XML 62 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Preferred Stock (Details) - Schedule of series A preferred stock and warrants - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Warrant liability [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances $ 65 $ 374 $ 2,265 $ 11,273
Conversion
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock      
Cash payment of accrued liabilities      
8% Deemed dividend on Preferred Stock      
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328      
Redemption of 1,550 Series A Preferred Stock      
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense      
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959      
Fair value adjustment 1,078 (309) (746) (9,008)
Balances 1,143 65 1,519 2,265
Additional Paid-in Capital [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances (3,181) (3,756) (1,109) 82
Conversion 3,334 575 187 381
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock     (1,377)  
Cash payment of accrued liabilities      
8% Deemed dividend on Preferred Stock       (1,572)
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 (3,328)      
Redemption of 1,550 Series A Preferred Stock      
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense      
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959 (3,959)      
Fair value adjustment
Balances (7,134) (3,181) (2,299) (1,109)
Fair Value Adjustment to Derivative and Warrant Liabilities [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances     12,566
Conversion    
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock      
Cash payment of accrued liabilities      
8% Deemed dividend on Preferred Stock      
Fair value adjustment     874 12,566
Balances     13,440 12,566
Series A Convertible Preferred Stock Mezzanine Equity [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances 1,436 2,001 2,142 632
Conversion (812) (565) (26) (62)
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock      
Cash payment of accrued liabilities      
8% Deemed dividend on Preferred Stock       1,572
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 (624)      
Redemption of 1,550 Series A Preferred Stock      
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense      
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959      
Fair value adjustment
Balances 1,436 2,116 2,142
Series A Preferred Stock [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances    
Conversion (2,522)    
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328 3,952      
Redemption of 1,550 Series A Preferred Stock (1,445)      
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense 453      
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959 5,199      
Fair value adjustment    
Balances 5,637    
Series A Preferred Derivative Liability [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances     3,171 7,181
Conversion     (161) (452)
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock      
Cash payment of accrued liabilities      
8% Deemed dividend on Preferred Stock      
Fair value adjustment     (128) (3,558)
Balances     2,882 3,171
Fair Value Adjustment to Derivative and Warrant Liabilities [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances 309    
Conversion    
Elimination of redemption rights on Series A Preferred stock; deemed dividend of $3,328      
Redemption of 1,550 Series A Preferred Stock      
Issuance of 486 Series A Preferred stock as repayment of $350 debt; $103 charged to interest expense      
Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock; deemed dividend of $3,959      
Fair value adjustment (1,078) 309    
Balances $ (769) $ 309    
Accrued Liabilities [Member]        
Preferred Stock (Details) - Schedule of series A preferred stock and warrants [Line Items]        
Balances     134
Conversion     134
Floor price adjustment on conversion of 809 shares of Series A Preferred Stock     1,377  
Cash payment of accrued liabilities     (1,511)  
8% Deemed dividend on Preferred Stock      
Fair value adjustment    
Balances     $ 134