XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Financial Designation, Predecessor and Successor [Fixed List] Successor       Successor Predecessor Successor
Cash Flows From Operating Activities:              
Net loss $ (78,513,093) $ (3,543,950)     $ (82,057,043)    
Adjustments to reconcile net loss to net cash used in operating activities:              
Impairment of in-process research and development 69,280,171       69,280,171    
Impairment of goodwill 11,895,033       11,895,033    
Stock-based compensation         653,203    
Issuance of common stock pursuant to vendor agreements         605,200    
Shares issued as consideration for extension of lock-up period         1,156,778    
Amortization of debt discount            
Change in fair value of derivative liability            
Depreciation of fixed assets         5,200    
Non-cash rent expense         44,473    
Deferred tax benefit         (8,882,516)    
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         (661,565)    
Security deposit         46,659    
Vendor deposits         235,000    
Accounts payable         2,118,388    
Operating lease liability         (49,131)    
Accrued expenses and other current liabilities         613,077    
Net Cash Used In Operating Activities         (4,997,072)    
Cash Flows From Financing Activities:              
Proceeds from issuance of common stock in public offering         11,015,500    
Registration and issuance costs associated with common stock issuance         (1,213,657)    
Redemption of Series A Preferred Stock         (10,465,610)    
Proceeds from issuance of preferred stock in private placement            
Purchase of treasury stock         (7,168)    
Proceeds from investor deposits            
Registration and issuance costs associated with preferred stock issuance         (5,500)    
Net Cash (Used In) Provided By Financing Activities         (676,435)    
Net (Decrease) Increase in Cash         (5,673,506)    
Cash - Beginning of Period   $ 5,902,199     5,902,199    
Cash - End of Period 228,693       228,693   $ 5,902,199
Cash and restricted cash consisted of the following:              
Cash 228,693       228,693   5,902,199
Restricted Cash          
Supplemental Disclosures of Cash Flow Information:              
Reclassification of formerly redeemable common stock         331,331    
Recognition of ROU asset and lease liability upon adoption of ASC 842            
Accounts payable for deferred offering costs         $ 44,892    
Predecessor [Member]              
Financial Designation, Predecessor and Successor [Fixed List] Predecessor   Predecessor   Predecessor Predecessor  
Cash Flows From Operating Activities:              
Net loss     $ (2,004,212) $ (3,748,495)   $ (5,752,707)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Impairment of in-process research and development          
Impairment of goodwill          
Stock-based compensation           2,637,686  
Issuance of common stock pursuant to vendor agreements            
Shares issued as consideration for extension of lock-up period            
Amortization of debt discount           36,469  
Change in fair value of derivative liability           192,500  
Depreciation of fixed assets           5,200  
Non-cash rent expense           41,486  
Deferred tax benefit            
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets           (934,853)  
Security deposit            
Vendor deposits           120,000  
Accounts payable           2,204,406  
Operating lease liability           (44,627)  
Accrued expenses and other current liabilities           804,973  
Net Cash Used In Operating Activities           (689,467)  
Cash Flows From Financing Activities:              
Proceeds from issuance of common stock in public offering            
Registration and issuance costs associated with common stock issuance            
Redemption of Series A Preferred Stock            
Proceeds from issuance of preferred stock in private placement           419,320  
Purchase of treasury stock            
Proceeds from investor deposits           296,400  
Registration and issuance costs associated with preferred stock issuance           (26,019)  
Net Cash (Used In) Provided By Financing Activities           689,701  
Net (Decrease) Increase in Cash           234  
Cash - Beginning of Period       $ 328,581   328,581 $ 328,581
Cash - End of Period     328,815     328,815  
Cash and restricted cash consisted of the following:              
Cash     31,465     31,465  
Restricted Cash     $ 297,350     297,350  
Supplemental Disclosures of Cash Flow Information:              
Reclassification of formerly redeemable common stock            
Recognition of ROU asset and lease liability upon adoption of ASC 842           182,732  
Accounts payable for deferred offering costs