XML 60 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the expected income tax (benefit) computed using the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

   2023   2022 
   Year ended December 31, 
   2023   2022 
         
Income tax computed at federal statutory tax rate   

21.00

%   21.00%
State taxes   

5.21

%   (5.85)%
Permanent differences – non-deductible expenses   

(0.48

)%   (37.93)%
Change in fair value of contingent consideration   

(0.10

)%   133.62%
Change in fair value of warrant liabilities   

3.27

%   576.27%

Gain on legal settlement

   2.61%   - 
True-ups   

(0.08

)%   (7.42

)%

Federal R&D Credits   

0.04

%   - 
Change in valuation allowance   

(31.61

)%   (685.54)%
Effective income tax rate   

(0.14

)%   (5.85)%
Schedule of Deferred Tax Assets and Liabilities

The principal components of the Company’s deferred tax assets and liabilities consist of the following at December 31, 2023 and 2022:

 

 

(in thousands)  December 31,
2023
   December 31,
2022
 
Deferred tax assets (liabilities):          
Net operating loss carryforwards  $

36,964

   $30,450 
Credit Carryforward   8    - 
Intangible assets   

4,270

    4,824 
Acquisition contract liabilities   

-

    (96)
Property and equipment   

129

    123 
Accrued expenses and reserves   

393

    890 
Stock based compensation   

711

    449 
Lease liability   

391

    361 
Other   

40

    - 
ROU asset   

(422

)   (369)
Investment revaluation   

43

    (469)
Total deferred tax assets   

42,527

    36,163 
Less valuation allowance   

(42,527

)   (36,163)
Net deferred taxes  $-   $-