XML 91 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Preferred Stock (Details) - Schedule of Series A Preferred Stock and Exchange Warrants - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
3i Exchange Warrant liability [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Beginning balance $ 374 $ 11,273
Conversion of Series A Preferred Stock, net  
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328  
Redemption of 6,180 Series A Preferred Stock, deemed dividend of $526  
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense  
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959  
Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares (1,031)  
Conversion of 6,214 shares of Series A Preferred stock into common stock  
Reclassification of derivative liability relating to converted Series A Preferred Stock  
Floor price adjustment on conversion of shares of Series A Preferred Stock  
Deemed dividend on Preferred Stock  
Fair value adjustment 1,477 (10,899)
Ending balance 820 374
3i Exchange Warrant liability [Member] | July 10, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification  
3i Exchange Warrant liability [Member] | September 14, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification  
Series A Convertible Preferred Stock – Mezzanine Equity [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Beginning balance 2,001 7,181
Conversion of Series A Preferred Stock, net (1,377)  
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 (624)  
Redemption of 6,180 Series A Preferred Stock, deemed dividend of $526  
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense  
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959  
Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares  
Conversion of 6,214 shares of Series A Preferred stock into common stock  
Reclassification of derivative liability relating to converted Series A Preferred Stock   (954)
Floor price adjustment on conversion of shares of Series A Preferred Stock  
Deemed dividend on Preferred Stock  
Fair value adjustment (6,227)
Ending balance 2,001
Series A Convertible Preferred Stock – Mezzanine Equity [Member] | July 10, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification  
Series A Convertible Preferred Stock – Mezzanine Equity [Member] | September 14, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification  
Additional paid-in capital [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Beginning balance (3,756) 80
Conversion of Series A Preferred Stock, net 3,909  
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 (3,328)  
Redemption of 6,180 Series A Preferred Stock, deemed dividend of $526 (526)  
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense  
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959 (3,959)  
Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares 1,031  
Conversion of 6,214 shares of Series A Preferred stock into common stock   203
Reclassification of derivative liability relating to converted Series A Preferred Stock   954
Floor price adjustment on conversion of shares of Series A Preferred Stock   (3,421)
Deemed dividend on Preferred Stock   (1,572)
Fair value adjustment
Ending balance (7,208) (3,756)
Additional paid-in capital [Member] | July 10, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification (206)  
Additional paid-in capital [Member] | September 14, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification (373)  
Series A Preferred Stock [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Beginning balance 2,001 632
Conversion of Series A Preferred Stock, net (2,522)  
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 3,952  
Redemption of 6,180 Series A Preferred Stock, deemed dividend of $526 (5,919)  
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense 453  
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959 5,199  
Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares  
Conversion of 6,214 shares of Series A Preferred stock into common stock   (203)
Reclassification of derivative liability relating to converted Series A Preferred Stock  
Floor price adjustment on conversion of shares of Series A Preferred Stock  
Deemed dividend on Preferred Stock   1,572
Fair value adjustment
Ending balance 1,742 2,001
Series A Preferred Stock [Member] | July 10, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification 206  
Series A Preferred Stock [Member] | September 14, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification 373  
Fair value adjustment to derivative and warrant liabilities [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Beginning balance 17,125
Conversion of Series A Preferred Stock, net  
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328  
Redemption of 6,180 Series A Preferred Stock, deemed dividend of $526  
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense  
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959  
Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares  
Conversion of 6,214 shares of Series A Preferred stock into common stock  
Reclassification of derivative liability relating to converted Series A Preferred Stock  
Floor price adjustment on conversion of shares of Series A Preferred Stock  
Deemed dividend on Preferred Stock  
Fair value adjustment (1,477) 17,125
Ending balance (1,477) $ 17,125
Fair value adjustment to derivative and warrant liabilities [Member] | July 10, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification  
Fair value adjustment to derivative and warrant liabilities [Member] | September 14, 2023 [Member]    
Schedule of Series A Preferred Stock and Exchange Warrants [Line Items]    
Deemed dividend modification