of year   1,865,519    1.69    3,409,886    1.45 
Granted   3,333    1.06    350,000    1.53 
Forfeited or cancelled   (27,667)   1.06    (732,552)   1.06 
Exercised   (730,517)   1.45    (832,667)   0.81 
                     
Options outstanding – End of period   1,110,668    1.89    2,184,667    1.84 
                     
Options exercisable – End of period   883,669    1.98    1,408,834    2.17 

 

The following table summarizes the continuity of stock options issued by the Company under the Omnibus Incentive Plan:

 

   

September 30,

2021

   

September 30,

2020

 
   

Number

of options

   

Weighted

average

exercise

price

$

   

Number

of options

   

Weighted

average

exercise

price

$

 
Options outstanding – Beginning of year     35,000       2.09       -       -  
Granted     -       -       35,000       2.09  
Forfeited or cancelled     -       -       -       -  
Exercised     (11,666 )     2.09       -       -  
                                 
Options outstanding – End of period     23,334       2.09       35,000       2.09  
                                 
Options exercisable – End of period     -       -       -       -  

 

Deferred Share Units

 

During the three and nine months ended September 30, 2021, the Company issued, respectively, nil and nil DSUs to employees, officers, directors and consultants of the Company as compared to nil and 204,008 during the three and nine months ended September 30, 2020, respectively.

 

During the three and nine months ended September 30, 2021, 72,933 and 508,178 DSUs, respectively, were exercised as compared to 62,276 and 664,679 during the three and nine months ended September 30, 2020, respectively.

 

13

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

Restricted Share Units

 

During the three and nine months ended September 30, 2021, the Company issued 122,619 and 354,159 RSUs to employees, officers, directors and consultants of the Company as compared to 1,089,408 and 1,089,408 during the three and nine months ended September 30, 2020, respectively.

 

During the three and nine months ended September 30, 2021, 70,577 and 260,391 RSUs were exercised as compared to nil and nil during the three and nine months ended September 30, 2020, respectively. As of September 30, 2021, the Company had 1,297,458 RSUs outstanding.

 

Warrants

 

For the three and nine months ended September 30, 2021, the Company did not issue any warrants and during the same period, nil and 39,821 warrants were exercised. During the three and nine months ended September 30, 2021, nil and 800 warrants, respectively, were forfeited. As a result, as of September 30, 2021, the Company had no warrants outstanding.

 

CONTRACTUAL OBLIGATIONS

 

The following are the contractual maturities for the financial liabilities:

 

  

September 30,

2021

 
     
  

Carrying

amount

$

  

Total

contractual

cash flows

$

  

Less

than

1 year

$

  

1 to 3

Years

$

  

>3 years

$

 
Accounts payable and accrued Liabilities   19,816,614    19,816,614    19,816,614    -    - 
International Loans   1,421,754    1,421,754    852,232    569,522    - 
Term loans   6,408,729    6,747,467    2,444,544    4,302,923    - 
Lease Obligations   4,826,338    5,374,960    2,248,982    3,125,978    - 
                          
    32,473,435    33,360,795    25,362,372    7,998,423    - 

 

 

   December 31,
2020
 
     
  

Carrying

amount

$

  

Total

contractual

cash flows

$

  

Less

than

1 year

$

  

1 to 3

Years

$

  

>3 years

$

 
Accounts payable and accrued liabilities   23,232,661    23,232,661    23,232,661         - 
International Loans   1,980,229    1,980,229    1,092,297    887,932    - 
Term loans   8,278,004    8,710,774    2,481,550    6,229,224    - 
Lease Obligations   6,892,017    7,315,497    3,366,199    3,949,298    - 
                          
    40,382,911    41,239,161    30,172,707    11,066,454    - 

 

OFF-BALANCE SHEET ARRANGEMENTS

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future material adverse effect on its financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

14

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

TRANSACTIONS WITH RELATED PARTIES

 

During the nine months ended September 30, 2021, there were no transactions with related parties.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of the Consolidated Financial Statements and application of IFRS often involve management's judgment and the use of estimates and assumptions deemed to be reasonable at the time they are made. Significant assumptions and estimates used in preparing the financial statements include those related to credit quality of accounts receivable, income tax credits receivable, share-based payments, impairment tests for non-financial assets, as well as revenue and cost recognition. AcuityAds bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets, liabilities, equity, revenue and expenses that are not readily apparent from other sources. The Company reviews estimates and underlying assumptions on an ongoing basis. Revisions are recognized in the period in which estimates are revised and may impact future periods as well. Other results may be derived with different judgments or using different assumptions or estimates and events may occur that could require a material adjustment. Significant accounting policies and estimates under IFRS are found in Note 2 of the Company’s Condensed Interim Consolidated Financial Statements which are available on SEDAR at www.sedar.com.

