XML 133 R109.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based compensation - Schedule of Valuation Inputs (Details)
Dec. 19, 2022
SFr / shares
Dec. 06, 2022
SFr / shares
Jun. 12, 2022
SFr / shares
Feb. 28, 2021
yr
SFr / shares
Jan. 10, 2021
yr
SFr / shares
Sep. 23, 2023
SFr / shares
Dec. 31, 2022
$ / shares
Jun. 24, 2022
SFr / shares
Mar. 31, 2022
SFr / shares
Dec. 31, 2021
$ / shares
LTIP 2018                    
Share Options [Abstract]                    
Exercise price (CHF) | $ / shares             $ 4.59     $ 3.26
LTIP 2018 | Class A options | Non-US                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)       SFr 7.30            
Share Options [Abstract]                    
Expected life of the award on the grant date (years) | yr       5.0            
Contractual life remaining (years)       3 years 2 months 12 days            
Exercise price (CHF)       SFr 0.10            
Expected dividend yield (%)       0.00%            
Risk-free interest rate (%)       (60.00%)            
Expected volatility of the share price (%)       40.73%            
Option value (CHF)       SFr 7.29            
LTIP 2018 | Class A options | United States                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)       SFr 7.30            
Share Options [Abstract]                    
Expected life of the award on the grant date (years) | yr       5.0            
Contractual life remaining (years)       3 years 2 months 12 days            
Exercise price (CHF)       SFr 7.30            
Expected dividend yield (%)       0.00%            
Risk-free interest rate (%)       (60.00%)            
Expected volatility of the share price (%)       40.73%            
Option value (CHF)       SFr 2.49            
LTIP 2020 | Class A options                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)     SFr 16.83 SFr 7.30 SFr 28.33          
Share Options [Abstract]                    
Expected life of the award on the grant date (years) | yr       7.0 0.2          
Contractual life remaining (years)       5 years 2 months 12 days            
Expected dividend yield (%)       0.00% 0.00%          
Risk-free interest rate (%)       (41.00%) 4.00%          
Expected volatility of the share price (%)       40.51% 31.00%          
LTIP 2020 | Class A options | Minimum                    
Share Options [Abstract]                    
Exercise price (CHF)     7.26 SFr 7.11 SFr 7.18          
Option value (CHF)     6.18 2.92 16.85          
LTIP 2020 | Class A options | Maximum                    
Share Options [Abstract]                    
Exercise price (CHF)     10.65 7.30 11.48          
Option value (CHF)     9.57 SFr 2.97 21.15          
LTIP 2020 | Class B options                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)     1.68   SFr 2.83          
Share Options [Abstract]                    
Expected life of the award on the grant date (years) | yr         0.2          
Exercise price (CHF)     0.73   SFr 0.71          
Expected dividend yield (%)         0.00%          
Risk-free interest rate (%)         4.00%          
Expected volatility of the share price (%)         31.00%          
Option value (CHF)     SFr 0.96   SFr 2.12          
LTIP 2020 | Class A shares                    
Share Options [Abstract]                    
Contractual life remaining (years)   0 years     0 years          
Exercise price (CHF) | $ / shares             8.28     8.04
LTIP 2020 | Class B Shares                    
Share Options [Abstract]                    
Contractual life remaining (years)   0 years     0 years          
Exercise price (CHF) | $ / shares             $ 0.77     $ 0.77
LTIP 2020 | Restricted share units (RSU)                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)         SFr 28.33          
Share Options And Other Equity Instruments [Abstract]                    
Expected dividend yield (%)         0.00%          
LTIP 2021 | Restricted share units (RSU)                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)   SFr 16.83             SFr 23.22  
LTIP 2021 | Performance share units (PSU)                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF) SFr 15.25         SFr 16.84   SFr 18.13 SFr 23.22  
Founders' Plan 2021 | Class A shares                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF)         SFr 28.33          
Tax Recognition 2022 | Class A shares                    
Disclosure of terms and conditions of share-based payment arrangement [line items]                    
Share price on the measurement date (CHF) SFr 15.25                  
Other Equity Instruments [Abstract]                    
Contractual life remaining (years) 0 years