 

CHANGES IN ACCOUNTING POLICIES

 

Recently adopted accounting pronouncements

 

For the nine months ending September 30, 2021, the Company has not adopted any new accounting policies.

 

DISCLOSURE CONTROLS AND INTERNAL CONTROLS OVER FINANCIAL REPORTING

 

Management of AcuityAds is responsible for establishing and maintaining disclosure controls and procedures for the Company as defined under National Instrument 52-109 - Certification of Disclosure in Issuers’ Annual and Interim Filings (“NI 52-109”) issued by the Canadian Securities Administrators. Management has designed such disclosure controls and procedures, or caused them to be designed under its supervision, to provide reasonable assurance that material information relating to the Company, including its consolidated subsidiaries, is made known to the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”) by others within those entities on a timely basis, particularly during the period in which the annual filings are being prepared, so that appropriate decisions can be made regarding public disclosure.

 

As required by NI 52-109, an evaluation of the adequacy of the design (quarterly) and effective operation (annually) of the Company’s disclosure controls and procedures was conducted under the supervision of management, including the CEO and CFO, as at December 31, 2020. Based on that evaluation, the CEO and the CFO have concluded that the design and operation of the system of disclosure controls and procedures were effective as at December 31, 2020.

 

There have been no changes to AcuityAds’ internal control over financial reporting during the nine-months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, AcuityAds’ internal control over financial reporting.

 

15

 

 

AcuityAds Holdings Inc.

Management’s Discussion and Analysis for the three and nine months ended September 30, 2021

 

OUTSTANDING SHARE DATA

 

As of November 2, 2021, 60,637,622 common shares and no preference shares were issued and outstanding. In addition, as of November 2, 2021, there were 1,132,335 stock options outstanding, each of which represents the right to acquire one common share, with exercise prices ranging from $0.96 to $4.60 per share. As at November 2, 2021, there were 676,441 DSUs outstanding and 1,294,458 RSUs outstanding, each of which represents the right to acquire one common share.

 

RISK FACTORS

 

AcuityAds is exposed to a variety of business risks, financial and accounting risks and industry risks in the normal course of operations. A detailed description of risk factors associated with the Company’s business is given in the “Risk Factors” section of the Annual Information Form for the year ended December 31, 2020 which is available under the Company’s profile on SEDAR at www.sedar.com.

 

ADDITIONAL INFORMATION

 

Additional information relating to the Company, including the Company’s AIF, is posted on SEDAR at www.sedar.com. The Company’s common shares are listed on the TSX under the symbol “AT” and the Nasdaq Capital Market under the symbol “ATY”.

 

16

 

EX-99.3 4 tm2131611d1_ex99-3.htm EXHIBIT 99.3

 

Exhibit 99.3 

 

FORM 52-109F2

 

CERTIFICATION OF INTERIM FILINGS

 

FULL CERTIFICATE

 

I, Tal Hayek, Chief Executive Officer of AcuityAds Holdings Inc., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of AcuityAds Holdings Inc., (the "issuer") for the interim period ended September 30, 2021.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

 

 

- 2 -

 

5.1Control framework: The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is Internal Control-Integrated Framework (2013 COSO Framework) published by the Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2ICFR -- material weakness relating to design: N/A.

 

5.3Limitation on scope of design: N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2021 and ended on September 30, 2021 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

 

Date: November 2, 2021

 

/s/ Tal Hayek  
Tal Hayek  
Chief Executive Officer  

 

 

 

EX-99.4 5 tm2131611d1_ex99-4.htm EXHIBIT 99.4

 

Exhibit 99.4 

 

FORM 52-109F2

 

CERTIFICATION OF INTERIM FILINGS

 

FULL CERTIFICATE

 

I, Tatiana Kresling, Interim Chief Financial Officer of AcuityAds Holdings Inc., certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of AcuityAds Holdings Inc., (the "issuer") for the interim period ended September 30, 2021.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

 

 

- 4 -

 

5.1Control framework: The control framework the issuer's other certifying officer and I used to design the issuer's ICFR is Internal Control-Integrated Framework (2013 COSO Framework) published by the Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2ICFR -- material weakness relating to design: N/A.

 

5.3Limitation on scope of design: N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on July 1, 2021 and ended on September 30, 2021 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

 

Date: November 2, 2021

 

/s/ Tatiana Kresling  
Tatiana Kresling  
Interim Chief Financial Officer  

 

 

 

GRAPHIC 6 image_001.jpg GRAPHIC begin 644 image_001.jpg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